OSEBX1 930,00−0,78 %
EQNR337,40−3,57 %
DNB282,40+0,46 %
MOWI199,15−1,51 %
Brent$98,96−2,28 %
Gold$4 741,50+1,01 %
USD/NOK9,2166−0,90 %
EUR/NOK10,8525−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:08 UTC
KML.PSX57

Kohinoor Mills Ltd

Textiles & Leather GoodsVerified
Score breakdown
Profitability+9Sentiment+27Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion100AI synthesis40Observations3

Kohinoor Mills has a debt-to-equity ratio of 0.94 and a current ratio of 0.95, indicating moderate leverage and limited short-term liquidity [doc:KML-Valuation-2023]. The company reported negative operating cash flow of PKR -34.34 million and free cash flow of PKR -849.37 million, reflecting cash outflows from operations and capital expenditures [doc:KML-Financials-2023]. These metrics suggest the company is investing heavily in its operations, but at the expense of immediate liquidity. Profitability metrics show a return on equity of 2.27% and a return on assets of 0.88%, both below the industry median for textile companies in Pakistan [doc:KML-Valuation-2023]. The company's operating income of PKR 1.57 billion and net income of PKR 233.51 million indicate a narrow margin structure, with gross profit of PKR 3.61 billion translating to a gross margin of 13.3% [doc:KML-Financials-2023]. These figures suggest the company is operating in a highly competitive environment with limited pricing power. The company's revenue is distributed across four segments: Weaving, Dyeing, Power Generation, and Apparel. The Weaving segment is the largest contributor, followed by Dyeing and Power Generation. The Apparel segment, while smaller, is growing and targets luxury clients in the United States and Europe [doc:KML-10K-2023]. Geographically, the company is heavily concentrated in Pakistan, with limited international revenue exposure. This concentration increases vulnerability to local economic and political risks [doc:KML-10K-2023]. Looking ahead, the company is expected to see a modest increase in revenue, with a projected growth rate of 2.5% for the current fiscal year and 3.0% for the next fiscal year [doc:KML-Outlook-2023]. This growth is driven by expansion in the Apparel segment and increased demand for Jacquard and Dobby fabrics. However, the company's capital expenditure of PKR -1.62 billion indicates ongoing investment in infrastructure and production capacity [doc:KML-Financials-2023]. The company faces several risk factors, including liquidity constraints and the potential for dilution. The risk assessment indicates a medium liquidity risk due to negative net cash and a high debt load [doc:KML-Risk-2023]. While the dilution risk is currently low, the company has a history of issuing shares to fund operations, and any future capital raising could lead to dilution [doc:KML-10K-2023]. The risk assessment also highlights the impact of geopolitical drivers, such as energy price volatility and trade policy changes, which could affect the company's operations [doc:KML-Risk-2023]. Recent events include the company's 2023 annual report filing, which disclosed the expansion of the Apparel segment and the diversification into luxury fabrics [doc:KML-10K-2023]. The company also announced plans to increase its power generation capacity to support its textile operations [doc:KML-10K-2023]. These developments suggest a strategic focus on vertical integration and value-added products to improve profitability.

Profile
CompanyKohinoor Mills Ltd
TickerKML.PSX
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryTextiles & Leather Goods
AI analysis

Business. Kohinoor Mills Limited is a Pakistan-based textile company engaged in textile manufacturing, including weaving, bleaching, and apparel production, as well as power generation and distribution [doc:KML-10K-2023].

Classification. Kohinoor Mills is classified under the Textiles & Leather Goods industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92 [doc:KML--2023].

Kohinoor Mills has a debt-to-equity ratio of 0.94 and a current ratio of 0.95, indicating moderate leverage and limited short-term liquidity [doc:KML-Valuation-2023]. The company reported negative operating cash flow of PKR -34.34 million and free cash flow of PKR -849.37 million, reflecting cash outflows from operations and capital expenditures [doc:KML-Financials-2023]. These metrics suggest the company is investing heavily in its operations, but at the expense of immediate liquidity. Profitability metrics show a return on equity of 2.27% and a return on assets of 0.88%, both below the industry median for textile companies in Pakistan [doc:KML-Valuation-2023]. The company's operating income of PKR 1.57 billion and net income of PKR 233.51 million indicate a narrow margin structure, with gross profit of PKR 3.61 billion translating to a gross margin of 13.3% [doc:KML-Financials-2023]. These figures suggest the company is operating in a highly competitive environment with limited pricing power. The company's revenue is distributed across four segments: Weaving, Dyeing, Power Generation, and Apparel. The Weaving segment is the largest contributor, followed by Dyeing and Power Generation. The Apparel segment, while smaller, is growing and targets luxury clients in the United States and Europe [doc:KML-10K-2023]. Geographically, the company is heavily concentrated in Pakistan, with limited international revenue exposure. This concentration increases vulnerability to local economic and political risks [doc:KML-10K-2023]. Looking ahead, the company is expected to see a modest increase in revenue, with a projected growth rate of 2.5% for the current fiscal year and 3.0% for the next fiscal year [doc:KML-Outlook-2023]. This growth is driven by expansion in the Apparel segment and increased demand for Jacquard and Dobby fabrics. However, the company's capital expenditure of PKR -1.62 billion indicates ongoing investment in infrastructure and production capacity [doc:KML-Financials-2023]. The company faces several risk factors, including liquidity constraints and the potential for dilution. The risk assessment indicates a medium liquidity risk due to negative net cash and a high debt load [doc:KML-Risk-2023]. While the dilution risk is currently low, the company has a history of issuing shares to fund operations, and any future capital raising could lead to dilution [doc:KML-10K-2023]. The risk assessment also highlights the impact of geopolitical drivers, such as energy price volatility and trade policy changes, which could affect the company's operations [doc:KML-Risk-2023]. Recent events include the company's 2023 annual report filing, which disclosed the expansion of the Apparel segment and the diversification into luxury fabrics [doc:KML-10K-2023]. The company also announced plans to increase its power generation capacity to support its textile operations [doc:KML-10K-2023]. These developments suggest a strategic focus on vertical integration and value-added products to improve profitability.
Key takeaways
  • Kohinoor Mills has a moderate debt load and limited liquidity, with a debt-to-equity ratio of 0.94 and a current ratio of 0.95 [doc:KML-Valuation-2023].
  • The company's profitability is weak, with a return on equity of 2.27% and a return on assets of 0.88%, both below industry medians [doc:KML-Valuation-2023].
  • Revenue is concentrated in the Weaving and Dyeing segments, with limited international exposure, increasing vulnerability to local economic risks [doc:KML-10K-2023].
  • The company is investing in its Apparel segment and power generation capacity, with a projected revenue growth of 2.5% for the current fiscal year [doc:KML-Outlook-2023].
  • Liquidity risk is medium, and the company has a history of issuing shares to fund operations, which could lead to future dilution [doc:KML-Risk-2023].
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyPKR
Revenue$27.14B
Gross profit$3.61B
Operating income$1.57B
Net income$233.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$34.3M
CapEx-$1.62B
Free cash flow-$849.4M
Total assets$26.48B
Total liabilities$16.21B
Total equity$10.27B
Cash & equivalents
Long-term debt$9.63B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$27.14B$1.57B$233.5M-$849.4M
FY-1$29.85B$2.15B-$19.6M-$115.7M
FY-2$28.21B$3.70B$2.00B$642.1M
FY-3$21.45B$1.70B$928.4M-$76.6M
FY-4$13.24B$808.2M$267.8M-$878.3M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$26.48B$10.27B
FY-1$24.87B$9.95B
FY-2$22.65B$7.89B
FY-3$16.88B$6.00B
FY-4$13.57B$5.10B
PeriodOCFCapExFCFSBC
FY0-$34.3M-$1.62B-$849.4M
FY-1$2.42B-$453.5M-$115.7M
FY-2-$703.2M-$1.72B$642.1M
FY-3-$434.6M-$1.36B-$76.6M
FY-4-$90.1M-$1.43B-$878.3M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$6.52B
FQ-1$6.80B$454.8M$79.7M-$355.4M
FQ-2$6.27B$351.7M$56.6M-$439.7M
FQ-3$6.05B$250.3M$33.1M-$990.4M
FQ-4$6.57B$356.5M$29.1M-$137.1M
FQ-5$7.49B$517.1M$160.4M$179.7M
FQ-6$7.02B$450.6M$10.9M$98.5M
FQ-7$7.14B$350.6M-$189.6M-$182.9M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$10.41B
FQ-1$28.00B$10.40B
FQ-2$27.32B$10.33B
FQ-3$26.48B$10.27B
FQ-4$25.76B$10.15B
FQ-5$26.67B$10.12B
FQ-6$24.89B$9.96B
FQ-7$24.87B$9.95B
PeriodOCFCapExFCFSBC
FQ0-$555.5M-$1.46B
FQ-1-$226.5M-$1.22B-$355.4M
FQ-2-$444.2M-$625.0M-$439.7M
FQ-3-$34.3M-$1.62B-$990.4M
FQ-4-$375.8M-$452.7M-$137.1M
FQ-5-$513.9M-$155.4M$179.7M
FQ-6-$314.1M-$42.9M$98.5M
FQ-7$2.42B-$453.5M-$182.9M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$10.27B
Net cash-$9.63B
Current ratio0.9
Debt/Equity0.9
ROA0.9%
ROE2.3%
Cash conversion-15.0%
CapEx/Revenue-6.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Textiles & Leather Goods · cohort 272 companies
MetricKML.PSXActivity
Op margin5.8%4.3% medp25 -0.2% · p75 8.6%above median
Net margin0.9%2.3% medp25 -0.6% · p75 6.5%below median
Gross margin13.3%17.4% medp25 10.3% · p75 28.8%below median
CapEx / revenue-6.0%-2.9% medp25 -6.0% · p75 -1.1%below median
Debt / equity94.0%46.3% medp25 8.9% · p75 99.0%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 03:12 UTC#922b28c5
Source: analysis-pipeline (hybrid)Generated: 2026-05-02 03:14 UTCJob: 94543f3b