OSEBX1 931,31−0,71 %
EQNR338,10−3,37 %
DNB282,60+0,53 %
MOWI198,80−1,68 %
Brent$99,08−2,16 %
Gold$4 741,80+1,01 %
USD/NOK9,2187−0,87 %
EUR/NOK10,8552−0,65 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:19 UTC
KCI$0.9657

KCI SA

Consumer PublishingVerified
Score breakdown
Valuation+12Profitability+9Sentiment+30Risk penalty-3Missing signals-2
Quality breakdown
Key fields100Profile38Conclusion99AI synthesis40Observations3

KCI SA's capital structure is characterized by a low debt-to-equity ratio of 0.04, indicating a conservative leverage position. The company's liquidity is assessed as medium, with a negative net cash position after subtracting total debt. The price-to-book ratio of 0.2 and price-to-tangible-book ratio of 0.2 suggest that the company's market value is significantly below its book value, potentially indicating undervaluation or financial distress [doc:KCI_WA_Valuation_Snapshot]. Profitability metrics for KCI SA are negative, with a return on equity of -2.49% and a return on assets of -2.31%. These figures are below the industry median for real estate management and development, which typically shows positive returns. The company's operating cash flow is positive at 1.123 million PLN, but its free cash flow is negative at -9.225 million PLN, indicating that capital expenditures are outpacing operating cash flow [doc:KCI_WA_Valuation_Snapshot]. KCI SA's revenue is concentrated in real estate projects in Krakow and Warsaw, with no disclosed geographic diversification. The company's primary segments include real estate development and property management, with no material revenue from other business lines. The lack of geographic and segment diversification increases the company's exposure to local market conditions [doc:KCI_WA_Description]. The company's growth trajectory is uncertain, with a negative revenue of -14.14 million PLN and a negative net income of -8.367 million PLN. The outlook for the current fiscal year is not provided, but the negative financial performance suggests a challenging operating environment. The company's capital expenditures of -858,000 PLN indicate ongoing investment in real estate projects, but the negative free cash flow suggests that these investments are not yet generating positive returns [doc:KCI_WA_Financial_Snapshot]. Risk factors for KCI SA include a medium liquidity risk and a low dilution risk. The company's negative net cash position after subtracting total debt is a key flag, indicating potential liquidity constraints. The dilution risk is assessed as low, with no significant dilution potential in the near term. The company's conservative debt structure and low dilution risk suggest that it is not currently under pressure to issue additional shares [doc:KCI_WA_Risk_Assessment]. Recent events for KCI SA include a merger with Gremi Inwestycje SA, which may have impacted the company's financial structure and strategic direction. The company's primary shareholder is KCI Park Technologiczny Krowodrza SA, a unit of Gremi Sp z o o, which may influence corporate governance and strategic decisions. No recent filings or transcripts are provided, but the merger is a significant event that could affect the company's future performance [doc:KCI_WA_Description].

Profile
CompanyKCI SA
TickerKCI.WA
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryConsumer Publishing
AI analysis

Business. KCI SA is a Poland-based company engaged in real estate projects, primarily focused on housing investments in Krakow and Warsaw, including developments such as Kamienice Herbowe and projects in Zablocie [doc:KCI_WA_Description].

Classification. KCI SA is classified under the Real Estate Management & Development industry within the Real Estate sector, with a classification confidence of 0.92 [doc:KCI_WA_Classification].

KCI SA's capital structure is characterized by a low debt-to-equity ratio of 0.04, indicating a conservative leverage position. The company's liquidity is assessed as medium, with a negative net cash position after subtracting total debt. The price-to-book ratio of 0.2 and price-to-tangible-book ratio of 0.2 suggest that the company's market value is significantly below its book value, potentially indicating undervaluation or financial distress [doc:KCI_WA_Valuation_Snapshot]. Profitability metrics for KCI SA are negative, with a return on equity of -2.49% and a return on assets of -2.31%. These figures are below the industry median for real estate management and development, which typically shows positive returns. The company's operating cash flow is positive at 1.123 million PLN, but its free cash flow is negative at -9.225 million PLN, indicating that capital expenditures are outpacing operating cash flow [doc:KCI_WA_Valuation_Snapshot]. KCI SA's revenue is concentrated in real estate projects in Krakow and Warsaw, with no disclosed geographic diversification. The company's primary segments include real estate development and property management, with no material revenue from other business lines. The lack of geographic and segment diversification increases the company's exposure to local market conditions [doc:KCI_WA_Description]. The company's growth trajectory is uncertain, with a negative revenue of -14.14 million PLN and a negative net income of -8.367 million PLN. The outlook for the current fiscal year is not provided, but the negative financial performance suggests a challenging operating environment. The company's capital expenditures of -858,000 PLN indicate ongoing investment in real estate projects, but the negative free cash flow suggests that these investments are not yet generating positive returns [doc:KCI_WA_Financial_Snapshot]. Risk factors for KCI SA include a medium liquidity risk and a low dilution risk. The company's negative net cash position after subtracting total debt is a key flag, indicating potential liquidity constraints. The dilution risk is assessed as low, with no significant dilution potential in the near term. The company's conservative debt structure and low dilution risk suggest that it is not currently under pressure to issue additional shares [doc:KCI_WA_Risk_Assessment]. Recent events for KCI SA include a merger with Gremi Inwestycje SA, which may have impacted the company's financial structure and strategic direction. The company's primary shareholder is KCI Park Technologiczny Krowodrza SA, a unit of Gremi Sp z o o, which may influence corporate governance and strategic decisions. No recent filings or transcripts are provided, but the merger is a significant event that could affect the company's future performance [doc:KCI_WA_Description].
Key takeaways
  • KCI SA has a conservative capital structure with a low debt-to-equity ratio of 0.04.
  • The company's profitability metrics are negative, with a return on equity of -2.49% and a return on assets of -2.31%.
  • KCI SA's revenue is concentrated in real estate projects in Krakow and Warsaw, with no geographic diversification.
  • The company's liquidity is assessed as medium, with a negative net cash position after subtracting total debt.
  • KCI SA's growth trajectory is uncertain, with negative revenue and net income figures.
  • The company's dilution risk is low, with no significant dilution potential in the near term.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyPLN
Revenue-$14.1M
Gross profit-$16.1M
Operating income-$19.1M
Net income-$8.4M
R&D
SG&A
D&A
SBC
Operating cash flow$1.1M
CapEx-$858.0k
Free cash flow-$9.2M
Total assets$362.1M
Total liabilities$26.7M
Total equity$335.5M
Cash & equivalents$1.1M
Long-term debt$12.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0-$14.1M-$19.1M-$8.4M-$9.2M
FY-1$62.0M$1.8M$23.1M-$5.5M
FY-2$98.4M-$66.8M-$13.9M
FY-3$103.9M-$100.0M-$45.3M-$89.5M
FY-4$226.8M$143.2M$86.0M$116.6M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$362.1M$335.5M$1.1M
FY-1$372.4M$354.4M$12.6M
FY-2$469.1M$336.3M$1.0k
FY-3$487.1M$326.2M$404.0k
FY-4$545.9M$380.4M$6.0k
PeriodOCFCapExFCFSBC
FY0$1.1M-$858.0k-$9.2M
FY-1-$17.9M-$3.8M-$5.5M
FY-2-$43.3M-$6.2M
FY-3$5.1M-$5.0M-$89.5M
FY-4$18.9M-$6.6M$116.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$11.7M$2.3M$1.4M$1.5M
FQ-1$15.3M$2.8M$2.8M$3.1M
FQ-2$788.0k-$3.9M-$3.4M-$4.5M
FQ-3-$25.6M-$27.5M-$14.6M-$14.6M
FQ-4$3.2M$2.0M$1.3M$1.3M
FQ-5$4.2M$3.4M$2.5M
FQ-6
FQ-7$4.1M-$10.5M$1.2M-$9.4M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$382.1M$347.6M$414.0k
FQ-1$383.5M$345.4M$1.3M
FQ-2$366.7M$329.9M$203.0k
FQ-3$362.1M$335.5M$1.1M
FQ-4$382.2M$360.6M$8.6M
FQ-5$380.0M$359.3M$5.3M
FQ-6
FQ-7$372.4M$354.4M$12.6M
PeriodOCFCapExFCFSBC
FQ0$549.0k-$1.1M$1.5M
FQ-1-$2.5M-$1.1M$3.1M
FQ-2-$7.5M-$1.1M-$4.5M
FQ-3$1.1M-$858.0k-$14.6M
FQ-4$5.7M$1.3M
FQ-5-$421.0k
FQ-6
FQ-7-$17.9M-$3.8M-$9.4M
Valuation
Market price$0.96
Market cap$66.0M
Enterprise value$77.1M
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF68.6
P/B0.2
P/Tangible book0.2
Tangible book$335.5M
Net cash-$11.1M
Current ratio
Debt/Equity0.0
ROA-2.3%
ROE-2.5%
Cash conversion-13.0%
CapEx/Revenue6.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Consumer Publishing · cohort 1 companies
MetricKCIActivity
Op margin135.1%15.3% medp25 15.3% · p75 15.3%top quartile
Net margin59.2%12.2% medp25 12.2% · p75 12.2%top quartile
Gross margin114.0%47.3% medp25 35.5% · p75 67.2%top quartile
R&D / revenue9.4% medp25 9.4% · p75 9.4%
CapEx / revenue6.1%1.2% medp25 1.2% · p75 1.2%top quartile
Debt / equity4.0%4.9% medp25 0.3% · p75 23.3%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 01:48 UTC#53fcdcc5
Market quoteclose PLN 0.96 · shares 0.07B diluted
no public URL
2026-05-02 01:48 UTC#07c4e9ad
Source: analysis-pipeline (hybrid)Generated: 2026-05-02 01:49 UTCJob: 556b864b