OSEBX1 931,54−0,70 %
EQNR338,10−3,37 %
DNB282,60+0,53 %
MOWI198,90−1,63 %
Brent$98,98−2,26 %
Gold$4 743,80+1,05 %
USD/NOK9,2170−0,89 %
EUR/NOK10,8539−0,66 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:18 UTC
INGS56

Integra Essentia Ltd

Textiles & Leather GoodsVerified
Score breakdown
Profitability+9Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations3

Integra Essentia Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.16, indicating a relatively low reliance on debt financing. The company's liquidity position is characterized by a current ratio of 2.27, suggesting it has sufficient short-term assets to cover its liabilities. However, the company reported negative operating cash flow of -914.37 million INR and free cash flow of -117.48 million INR, signaling potential liquidity constraints [doc:INGS.NS-10K-2024]. Profitability metrics for Integra Essentia Ltd show a return on equity (ROE) of 2.26% and a return on assets (ROA) of 1.74%. These figures are below the industry median for ROE and ROA, indicating that the company is underperforming relative to its peers in terms of generating returns from equity and total assets [doc:INGS.NS-10K-2024]. The company's revenue is distributed across several segments, with a focus on essential items and infrastructure trading. The textile and agro product segments are significant contributors to its operations. However, the company's geographic exposure is primarily concentrated in India, with no disclosed international operations, which may limit its growth potential and diversification [doc:INGS.NS-10K-2024]. Looking ahead, Integra Essentia Ltd is projected to experience a modest growth trajectory. The company's revenue outlook for the current fiscal year is expected to remain stable, with no significant growth anticipated in the next fiscal year. This is partly due to the company's negative free cash flow and the challenges in its core markets [doc:INGS.NS-10K-2024]. The risk assessment for Integra Essentia Ltd highlights a medium liquidity risk and a low dilution risk. The company's net cash position is negative after accounting for total debt, which could impact its ability to meet short-term obligations. However, the low dilution risk suggests that the company is not expected to issue additional shares in the near term, preserving shareholder value [doc:INGS.NS-10K-2024]. Recent events, including the company's 10-K filing, provide insights into its financial health and strategic direction. The filing details the company's financial performance, risk factors, and management's discussion and analysis, which are essential for understanding its current position and future prospects [doc:INGS.NS-10K-2024].

Profile
CompanyIntegra Essentia Ltd
TickerINGS.NS
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryTextiles & Leather Goods
AI analysis

Business. Integra Essentia Ltd operates in the life essentials sector, including food, clothing, infrastructure, and energy, generating revenue through trading in agro products, textiles, infrastructure materials, and energy equipment [doc:INGS.NS-10K-2024].

Classification. Integra Essentia Ltd is classified under the Textiles & Leather Goods industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 [doc:INGS.NS-10K-2024].

Integra Essentia Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.16, indicating a relatively low reliance on debt financing. The company's liquidity position is characterized by a current ratio of 2.27, suggesting it has sufficient short-term assets to cover its liabilities. However, the company reported negative operating cash flow of -914.37 million INR and free cash flow of -117.48 million INR, signaling potential liquidity constraints [doc:INGS.NS-10K-2024]. Profitability metrics for Integra Essentia Ltd show a return on equity (ROE) of 2.26% and a return on assets (ROA) of 1.74%. These figures are below the industry median for ROE and ROA, indicating that the company is underperforming relative to its peers in terms of generating returns from equity and total assets [doc:INGS.NS-10K-2024]. The company's revenue is distributed across several segments, with a focus on essential items and infrastructure trading. The textile and agro product segments are significant contributors to its operations. However, the company's geographic exposure is primarily concentrated in India, with no disclosed international operations, which may limit its growth potential and diversification [doc:INGS.NS-10K-2024]. Looking ahead, Integra Essentia Ltd is projected to experience a modest growth trajectory. The company's revenue outlook for the current fiscal year is expected to remain stable, with no significant growth anticipated in the next fiscal year. This is partly due to the company's negative free cash flow and the challenges in its core markets [doc:INGS.NS-10K-2024]. The risk assessment for Integra Essentia Ltd highlights a medium liquidity risk and a low dilution risk. The company's net cash position is negative after accounting for total debt, which could impact its ability to meet short-term obligations. However, the low dilution risk suggests that the company is not expected to issue additional shares in the near term, preserving shareholder value [doc:INGS.NS-10K-2024]. Recent events, including the company's 10-K filing, provide insights into its financial health and strategic direction. The filing details the company's financial performance, risk factors, and management's discussion and analysis, which are essential for understanding its current position and future prospects [doc:INGS.NS-10K-2024].
Key takeaways
  • Integra Essentia Ltd has a conservative capital structure with a low debt-to-equity ratio of 0.16.
  • The company's profitability metrics, including ROE and ROA, are below the industry median.
  • Revenue is concentrated in India, with no international operations disclosed.
  • The company is projected to have a stable revenue outlook with no significant growth anticipated.
  • Integra Essentia Ltd faces medium liquidity risk but has a low dilution risk.
  • Recent 10-K filings provide detailed insights into the company's financial health and strategic direction.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$4.42B
Gross profit$115.8M
Operating income$30.0M
Net income$38.4M
R&D
SG&A
D&A
SBC
Operating cash flow-$914.4M
CapEx-$188.1M
Free cash flow-$117.5M
Total assets$2.21B
Total liabilities$513.0M
Total equity$1.70B
Cash & equivalents
Long-term debt$264.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$4.42B$30.0M$38.4M-$117.5M
FY-1$2.61B-$143.1M$154.3M$176.8M
FY-2$2.41B$42.2M$66.7M-$333.6M
FY-3$685.3M$10.5M$10.9M$10.8M
FY-4$0.00-$3.5M-$6.1M-$4.3M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$2.21B$1.70B
FY-1$2.02B$1.17B
FY-2$1.61B$754.1M
FY-3$168.8M-$291.1M
FY-4$1.6M-$302.0M
PeriodOCFCapExFCFSBC
FY0-$914.4M-$188.1M-$117.5M
FY-1-$97.3M-$14.7M$176.8M
FY-2$470.0M-$400.6M-$333.6M
FY-3$3.1M-$78.2k$10.8M
FY-4-$1.4M-$4.3M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.40B$14.2M$12.4M
FQ-1$1.21B$14.5M$10.9M
FQ-2$787.3M$1.1M$5.4M
FQ-3$999.4M-$9.9M-$494.0k
FQ-4$1.25B$6.1M$12.4M
FQ-5$1.31B$4.6M$2.8M
FQ-6$860.6M$12.5M$23.7M
FQ-7$933.1M-$7.2M$59.3M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1$2.57B$1.71B
FQ-2
FQ-3$2.21B$1.70B
FQ-4
FQ-5$2.17B$1.68B
FQ-6
FQ-7$2.02B$1.17B
PeriodOCFCapExFCFSBC
FQ0
FQ-1-$360.5M-$57.0k
FQ-2
FQ-3-$914.4M-$188.1M
FQ-4
FQ-5-$619.0M-$188.1M
FQ-6
FQ-7-$97.3M-$14.7M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.70B
Net cash-$264.1M
Current ratio2.3
Debt/Equity0.2
ROA1.7%
ROE2.3%
Cash conversion-23.8%
CapEx/Revenue-4.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Textiles & Leather Goods · cohort 272 companies
MetricINGSActivity
Op margin0.7%4.3% medp25 -0.2% · p75 8.6%below median
Net margin0.9%2.3% medp25 -0.6% · p75 6.5%below median
Gross margin2.6%17.4% medp25 10.3% · p75 28.8%bottom quartile
CapEx / revenue-4.3%-2.9% medp25 -6.0% · p75 -1.1%below median
Debt / equity16.0%46.3% medp25 8.9% · p75 99.0%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 03:29 UTC#350f4d73
Source: analysis-pipeline (hybrid)Generated: 2026-05-02 03:31 UTCJob: b6689cb3