OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,80+0,44 %
USD/NOK9,3033+0,04 %
EUR/NOK10,9333+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:23 UTC
KHAD57

Khadim India Ltd

Apparel & Accessories RetailersVerified
Score breakdown
Profitability+32Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion100AI synthesis40Observations3

Khadim India's capital structure is characterized by a debt-to-equity ratio of 1.18, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with cash and equivalents amounting to INR 81.26 million, which is significantly lower than its long-term debt of INR 2.95 billion. The current ratio of 1.43 suggests the company has sufficient current assets to cover its short-term liabilities, but the negative net cash position after subtracting total debt raises concerns about its ability to meet long-term obligations [doc:HA-latest]. In terms of profitability, Khadim India's return on equity (ROE) is 2.01%, and its return on assets (ROA) is 0.66%, both of which are below the industry median for Apparel & Accessories Retailers. The company's operating margin, calculated as operating income of INR 367.16 million on revenue of INR 4.18 billion, is 8.78%, which is also below the industry average. These metrics suggest that the company is underperforming relative to its peers in terms of generating returns from its equity and assets [doc:HA-latest]. Khadim India's revenue is primarily concentrated in India, with a presence in urban, semi-urban, and small-town markets through exclusive retail stores and franchises. The company operates under the mother brand Khadim and nine sub-brands, including British Walker, Lazard, and Turk, among others. While the company has a broad product range, its revenue is heavily dependent on the Indian market, which exposes it to local economic conditions and consumer spending trends [doc:HA-latest]. The company's growth trajectory is modest, with revenue of INR 4.18 billion in the latest reporting period. While the company has expanded its presence across malls, high-street locations, airports, and railway stations, there is no indication of significant revenue growth in the near term. The outlook for the current fiscal year is stable, with no major changes expected in the company's revenue or profitability. The next fiscal year is also projected to show minimal growth, with the company likely to maintain its current market position [doc:HA-latest]. Khadim India faces several risk factors, including liquidity constraints and the potential for dilution. The company's liquidity risk is moderate, as it has a current ratio of 1.43 but a negative net cash position after subtracting total debt. The dilution risk is assessed as low, with no significant dilution expected in the near term. However, the company's reliance on debt financing and the potential for future capital raising could impact its equity structure [doc:HA-latest]. Recent events and filings indicate that the company has not disclosed any major strategic initiatives or capital raising activities. The company's financial performance has been stable, with no significant changes in its operating cash flow or free cash flow. The company's capital expenditure of INR 119.41 million in the latest period suggests a modest investment in its retail infrastructure, but there is no indication of aggressive expansion or new product development [doc:HA-latest].

Profile
CompanyKhadim India Ltd
TickerKHAD.NS
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryApparel & Accessories Retailers
AI analysis

Business. Khadim India Limited operates as a footwear retailer in India, offering a diverse range of products including leather and non-leather sandals, slippers, boots, and accessories, targeting middle and upper-middle-income consumers in urban and semi-urban markets through exclusive retail stores and franchises [doc:HA-latest].

Classification. Khadim India is classified under the Consumer Cyclicals economic sector, specifically in the Retailers business sector and Apparel & Accessories Retailers industry, with a confidence level of 0.92 [doc:verified market data].

Khadim India's capital structure is characterized by a debt-to-equity ratio of 1.18, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with cash and equivalents amounting to INR 81.26 million, which is significantly lower than its long-term debt of INR 2.95 billion. The current ratio of 1.43 suggests the company has sufficient current assets to cover its short-term liabilities, but the negative net cash position after subtracting total debt raises concerns about its ability to meet long-term obligations [doc:HA-latest]. In terms of profitability, Khadim India's return on equity (ROE) is 2.01%, and its return on assets (ROA) is 0.66%, both of which are below the industry median for Apparel & Accessories Retailers. The company's operating margin, calculated as operating income of INR 367.16 million on revenue of INR 4.18 billion, is 8.78%, which is also below the industry average. These metrics suggest that the company is underperforming relative to its peers in terms of generating returns from its equity and assets [doc:HA-latest]. Khadim India's revenue is primarily concentrated in India, with a presence in urban, semi-urban, and small-town markets through exclusive retail stores and franchises. The company operates under the mother brand Khadim and nine sub-brands, including British Walker, Lazard, and Turk, among others. While the company has a broad product range, its revenue is heavily dependent on the Indian market, which exposes it to local economic conditions and consumer spending trends [doc:HA-latest]. The company's growth trajectory is modest, with revenue of INR 4.18 billion in the latest reporting period. While the company has expanded its presence across malls, high-street locations, airports, and railway stations, there is no indication of significant revenue growth in the near term. The outlook for the current fiscal year is stable, with no major changes expected in the company's revenue or profitability. The next fiscal year is also projected to show minimal growth, with the company likely to maintain its current market position [doc:HA-latest]. Khadim India faces several risk factors, including liquidity constraints and the potential for dilution. The company's liquidity risk is moderate, as it has a current ratio of 1.43 but a negative net cash position after subtracting total debt. The dilution risk is assessed as low, with no significant dilution expected in the near term. However, the company's reliance on debt financing and the potential for future capital raising could impact its equity structure [doc:HA-latest]. Recent events and filings indicate that the company has not disclosed any major strategic initiatives or capital raising activities. The company's financial performance has been stable, with no significant changes in its operating cash flow or free cash flow. The company's capital expenditure of INR 119.41 million in the latest period suggests a modest investment in its retail infrastructure, but there is no indication of aggressive expansion or new product development [doc:HA-latest].
Key takeaways
  • Khadim India has a debt-to-equity ratio of 1.18, indicating a moderate reliance on debt financing.
  • The company's return on equity (2.01%) and return on assets (0.66%) are below the industry median.
  • Revenue is heavily concentrated in the Indian market, with a presence in urban, semi-urban, and small-town markets.
  • Growth is modest, with no significant revenue growth expected in the near term.
  • Liquidity risk is moderate, with a current ratio of 1.43 but a negative net cash position after subtracting total debt.
  • Dilution risk is low, with no significant dilution expected in the near term.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$4.18B
Gross profit$2.20B
Operating income$367.2M
Net income$50.6M
R&D
SG&A
D&A
SBC
Operating cash flow$670.7M
CapEx-$119.4M
Free cash flow$361.0M
Total assets$7.61B
Total liabilities$5.10B
Total equity$2.51B
Cash & equivalents$81.3M
Long-term debt$2.95B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$4.18B$367.2M$50.6M$361.0M
FY-1$4.26B$449.7M$62.8M$405.7M
FY-2$6.60B$378.8M$174.8M$408.3M
FY-3$5.91B$163.1M$64.6M$317.6M
FY-4$6.26B-$336.2M-$329.4M$28.8M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$7.61B$2.51B$81.3M
FY-1$7.32B$2.40B$55.5M
FY-2$7.35B$2.25B$64.3M
FY-3$6.51B$2.08B$31.0M
FY-4$6.30B$2.01B$12.5M
PeriodOCFCapExFCFSBC
FY0$670.7M-$119.4M$361.0M
FY-1$514.6M-$104.2M$405.7M
FY-2$393.8M-$150.2M$408.3M
FY-3$306.3M-$82.8M$317.6M
FY-4$478.3M-$34.2M$28.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$862.4M$25.0M-$1.8M
FQ-1$1.02B$70.8M$16.7M
FQ-2$957.0M$55.5M$8.5M
FQ-3$157.5M$9.2M
FQ-4$1.10B$87.8M$11.6M
FQ-5$1.61B$89.2M$23.3M
FQ-6$1.04B$101.7M$6.5M
FQ-7$207.7M$10.2M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1$5.76B$1.66B$58.9M
FQ-2
FQ-3$7.61B$2.51B$81.3M
FQ-4
FQ-5$8.19B$2.49B$179.4M
FQ-6
FQ-7$7.32B$2.40B$55.5M
PeriodOCFCapExFCFSBC
FQ0
FQ-1$145.8M-$24.5M
FQ-2
FQ-3$670.7M-$119.4M
FQ-4
FQ-5$396.5M-$69.1M
FQ-6
FQ-7$514.6M-$104.2M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$2.51B
Net cash-$2.87B
Current ratio1.4
Debt/Equity1.2
ROA0.7%
ROE2.0%
Cash conversion13.2%
CapEx/Revenue-2.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 2 companies
MetricKHADActivity
Op margin8.8%20.7% medp25 18.7% · p75 22.8%bottom quartile
Net margin1.2%15.6% medp25 13.4% · p75 17.7%bottom quartile
Gross margin52.6%31.0% medp25 19.6% · p75 40.5%top quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-2.9%4.6% medp25 3.2% · p75 5.9%bottom quartile
Debt / equity118.0%39.3% medp25 19.7% · p75 97.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 00:01 UTC#5360e7d8
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 00:02 UTCJob: 61a09d7b