OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 714,70+0,43 %
USD/NOK9,3035+0,04 %
EUR/NOK10,9337+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:16 UTC
KBLV$118.0056

First Media Tbk PT

BroadcastingVerified
Score breakdown
Valuation+12Sentiment+27Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion94AI synthesis40Observations3

First Media Tbk exhibits a highly leveraged capital structure with a price-to-book ratio of 0.04 and a price-to-tangible-book ratio of 0.04, indicating significant undervaluation relative to its book value. The company holds substantial cash and equivalents of IDR 254.79 billion, yet its operating cash flow is negative at IDR -23.76 billion, and free cash flow is also negative at IDR -5.58 billion, signaling liquidity constraints [doc:HA-latest]. Profitability metrics are severely underperforming industry norms, with a return on equity of -0.0002 and a return on assets of -0.0002, both indicating a loss-making operation. The company's operating income is negative at IDR -168.33 billion, and net income is negative at IDR -1.04 billion, reflecting a challenging operating environment [doc:HA-latest]. The company's revenue is concentrated across two segments: Media Business and Content Creation Business. The Media Business includes print and digital news content, while the Content Creation Business involves television commercials, TV programs, and event production. There is no indication of geographic diversification beyond Indonesia [doc:HA-latest]. Growth trajectory is negative, with the company reporting a revenue of IDR 1.69 billion in the latest period. The outlook for the current and next fiscal years is not explicitly provided, but the negative operating and free cash flows suggest a lack of growth momentum [doc:HA-latest]. Risk factors include low liquidity and the potential for dilution, although no immediate filing-based liquidity or dilution flags were detected. The company's debt-to-equity ratio is 0.0, indicating no long-term debt, but the current ratio of 0.22 suggests short-term liquidity challenges [doc:HA-latest]. Recent events include the company's continued operation in a competitive media landscape, with no specific recent filings or transcripts indicating significant changes in strategy or operations [doc:HA-latest].

Profile
CompanyFirst Media Tbk PT
TickerKBLV.JK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryBroadcasting
AI analysis

Business. First Media Tbk is an Indonesia-based company focused on media and content creation, generating revenue through print and digital news content as well as content production services [doc:HA-latest].

Classification. First Media Tbk is classified under the Broadcasting industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92 [doc:verified market data].

First Media Tbk exhibits a highly leveraged capital structure with a price-to-book ratio of 0.04 and a price-to-tangible-book ratio of 0.04, indicating significant undervaluation relative to its book value. The company holds substantial cash and equivalents of IDR 254.79 billion, yet its operating cash flow is negative at IDR -23.76 billion, and free cash flow is also negative at IDR -5.58 billion, signaling liquidity constraints [doc:HA-latest]. Profitability metrics are severely underperforming industry norms, with a return on equity of -0.0002 and a return on assets of -0.0002, both indicating a loss-making operation. The company's operating income is negative at IDR -168.33 billion, and net income is negative at IDR -1.04 billion, reflecting a challenging operating environment [doc:HA-latest]. The company's revenue is concentrated across two segments: Media Business and Content Creation Business. The Media Business includes print and digital news content, while the Content Creation Business involves television commercials, TV programs, and event production. There is no indication of geographic diversification beyond Indonesia [doc:HA-latest]. Growth trajectory is negative, with the company reporting a revenue of IDR 1.69 billion in the latest period. The outlook for the current and next fiscal years is not explicitly provided, but the negative operating and free cash flows suggest a lack of growth momentum [doc:HA-latest]. Risk factors include low liquidity and the potential for dilution, although no immediate filing-based liquidity or dilution flags were detected. The company's debt-to-equity ratio is 0.0, indicating no long-term debt, but the current ratio of 0.22 suggests short-term liquidity challenges [doc:HA-latest]. Recent events include the company's continued operation in a competitive media landscape, with no specific recent filings or transcripts indicating significant changes in strategy or operations [doc:HA-latest].
Key takeaways
  • First Media Tbk is significantly undervalued with a price-to-book ratio of 0.04.
  • The company is currently unprofitable, with negative returns on equity and assets.
  • Revenue is concentrated in two segments, with no geographic diversification.
  • Liquidity is constrained, as indicated by a current ratio of 0.22.
  • The company has no long-term debt but faces short-term liquidity challenges.
  • No immediate dilution or liquidity flags were detected in recent filings.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$1.69B
Gross profit$1.05B
Operating income-$16.83B
Net income-$1.04B
R&D
SG&A
D&A
SBC
Operating cash flow-$23.76B
CapEx
Free cash flow-$5.58B
Total assets$5.44T
Total liabilities$562.13B
Total equity$4.88T
Cash & equivalents$254.79B
Long-term debt$12.31B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$118.00
Market cap$205.58B
Enterprise value-$36.91B
P/E
Reported non-GAAP P/E
EV/Revenue-21.8
EV/Op income
EV/OCF
P/B0.0
P/Tangible book0.0
Tangible book$4.88T
Net cash$242.48B
Current ratio0.2
Debt/Equity0.0
ROA-0.0%
ROE-0.0%
Cash conversion22.8%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Broadcasting · cohort 54 companies
MetricKBLVActivity
Op margin-993.7%4.2% medp25 -21.2% · p75 11.4%bottom quartile
Net margin-61.5%2.2% medp25 -17.7% · p75 10.8%bottom quartile
Gross margin62.2%47.6% medp25 26.8% · p75 61.6%top quartile
CapEx / revenue-3.3% medp25 -7.6% · p75 -1.8%
Debt / equity0.0%25.3% medp25 2.3% · p75 78.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 22:01 UTC#283a513e
Market quoteclose IDR 118.00 · shares 1.74B diluted
no public URL
2026-05-04 22:01 UTC#332dfd38
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 22:02 UTCJob: c63b5ecc