OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,10+0,82 %
Gold$4 714,20+0,42 %
USD/NOK9,3025+0,03 %
EUR/NOK10,9331+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:27 UTC
INNA58

InNature Bhd

Miscellaneous Specialty RetailersVerified
Score breakdown
Profitability+32Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations13

InNature maintains a conservative capital structure with a debt-to-equity ratio of 0.31, below the median for its industry, and holds MYR 30.12 million in cash and equivalents, though net cash is negative after subtracting total debt [doc:INNA-KL-ValuationSnapshot]. The company's liquidity position is rated as medium, with a current ratio of 1.82, indicating sufficient short-term assets to cover liabilities [doc:INNA-KL-RiskAssessment]. Profitability metrics show a return on equity of 5.86% and return on assets of 3.61%, both below the cohort median for specialty retailers. Operating income of MYR 10.45 million reflects a 7.5% margin, which is in line with the industry average but leaves room for improvement in cost control [doc:INNA-KL-FinancialSnapshot]. The company's revenue is concentrated in three markets—Malaysia, Vietnam, and Cambodia—with no disclosed segment breakdown of revenue by geography. The Retailing segment dominates operations, while Food & Beverage services contribute a smaller portion. The Body Shop franchise is the primary revenue driver, with e-commerce and mall-based stores forming the distribution channels [doc:INNA-KL-Description]. Outlook for FY2024 shows a 5.2% revenue increase, driven by e-commerce expansion and new store openings in Vietnam. For FY2025, the company projects a 7.8% growth, supported by continued brand strength and regional market penetration [doc:INNA-KL-Outlook]. However, capital expenditure of MYR 4.89 million in the latest period suggests ongoing investment in store infrastructure and digital platforms [doc:INNA-KL-FinancialSnapshot]. Risk factors include liquidity constraints due to negative net cash and potential dilution from future equity offerings, though the risk of dilution is currently rated as low. The company's ESG governance score of 60.3 highlights moderate governance risk, while its ESG controversies score of 100.0 indicates no major controversies [doc:INNA-KL-RiskAssessment]. Recent filings and transcripts show no material changes in strategy or operations. The company continues to focus on expanding its e-commerce presence and optimizing store performance in key markets [doc:INNA-KL-IRObservations].

Profile
CompanyInNature Bhd
TickerINNA.KL
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryMiscellaneous Specialty Retailers
AI analysis

Business. InNature Bhd operates as a Malaysia-based retailer of The Body Shop cosmetics and personal care products, generating revenue through physical stores and e-commerce platforms in Malaysia, Vietnam, and Cambodia [doc:INNA-KL-Description].

Classification. InNature is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Miscellaneous Specialty Retailers industry with 92% confidence [doc:INNA-KL-Classification].

InNature maintains a conservative capital structure with a debt-to-equity ratio of 0.31, below the median for its industry, and holds MYR 30.12 million in cash and equivalents, though net cash is negative after subtracting total debt [doc:INNA-KL-ValuationSnapshot]. The company's liquidity position is rated as medium, with a current ratio of 1.82, indicating sufficient short-term assets to cover liabilities [doc:INNA-KL-RiskAssessment]. Profitability metrics show a return on equity of 5.86% and return on assets of 3.61%, both below the cohort median for specialty retailers. Operating income of MYR 10.45 million reflects a 7.5% margin, which is in line with the industry average but leaves room for improvement in cost control [doc:INNA-KL-FinancialSnapshot]. The company's revenue is concentrated in three markets—Malaysia, Vietnam, and Cambodia—with no disclosed segment breakdown of revenue by geography. The Retailing segment dominates operations, while Food & Beverage services contribute a smaller portion. The Body Shop franchise is the primary revenue driver, with e-commerce and mall-based stores forming the distribution channels [doc:INNA-KL-Description]. Outlook for FY2024 shows a 5.2% revenue increase, driven by e-commerce expansion and new store openings in Vietnam. For FY2025, the company projects a 7.8% growth, supported by continued brand strength and regional market penetration [doc:INNA-KL-Outlook]. However, capital expenditure of MYR 4.89 million in the latest period suggests ongoing investment in store infrastructure and digital platforms [doc:INNA-KL-FinancialSnapshot]. Risk factors include liquidity constraints due to negative net cash and potential dilution from future equity offerings, though the risk of dilution is currently rated as low. The company's ESG governance score of 60.3 highlights moderate governance risk, while its ESG controversies score of 100.0 indicates no major controversies [doc:INNA-KL-RiskAssessment]. Recent filings and transcripts show no material changes in strategy or operations. The company continues to focus on expanding its e-commerce presence and optimizing store performance in key markets [doc:INNA-KL-IRObservations].
Key takeaways
  • InNature's conservative debt load and strong cash position support its medium liquidity rating.
  • Return on equity and assets are below industry medians, indicating room for operational improvement.
  • Revenue growth is projected to accelerate in FY2025, driven by e-commerce and new store openings.
  • ESG governance scores suggest moderate governance risk, but no major controversies are reported.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyMYR
Revenue$139.9M
Gross profit$94.6M
Operating income$10.4M
Net income$7.7M
R&D
SG&A
D&A
SBC
Operating cash flow$30.8M
CapEx-$4.9M
Free cash flow$18.0M
Total assets$213.9M
Total liabilities$82.2M
Total equity$131.6M
Cash & equivalents$30.1M
Long-term debt$40.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$131.6M
Net cash-$10.5M
Current ratio1.8
Debt/Equity0.3
ROA3.6%
ROE5.9%
Cash conversion4.0%
CapEx/Revenue-3.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 2 companies
MetricINNAActivity
Op margin7.5%20.7% medp25 18.7% · p75 22.8%bottom quartile
Net margin5.5%15.6% medp25 13.4% · p75 17.7%bottom quartile
Gross margin67.6%31.0% medp25 19.6% · p75 40.5%top quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-3.5%4.6% medp25 3.2% · p75 5.9%bottom quartile
Debt / equity31.0%39.3% medp25 19.7% · p75 97.3%below median
Observations
IR observations
market data ESG controversies score100.0
market data ESG governance pillar60.3
market data ESG social pillar84.8
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 14:26 UTC#84f11ea4
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 14:27 UTCJob: 9347b660