OSEBX1 930,29−0,76 %
EQNR338,20−3,34 %
DNB282,25+0,41 %
MOWI199,10−1,53 %
Brent$99,04−2,20 %
Gold$4 739,50+0,96 %
USD/NOK9,2185−0,88 %
EUR/NOK10,8529−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:04 UTC
MDSP.ZA56

Modra Spilja dd

Hotels, Motels & Cruise LinesVerified
Score breakdown
Profitability+20Sentiment+24Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations3

Modra Spilja dd has a debt-free capital structure, with total liabilities of EUR 586,160 and total equity of EUR 7,651,720, resulting in a debt-to-equity ratio of 0.0 [doc:HA-latest]. The company maintains strong liquidity, as evidenced by a current ratio of 9.88, indicating ample short-term assets to cover liabilities [doc:valuation snapshot]. Free cash flow of EUR 62,230 and operating cash flow of EUR 186,730 suggest positive cash generation despite a negative net income of EUR 3,470 [doc:HA-latest]. Profitability metrics are weak, with a return on equity of -0.05% and return on assets of -0.04%, indicating underperformance relative to industry norms for hotels, which typically require higher returns to justify capital intensity [doc:valuation snapshot]. Gross profit of EUR 1,244,160 represents 62% of revenue, but operating income is negative at EUR -84,220, signaling cost overruns or pricing pressures [doc:HA-latest]. The company operates as a single-segment entity, with all revenue derived from its hotel in Vis island. Geographic concentration is total, with no overseas operations or disclosed diversification [doc:HA-latest]. This exposes the business to regional economic and tourism fluctuations, particularly in the Adriatic market. Growth trajectory is unclear, as no forward-looking revenue guidance is provided. Historical revenue of EUR 2,007,090 reflects a hospitality business sensitive to seasonal and macroeconomic cycles. Capital expenditure of EUR -50,970 suggests maintenance spending rather than expansion [doc:HA-latest]. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. However, the negative net income and weak returns highlight operational inefficiencies that could pressure future performance [doc:risk assessment]. No dilution sources are identified, and shares outstanding remain unchanged between basic and diluted measures [doc:HA-latest]. Recent events include no disclosed filings or transcripts, and the company has not established subsidiaries or overseas services, limiting visibility into strategic initiatives [doc:HA-latest].

Profile
CompanyModra Spilja dd
TickerMDSP.ZA
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryHotels, Motels & Cruise Lines
AI analysis

Business. Modra Spilja dd operates as a hotel in Vis island, Croatia, offering short-term lodging and amenities such as a wellness center, restaurant, and conference hall [doc:HA-latest].

Classification. Modra Spilja dd is classified under Hotels, Motels & Cruise Lines within the Consumer Cyclicals sector, with a confidence level of 0.92 [doc:verified market data].

Modra Spilja dd has a debt-free capital structure, with total liabilities of EUR 586,160 and total equity of EUR 7,651,720, resulting in a debt-to-equity ratio of 0.0 [doc:HA-latest]. The company maintains strong liquidity, as evidenced by a current ratio of 9.88, indicating ample short-term assets to cover liabilities [doc:valuation snapshot]. Free cash flow of EUR 62,230 and operating cash flow of EUR 186,730 suggest positive cash generation despite a negative net income of EUR 3,470 [doc:HA-latest]. Profitability metrics are weak, with a return on equity of -0.05% and return on assets of -0.04%, indicating underperformance relative to industry norms for hotels, which typically require higher returns to justify capital intensity [doc:valuation snapshot]. Gross profit of EUR 1,244,160 represents 62% of revenue, but operating income is negative at EUR -84,220, signaling cost overruns or pricing pressures [doc:HA-latest]. The company operates as a single-segment entity, with all revenue derived from its hotel in Vis island. Geographic concentration is total, with no overseas operations or disclosed diversification [doc:HA-latest]. This exposes the business to regional economic and tourism fluctuations, particularly in the Adriatic market. Growth trajectory is unclear, as no forward-looking revenue guidance is provided. Historical revenue of EUR 2,007,090 reflects a hospitality business sensitive to seasonal and macroeconomic cycles. Capital expenditure of EUR -50,970 suggests maintenance spending rather than expansion [doc:HA-latest]. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. However, the negative net income and weak returns highlight operational inefficiencies that could pressure future performance [doc:risk assessment]. No dilution sources are identified, and shares outstanding remain unchanged between basic and diluted measures [doc:HA-latest]. Recent events include no disclosed filings or transcripts, and the company has not established subsidiaries or overseas services, limiting visibility into strategic initiatives [doc:HA-latest].
Key takeaways
  • Modra Spilja dd operates a single hotel in Vis island with no diversification or expansion.
  • The company is debt-free but generates negative net income and weak returns on equity and assets.
  • Strong liquidity and positive cash flow offset poor profitability metrics.
  • Geographic and operational concentration increases vulnerability to regional tourism cycles.
  • --
  • # RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$2.0M
Gross profit$1.2M
Operating income-$84.2k
Net income-$3.5k
R&D
SG&A
D&A
SBC
Operating cash flow$186.7k
CapEx-$51.0k
Free cash flow$62.2k
Total assets$8.2M
Total liabilities$586.2k
Total equity$7.7M
Cash & equivalents
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$2.0M-$84.2k-$3.5k$62.2k
FY-1$1.8M-$392.4k-$341.6k-$293.4k
FY-2$1.5M-$251.0k-$208.7k-$310.6k
FY-3$1.3M-$297.9k-$293.6k-$573.1k
FY-4$1.1M-$276.0k-$256.6k-$502.9k
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$8.2M$7.7M
FY-1$8.2M$7.7M
FY-2$8.5M$8.0M
FY-3$8.7M$8.2M
FY-4$6.1M$5.6M
PeriodOCFCapExFCFSBC
FY0$186.7k-$51.0k$62.2k
FY-1-$167.4k-$62.7k-$293.4k
FY-2-$146.8k-$211.7k-$310.6k
FY-3-$160.9k-$387.5k-$573.1k
FY-4-$117.6k-$350.8k-$502.9k
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$169.6k-$285.9k-$250.1k-$226.8k
FQ-1$1.3M$539.4k$555.8k$586.7k
FQ-2$462.6k-$49.1k-$15.8k$5.5k
FQ-3$59.8k-$295.1k-$284.1k-$293.8k
FQ-4$152.3k-$421.0k-$455.4k-$428.1k
FQ-5$1.2M$463.9k$486.7k$496.1k
FQ-6$384.9k-$164.1k-$113.0k-$128.6k
FQ-7$49.9k-$267.5k-$255.4k-$232.8k
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$8.2M$7.7M
FQ-1$8.6M$7.9M
FQ-2$8.3M$7.3M
FQ-3$8.2M$7.4M
FQ-4$8.2M$7.7M
FQ-5$8.7M$8.1M
FQ-6$8.4M$7.6M
FQ-7
PeriodOCFCapExFCFSBC
FQ0$186.7k-$51.0k-$226.8k
FQ-1$385.9k-$45.4k$586.7k
FQ-2$16.1k-$45.4k$5.5k
FQ-3$24.3k-$38.2k-$293.8k
FQ-4-$167.4k-$62.7k-$428.1k
FQ-5$165.8k-$61.7k$496.1k
FQ-6-$115.3k-$43.4k-$128.6k
FQ-7-$85.1k-$6.0k-$232.8k
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$7.7M
Net cash
Current ratio9.9
Debt/Equity0.0
ROA-0.0%
ROE-0.1%
Cash conversion-53.8%
CapEx/Revenue-2.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Hotels, Motels & Cruise Lines · cohort 1 companies
MetricMDSP.ZAActivity
Op margin-4.2%11.4% medp25 -0.3% · p75 20.7%bottom quartile
Net margin-0.2%-6.6% medp25 -6.6% · p75 -6.6%top quartile
Gross margin62.0%62.3% medp25 38.0% · p75 78.2%below median
CapEx / revenue-2.5%1.2% medp25 1.2% · p75 1.2%bottom quartile
Debt / equity0.0%27.4% medp25 1.5% · p75 95.5%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 01:57 UTC#c99d5f9d
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 01:58 UTCJob: 4345ed49