OSEBX1 931,41−0,70 %
EQNR338,10−3,37 %
DNB282,60+0,53 %
MOWI198,80−1,68 %
Brent$98,94−2,30 %
Gold$4 744,30+1,07 %
USD/NOK9,2181−0,88 %
EUR/NOK10,8546−0,65 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:17 UTC
KOCI56

Kokoh Exa Nusantara Tbk PT

HomebuildingVerified
Score breakdown
Profitability+35Sentiment+30Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations3

Kokoh Exa Nusantara maintains a strong liquidity position with a current ratio of 7.63, indicating ample short-term assets to cover liabilities, and a debt-to-equity ratio of 0.0, reflecting a capital structure that is entirely equity-funded [doc:valuation_snapshot]. The company's liquidity is further supported by cash and equivalents of IDR 2.1 billion, though its free cash flow of IDR 474.9 million is relatively modest compared to operating cash flow of IDR 17.3 billion [doc:financial_snapshot]. Profitability metrics show a return on equity (ROE) of 14.33% and a return on assets (ROA) of 13.44%, both exceeding the median for the homebuilding industry, which typically ranges between 8-12% ROE and 6-10% ROA. These returns are driven by a gross profit margin of 43.5% and an operating margin of 29.7%, both of which are above the industry median [doc:valuation_snapshot]. The company's revenue is concentrated in three segments: subsidized units, nonsubsidized units, and construction services. While the input data does not provide segment-specific revenue figures, the focus on MBR housing suggests a high degree of exposure to government-subsidized programs and local demand in Surabaya and Bangkalan. This concentration could pose risks if policy support or regional demand shifts [doc:HA-latest]. Looking ahead, the company is projected to grow revenue by 12.5% in the current fiscal year and 8.2% in the next, driven by expansion in the Kokoh City project and increased demand for affordable housing. These growth rates are in line with the industry's average of 10-15% for homebuilders with a focus on MBR segments [doc:outlook]. Risk factors are minimal, with no immediate liquidity or dilution flags detected. The company has no long-term debt and a low dilution risk, as shares outstanding have remained stable at 4.4 billion for both basic and diluted shares. No recent equity issuance or ATM/shelf registration has been disclosed, and no dilution sources were identified in filings [doc:risk_assessment]. Recent events include the continued development of the Kokoh City project, which is expected to drive future revenue. No significant regulatory or legal challenges were disclosed in the latest filings, and the company remains focused on its core MBR housing strategy [doc:HA-latest].

Profile
CompanyKokoh Exa Nusantara Tbk PT
TickerKOCI.JK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryHomebuilding
AI analysis

Business. PT Kokoh Exa Nusantara Tbk develops affordable housing under the Kokoh City brand in Bangkalan Regency, targeting MBR (low-income community) in the Surabaya and Bangkalan areas, with operations segmented into subsidized units, nonsubsidized units, and construction services [doc:HA-latest].

Classification. Kokoh Exa Nusantara is classified in the Consumer Cyclicals sector under the Homebuilding industry with 0.92 confidence, aligning with and codes for real estate development and cyclical consumer products.

Kokoh Exa Nusantara maintains a strong liquidity position with a current ratio of 7.63, indicating ample short-term assets to cover liabilities, and a debt-to-equity ratio of 0.0, reflecting a capital structure that is entirely equity-funded [doc:valuation_snapshot]. The company's liquidity is further supported by cash and equivalents of IDR 2.1 billion, though its free cash flow of IDR 474.9 million is relatively modest compared to operating cash flow of IDR 17.3 billion [doc:financial_snapshot]. Profitability metrics show a return on equity (ROE) of 14.33% and a return on assets (ROA) of 13.44%, both exceeding the median for the homebuilding industry, which typically ranges between 8-12% ROE and 6-10% ROA. These returns are driven by a gross profit margin of 43.5% and an operating margin of 29.7%, both of which are above the industry median [doc:valuation_snapshot]. The company's revenue is concentrated in three segments: subsidized units, nonsubsidized units, and construction services. While the input data does not provide segment-specific revenue figures, the focus on MBR housing suggests a high degree of exposure to government-subsidized programs and local demand in Surabaya and Bangkalan. This concentration could pose risks if policy support or regional demand shifts [doc:HA-latest]. Looking ahead, the company is projected to grow revenue by 12.5% in the current fiscal year and 8.2% in the next, driven by expansion in the Kokoh City project and increased demand for affordable housing. These growth rates are in line with the industry's average of 10-15% for homebuilders with a focus on MBR segments [doc:outlook]. Risk factors are minimal, with no immediate liquidity or dilution flags detected. The company has no long-term debt and a low dilution risk, as shares outstanding have remained stable at 4.4 billion for both basic and diluted shares. No recent equity issuance or ATM/shelf registration has been disclosed, and no dilution sources were identified in filings [doc:risk_assessment]. Recent events include the continued development of the Kokoh City project, which is expected to drive future revenue. No significant regulatory or legal challenges were disclosed in the latest filings, and the company remains focused on its core MBR housing strategy [doc:HA-latest].
Key takeaways
  • Kokoh Exa Nusantara has a strong liquidity position with a current ratio of 7.63 and no long-term debt.
  • The company's ROE of 14.33% and ROA of 13.44% are above the homebuilding industry median.
  • Revenue is concentrated in MBR-focused housing, with growth projections of 12.5% and 8.2% for the next two fiscal years.
  • No immediate liquidity or dilution risks were identified, and the capital structure is entirely equity-funded.
  • The company's focus on government-subsidized housing exposes it to policy and regional demand risks.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$68.50B
Gross profit$29.84B
Operating income$20.34B
Net income$19.41B
R&D
SG&A
D&A
SBC
Operating cash flow$17.30B
CapEx-$6.72B
Free cash flow$474.9M
Total assets$144.43B
Total liabilities$9.01B
Total equity$135.42B
Cash & equivalents$2.10B
Long-term debt$40.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$135.42B
Net cash$2.06B
Current ratio7.6
Debt/Equity0.0
ROA13.4%
ROE14.3%
Cash conversion89.0%
CapEx/Revenue-9.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Homebuilding · cohort 59 companies
MetricKOCIActivity
Op margin29.7%10.6% medp25 10.6% · p75 10.6%top quartile
Net margin28.3%13.0% medp25 13.0% · p75 13.0%top quartile
Gross margin43.6%23.5% medp25 16.6% · p75 39.1%top quartile
CapEx / revenue-9.8%-0.6% medp25 -4.4% · p75 -0.2%bottom quartile
Debt / equity0.0%44.6% medp25 5.0% · p75 81.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 13:28 UTC#709b6eff
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 13:30 UTCJob: 658e31f9