OSEBX1 929,37−0,81 %
EQNR338,05−3,39 %
DNB282,20+0,39 %
MOWI199,30−1,43 %
Brent$98,83−2,41 %
Gold$4 737,70+0,92 %
USD/NOK9,2187−0,87 %
EUR/NOK10,8518−0,68 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 09:57 UTC
LIKE60

Likewise Group PLC

Home Furnishings RetailersVerified
Score breakdown
Profitability+12Sentiment+30Risk penalty-3Missing signals-4
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations23

Likewise Group PLC maintains a debt-to-equity ratio of 0.74, indicating a moderate reliance on debt financing relative to equity [doc:valuation_snapshot]. The company's liquidity position is assessed as medium, with cash and equivalents of £3,969,810 and long-term debt of £33,271,740, resulting in a net cash position that is negative after subtracting total debt [doc:financial_snapshot]. Operating cash flow of £8,787,750 supports ongoing operations, but capital expenditures of £3,361,060 suggest ongoing investment in infrastructure [doc:financial_snapshot]. Profitability metrics show a mixed picture. The company's operating cash flow is positive, but the absence of disclosed EBIT or net margin figures limits a direct comparison to industry benchmarks. The industry_config for Home Furnishings Retailers emphasizes gross margin and EBITDA as preferred metrics, both of which are not provided in the current dataset [doc:industry_config]. Analyst estimates suggest an EBIT of £5.5 million, which, if realized, would represent a 3.37% margin on revenue of £163.1 million [doc:IR_observations]. The company's revenue is distributed across multiple brands and geographic regions, including Birmingham, Leeds, Glasgow, London, Newbury, Manchester, and Newcastle. However, the input data does not provide a breakdown of revenue by segment or geography, limiting the ability to assess concentration risk [doc:financial_snapshot]. Analysts estimate revenue for the next period at £174.1 million, representing a 6.8% year-over-year increase [doc:IR_observations]. Growth is expected to continue, with revenue estimates rising from £163.1 million to £174.1 million. The company's capital expenditures suggest a focus on maintaining and expanding its logistics infrastructure, which may support long-term growth [doc:financial_snapshot]. However, the absence of disclosed R&D or capex outlooks limits visibility into future investment plans [doc:outlook]. Risk factors include a medium liquidity risk, as the company's cash and equivalents are insufficient to cover long-term debt. The risk assessment also notes a low dilution risk, with no near-term pressure from share issuance or dilutive events [doc:risk_assessment]. The company's debt-to-equity ratio of 0.74 is below the industry median for Home Furnishings Retailers, but the negative net cash position remains a concern [doc:valuation_snapshot]. Recent events include the continued expansion of distribution centers and the development of product ranges for DIY and hardware retailers. No recent filings or transcripts are provided in the input data, so the narrative is limited to disclosed financial and operational developments [doc:financial_snapshot].

30-day price · LIKE+1.25 (+5.2%)
Low$23.00High$26.00Close$25.25As of4 May, 00:00 UTC
Profile
CompanyLikewise Group PLC
TickerLIKE.L
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryHome Furnishings Retailers
AI analysis

Business. Likewise Group PLC is a United Kingdom-based floor coverings distributor that operates through multiple distribution hubs and brands, including Likewise Rugs&Matting, H&V Carpets, and Delta Carpets, to serve DIY, Garden Centers, Hardware Stores, and Independent Retailers [doc:HA-latest].

Classification. Likewise Group PLC is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Home Furnishings Retailers industry, with a confidence level of 0.92 based on verified market data.

Likewise Group PLC maintains a debt-to-equity ratio of 0.74, indicating a moderate reliance on debt financing relative to equity [doc:valuation_snapshot]. The company's liquidity position is assessed as medium, with cash and equivalents of £3,969,810 and long-term debt of £33,271,740, resulting in a net cash position that is negative after subtracting total debt [doc:financial_snapshot]. Operating cash flow of £8,787,750 supports ongoing operations, but capital expenditures of £3,361,060 suggest ongoing investment in infrastructure [doc:financial_snapshot]. Profitability metrics show a mixed picture. The company's operating cash flow is positive, but the absence of disclosed EBIT or net margin figures limits a direct comparison to industry benchmarks. The industry_config for Home Furnishings Retailers emphasizes gross margin and EBITDA as preferred metrics, both of which are not provided in the current dataset [doc:industry_config]. Analyst estimates suggest an EBIT of £5.5 million, which, if realized, would represent a 3.37% margin on revenue of £163.1 million [doc:IR_observations]. The company's revenue is distributed across multiple brands and geographic regions, including Birmingham, Leeds, Glasgow, London, Newbury, Manchester, and Newcastle. However, the input data does not provide a breakdown of revenue by segment or geography, limiting the ability to assess concentration risk [doc:financial_snapshot]. Analysts estimate revenue for the next period at £174.1 million, representing a 6.8% year-over-year increase [doc:IR_observations]. Growth is expected to continue, with revenue estimates rising from £163.1 million to £174.1 million. The company's capital expenditures suggest a focus on maintaining and expanding its logistics infrastructure, which may support long-term growth [doc:financial_snapshot]. However, the absence of disclosed R&D or capex outlooks limits visibility into future investment plans [doc:outlook]. Risk factors include a medium liquidity risk, as the company's cash and equivalents are insufficient to cover long-term debt. The risk assessment also notes a low dilution risk, with no near-term pressure from share issuance or dilutive events [doc:risk_assessment]. The company's debt-to-equity ratio of 0.74 is below the industry median for Home Furnishings Retailers, but the negative net cash position remains a concern [doc:valuation_snapshot]. Recent events include the continued expansion of distribution centers and the development of product ranges for DIY and hardware retailers. No recent filings or transcripts are provided in the input data, so the narrative is limited to disclosed financial and operational developments [doc:financial_snapshot].
Key takeaways
  • Likewise Group PLC operates in the Home Furnishings Retailers industry with a focus on floor coverings distribution.
  • The company maintains a debt-to-equity ratio of 0.74, indicating moderate leverage.
  • Analysts expect a 6.8% year-over-year revenue increase to £174.1 million.
  • The company's liquidity position is assessed as medium, with a negative net cash position.
  • Growth is supported by ongoing capital expenditures and expansion of logistics infrastructure.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyGBP
Revenue$163.1M
Gross profit
Operating income
Net income
R&D
SG&A
D&A
SBC
Operating cash flow$8.8M
CapEx-$3.4M
Free cash flow
Total assets
Total liabilities
Total equity$45.0M
Cash & equivalents$4.0M
Long-term debt$33.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book
Net cash-$29.3M
Current ratio
Debt/Equity0.7
ROA
ROE
Cash conversion
CapEx/Revenue-2.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
MetricLIKEActivity
Op margin9.5% medp25 6.4% · p75 13.1%
Net margin8.2% medp25 5.0% · p75 11.1%
Gross margin35.0% medp25 33.0% · p75 44.8%
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-2.1%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity74.0%25.8% medp25 3.1% · p75 69.4%top quartile
Observations
IR observations
Mean EPS estimate0.01 GBP
Last actual EPS0.01 GBP
Mean revenue estimate174,100,000 GBP
Last actual revenue163,095,000 GBP
Mean EBIT estimate5,500,000 GBP
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 19:20 UTC#47a537a1
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 19:22 UTCJob: 33546966