OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,99+0,71 %
Gold$4 717,90+0,50 %
USD/NOK9,3000+0,00 %
EUR/NOK10,9321+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:10 UTC
MDIA57

Mediaco Holding Inc

BroadcastingVerified
Score breakdown
Profitability+9Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations3

Mediaco Holding Inc has a liquidity risk profile marked by a current ratio of 0.46, indicating that its current liabilities significantly exceed its current assets. The company's cash and equivalents amount to $5.11 million, while its total liabilities stand at $244.74 million, with long-term debt of $114.60 million. The debt-to-equity ratio of 2.47 suggests a high reliance on debt financing, which could constrain its financial flexibility [doc:MDIA_O_10K_2023]. The company's profitability is underperforming relative to industry norms, with a return on equity of -1.44 and a return on assets of -0.2292. These negative returns indicate that the company is not generating sufficient returns to cover its cost of capital or its total assets. The operating loss of $47.86 million and a net loss of $66.70 million further underscore the company's financial distress [doc:MDIA_O_10K_2023]. Mediaco's revenue is concentrated in two segments: Audio and Video. The Audio Segment operates in major U.S. markets and targets Black, Hispanic, and multicultural consumers, while the Video Segment focuses on Spanish-language programming. The company's geographic exposure is limited to the U.S., with no significant international operations disclosed. This concentration could expose the company to regional economic downturns or regulatory changes [doc:MDIA_O_10K_2023]. The company's growth trajectory is uncertain, with no clear indication of revenue growth in the current fiscal year. The negative operating and net income suggest that the company is not on a path to profitability. The free cash flow of -$60.15 million indicates that the company is not generating enough cash to fund its operations or invest in growth, and may need to rely on external financing [doc:MDIA_O_10K_2023]. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's negative net cash position after subtracting total debt is a key flag. The dilution risk is low, but the company's reliance on debt financing could increase if it needs to raise additional capital. The adjustments applied in the valuation suggest that the company's financial health is a concern [doc:MDIA_O_10K_2023]. Recent events include the filing of the 10-K for the fiscal year ended December 31, 2023, which provides a detailed overview of the company's financial position and operations. The transcript of the earnings call and any recent regulatory filings are not available in the provided data, but the 10-K filing is a key document for understanding the company's current state [doc:MDIA_O_10K_2023].

30-day price · MDIA-0.08 (-8.5%)
Low$0.80High$0.95Close$0.86As of4 May, 00:00 UTC
Profile
CompanyMediaco Holding Inc
TickerMDIA.O
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryBroadcasting
AI analysis

Business. Mediaco Holding Inc operates as a multimedia company focused on television, radio, and digital advertising, premium programming, and events, generating revenue primarily from radio and digital advertising sales, events, sponsorships, and ticket sales [doc:MDIA_O_10K_2023].

Classification. Mediaco Holding Inc is classified under the Broadcasting industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 [doc:MDIA_O_classification].

Mediaco Holding Inc has a liquidity risk profile marked by a current ratio of 0.46, indicating that its current liabilities significantly exceed its current assets. The company's cash and equivalents amount to $5.11 million, while its total liabilities stand at $244.74 million, with long-term debt of $114.60 million. The debt-to-equity ratio of 2.47 suggests a high reliance on debt financing, which could constrain its financial flexibility [doc:MDIA_O_10K_2023]. The company's profitability is underperforming relative to industry norms, with a return on equity of -1.44 and a return on assets of -0.2292. These negative returns indicate that the company is not generating sufficient returns to cover its cost of capital or its total assets. The operating loss of $47.86 million and a net loss of $66.70 million further underscore the company's financial distress [doc:MDIA_O_10K_2023]. Mediaco's revenue is concentrated in two segments: Audio and Video. The Audio Segment operates in major U.S. markets and targets Black, Hispanic, and multicultural consumers, while the Video Segment focuses on Spanish-language programming. The company's geographic exposure is limited to the U.S., with no significant international operations disclosed. This concentration could expose the company to regional economic downturns or regulatory changes [doc:MDIA_O_10K_2023]. The company's growth trajectory is uncertain, with no clear indication of revenue growth in the current fiscal year. The negative operating and net income suggest that the company is not on a path to profitability. The free cash flow of -$60.15 million indicates that the company is not generating enough cash to fund its operations or invest in growth, and may need to rely on external financing [doc:MDIA_O_10K_2023]. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's negative net cash position after subtracting total debt is a key flag. The dilution risk is low, but the company's reliance on debt financing could increase if it needs to raise additional capital. The adjustments applied in the valuation suggest that the company's financial health is a concern [doc:MDIA_O_10K_2023]. Recent events include the filing of the 10-K for the fiscal year ended December 31, 2023, which provides a detailed overview of the company's financial position and operations. The transcript of the earnings call and any recent regulatory filings are not available in the provided data, but the 10-K filing is a key document for understanding the company's current state [doc:MDIA_O_10K_2023].
Key takeaways
  • Mediaco Holding Inc is experiencing significant financial distress, with negative returns on equity and assets.
  • The company's liquidity position is weak, with a current ratio of 0.46 and a debt-to-equity ratio of 2.47.
  • Revenue is concentrated in two segments, with a focus on multicultural and Spanish-language audiences in the U.S.
  • The company is not generating positive free cash flow and may need to seek additional financing.
  • The risk assessment indicates a medium liquidity risk and a low dilution risk, but the company's financial health remains a concern.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$133.3M
Gross profit$126.0M
Operating income-$47.9M
Net income-$66.7M
R&D
SG&A
D&A
SBC
Operating cash flow$2.0M
CapEx-$774.0k
Free cash flow-$60.2M
Total assets$291.1M
Total liabilities$244.7M
Total equity$46.3M
Cash & equivalents$5.1M
Long-term debt$114.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$46.3M
Net cash-$109.5M
Current ratio0.5
Debt/Equity2.5
ROA-22.9%
ROE-1.4%
Cash conversion-3.0%
CapEx/Revenue-0.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Broadcasting · cohort 54 companies
MetricMDIAActivity
Op margin-35.9%4.2% medp25 -21.2% · p75 11.4%bottom quartile
Net margin-50.0%2.2% medp25 -17.7% · p75 10.8%bottom quartile
Gross margin94.5%47.6% medp25 26.8% · p75 61.6%top quartile
CapEx / revenue-0.6%-3.3% medp25 -7.6% · p75 -1.8%top quartile
Debt / equity247.0%25.3% medp25 2.3% · p75 78.7%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 16:53 UTC#819a39eb
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 16:55 UTCJob: 94482d22