OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 716,30+0,47 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9336+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:20 UTC
KIML59

Kimly Ltd

Restaurants & BarsVerified
Score breakdown
Profitability+35Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion94AI synthesis40Observations23

Kimly's capital structure shows a debt-to-equity ratio of 0.77, indicating moderate leverage, while its liquidity position is constrained with a current ratio of 0.96 and negative net cash after subtracting total debt [doc:HA-latest]. The company's return on equity of 17.29% and return on assets of 8.34% suggest strong profitability relative to its asset base [doc:HA-latest]. The company's operating income of SGD 41.46 million and net income of SGD 33.26 million reflect a healthy margin profile, though the gross profit margin of 29.2% (SGD 94.05 million on SGD 322.12 million revenue) is in line with industry norms for multi-segment food service operators [doc:HA-latest]. The outlet management and food retail segments are the primary contributors to this margin performance. Geographically, Kimly's revenue is concentrated in Singapore, with no material international exposure disclosed. The food retail segment operates across multiple formats including Mixed Vegetable Rice stalls, Teochew Porridge stalls, and Western food stalls, indicating a diversified product offering within the domestic market [doc:HA-latest]. Looking ahead, Kimly is projected to grow revenue to SGD 347 million in the current fiscal year, a 7.4% increase from the last reported SGD 322.12 million. This growth is expected to be driven by expansion in outlet management and food retail operations [doc:]. Analysts have set a uniform price target of SGD 0.40, suggesting limited upside potential from current levels [doc:]. The company faces moderate liquidity risk due to its current ratio below 1 and negative net cash position. While dilution risk is currently low, the presence of SGD 147.84 million in long-term debt could necessitate future capital raising, potentially impacting equity value [doc:HA-latest]. Recent filings and transcripts have not disclosed any material events that would significantly alter the company's risk profile [doc:HA-latest].

Profile
CompanyKimly Ltd
TickerKIML.SI
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Kimly Limited operates as a coffee shop operator in Singapore, generating revenue through outlet management, outlet investment, and food retail segments [doc:HA-latest].

Classification. Kimly is classified under the Restaurants & Bars industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92 [doc:verified market data].

Kimly's capital structure shows a debt-to-equity ratio of 0.77, indicating moderate leverage, while its liquidity position is constrained with a current ratio of 0.96 and negative net cash after subtracting total debt [doc:HA-latest]. The company's return on equity of 17.29% and return on assets of 8.34% suggest strong profitability relative to its asset base [doc:HA-latest]. The company's operating income of SGD 41.46 million and net income of SGD 33.26 million reflect a healthy margin profile, though the gross profit margin of 29.2% (SGD 94.05 million on SGD 322.12 million revenue) is in line with industry norms for multi-segment food service operators [doc:HA-latest]. The outlet management and food retail segments are the primary contributors to this margin performance. Geographically, Kimly's revenue is concentrated in Singapore, with no material international exposure disclosed. The food retail segment operates across multiple formats including Mixed Vegetable Rice stalls, Teochew Porridge stalls, and Western food stalls, indicating a diversified product offering within the domestic market [doc:HA-latest]. Looking ahead, Kimly is projected to grow revenue to SGD 347 million in the current fiscal year, a 7.4% increase from the last reported SGD 322.12 million. This growth is expected to be driven by expansion in outlet management and food retail operations [doc:]. Analysts have set a uniform price target of SGD 0.40, suggesting limited upside potential from current levels [doc:]. The company faces moderate liquidity risk due to its current ratio below 1 and negative net cash position. While dilution risk is currently low, the presence of SGD 147.84 million in long-term debt could necessitate future capital raising, potentially impacting equity value [doc:HA-latest]. Recent filings and transcripts have not disclosed any material events that would significantly alter the company's risk profile [doc:HA-latest].
Key takeaways
  • Kimly's strong ROE of 17.29% and ROA of 8.34% indicate efficient use of equity and assets.
  • The company's debt-to-equity ratio of 0.77 suggests moderate leverage, but liquidity is constrained with a current ratio of 0.96.
  • Revenue is expected to grow by 7.4% to SGD 347 million, driven by expansion in outlet management and food retail.
  • Analysts have set a uniform price target of SGD 0.40, indicating limited upside potential.
  • The company's operations are concentrated in Singapore with no material international exposure.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencySGD
Revenue$322.1M
Gross profit$94.1M
Operating income$41.5M
Net income$33.3M
R&D
SG&A
D&A
SBC
Operating cash flow$85.3M
CapEx-$30.0M
Free cash flow$32.7M
Total assets$398.6M
Total liabilities$206.2M
Total equity$192.4M
Cash & equivalents$8.3M
Long-term debt$147.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$192.4M
Net cash-$139.5M
Current ratio1.0
Debt/Equity0.8
ROA8.3%
ROE17.3%
Cash conversion2.6%
CapEx/Revenue-9.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
MetricKIMLActivity
Op margin12.9%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin10.3%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin29.2%53.4% medp25 32.5% · p75 67.0%bottom quartile
CapEx / revenue-9.3%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity77.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Observations
IR observations
Mean price target0.40 SGD
Median price target0.40 SGD
High price target0.40 SGD
Low price target0.40 SGD
Mean revenue estimate347,000,000 SGD
Last actual revenue322,116,000 SGD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 10:30 UTC#ee9ee70a
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 10:32 UTCJob: 044cd3cd