OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 715,00+0,44 %
USD/NOK9,3033+0,04 %
EUR/NOK10,9337+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:17 UTC
MADAME58

Madame Bioscience PCL

Restaurants & BarsVerified
Score breakdown
Profitability+32Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations13

Madame Bioscience PCL maintains a conservative capital structure with a debt-to-equity ratio of 0.33, indicating a relatively low reliance on debt financing [doc:valuation snapshot]. The company's liquidity position is characterized as medium risk, with a current ratio of 1.22, suggesting it can cover its short-term liabilities but with limited buffer [doc:valuation snapshot]. Free cash flow of 99.2 million THB supports operational flexibility, though net cash is negative after subtracting total debt, signaling potential refinancing needs [doc:risk assessment]. Profitability metrics show a return on equity of 6.11% and a return on assets of 3.48%, both below the industry median for food products companies, indicating suboptimal capital efficiency [doc:valuation snapshot]. Operating income of 82.6 million THB reflects a 5.6% margin, which is in line with the industry average but leaves room for improvement in cost control [doc:financial snapshot]. The company's revenue is distributed across three segments: Packaging, Food, and Other. The Food segment is the largest contributor, with a diversified product portfolio including frozen food, plant-based food, and processed meat. However, the company's geographic exposure is concentrated in Thailand, with no material international revenue disclosed, which could limit growth potential [doc:financial snapshot]. Outlook for the current fiscal year indicates a modest revenue growth trajectory, supported by stable demand in the frozen and processed food markets. The company's capital expenditure of -44.28 million THB suggests a focus on cost optimization rather than expansion, which may constrain long-term growth [doc:financial snapshot]. Analyst estimates for the last actual revenue of 273.69 million THB align with the company's reported figures, indicating a stable but non-accelerating revenue trend [doc:IR observations]. Risk factors include liquidity constraints and the potential for dilution, though the latter is currently assessed as low. The company's net cash position is negative after subtracting total debt, which could necessitate future financing activities. No recent dilutive events have been disclosed, and the dilution potential remains minimal for now [doc:risk assessment]. Recent filings and transcripts do not highlight any material events or strategic shifts. The company's focus remains on its core food and packaging businesses, with no significant new product launches or market expansions disclosed in the latest reports [doc:financial snapshot].

Profile
CompanyMadame Bioscience PCL
TickerMADAME.BK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Madame Bioscience PCL operates in the food innovation sector, generating revenue through its Packaging, Food, and Other business segments, which include frozen food, seafood, dried fruit, and plastic packaging [doc:HA-latest].

Classification. The company is classified under Restaurants & Bars within the Cyclical Consumer Services business sector, with a confidence level of 0.92 [doc:verified market data].

Madame Bioscience PCL maintains a conservative capital structure with a debt-to-equity ratio of 0.33, indicating a relatively low reliance on debt financing [doc:valuation snapshot]. The company's liquidity position is characterized as medium risk, with a current ratio of 1.22, suggesting it can cover its short-term liabilities but with limited buffer [doc:valuation snapshot]. Free cash flow of 99.2 million THB supports operational flexibility, though net cash is negative after subtracting total debt, signaling potential refinancing needs [doc:risk assessment]. Profitability metrics show a return on equity of 6.11% and a return on assets of 3.48%, both below the industry median for food products companies, indicating suboptimal capital efficiency [doc:valuation snapshot]. Operating income of 82.6 million THB reflects a 5.6% margin, which is in line with the industry average but leaves room for improvement in cost control [doc:financial snapshot]. The company's revenue is distributed across three segments: Packaging, Food, and Other. The Food segment is the largest contributor, with a diversified product portfolio including frozen food, plant-based food, and processed meat. However, the company's geographic exposure is concentrated in Thailand, with no material international revenue disclosed, which could limit growth potential [doc:financial snapshot]. Outlook for the current fiscal year indicates a modest revenue growth trajectory, supported by stable demand in the frozen and processed food markets. The company's capital expenditure of -44.28 million THB suggests a focus on cost optimization rather than expansion, which may constrain long-term growth [doc:financial snapshot]. Analyst estimates for the last actual revenue of 273.69 million THB align with the company's reported figures, indicating a stable but non-accelerating revenue trend [doc:IR observations]. Risk factors include liquidity constraints and the potential for dilution, though the latter is currently assessed as low. The company's net cash position is negative after subtracting total debt, which could necessitate future financing activities. No recent dilutive events have been disclosed, and the dilution potential remains minimal for now [doc:risk assessment]. Recent filings and transcripts do not highlight any material events or strategic shifts. The company's focus remains on its core food and packaging businesses, with no significant new product launches or market expansions disclosed in the latest reports [doc:financial snapshot].
Key takeaways
  • Madame Bioscience PCL maintains a conservative debt-to-equity ratio of 0.33, indicating a relatively low reliance on debt financing.
  • The company's return on equity of 6.11% is below the industry median, suggesting suboptimal capital efficiency.
  • Revenue is concentrated in Thailand, with no material international exposure, which could limit growth potential.
  • Free cash flow of 99.2 million THB supports operational flexibility, but net cash is negative after subtracting total debt.
  • The company's capital expenditure is negative, indicating a focus on cost optimization rather than expansion.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$1.48B
Gross profit$321.8M
Operating income$82.6M
Net income$45.8M
R&D
SG&A
D&A
SBC
Operating cash flow$39.7M
CapEx-$44.3M
Free cash flow$99.2M
Total assets$1.32B
Total liabilities$568.4M
Total equity$748.5M
Cash & equivalents$170.3M
Long-term debt$243.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$748.5M
Net cash-$73.4M
Current ratio1.2
Debt/Equity0.3
ROA3.5%
ROE6.1%
Cash conversion87.0%
CapEx/Revenue-3.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
MetricMADAMEActivity
Op margin5.6%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin3.1%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin21.8%53.4% medp25 32.5% · p75 67.0%bottom quartile
CapEx / revenue-3.0%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity33.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Observations
IR observations
Last actual EPS0.05 THB
Last actual revenue273,691,000 THB
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 20:13 UTC#69c07c3b
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 20:14 UTCJob: 68f14ae2