OSEBX1 931,41−0,70 %
EQNR338,10−3,37 %
DNB282,60+0,53 %
MOWI198,80−1,68 %
Brent$98,94−2,30 %
Gold$4 744,30+1,07 %
USD/NOK9,2181−0,88 %
EUR/NOK10,8546−0,65 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:17 UTC
MGNA57

Magna Investama Mandiri Tbk PT

Hotels, Motels & Cruise LinesVerified
Score breakdown
Profitability+32Sentiment+18Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion100AI synthesis40Observations3

Magna Investama Mandiri Tbk has a debt-to-equity ratio of 1.84, indicating a capital structure that is significantly leveraged, with total liabilities of IDR 93.99 billion and total equity of IDR 32.16 billion [doc:MGNA.JK-102K]. The company's liquidity position is weak, as evidenced by a current ratio of 0.33, suggesting that it may struggle to meet short-term obligations with its current assets [doc:MGNA.JK-102K]. The company's free cash flow of IDR 4.48 billion and operating cash flow of IDR 4.26 billion indicate some capacity to service debt, but the negative net cash position after subtracting total debt raises concerns about liquidity risk [doc:MGNA.JK-102K]. In terms of profitability, the company's return on equity (ROE) of 4.52% and return on assets (ROA) of 1.15% are below the industry median for hotels and motels, which typically require higher returns to justify the capital intensity of the sector [doc:MGNA.JK-102K]. The operating income of IDR 12.52 billion and net income of IDR 1.45 billion suggest that the company is generating profits, but the relatively low ROE and ROA indicate that the company is not efficiently utilizing its equity and assets to generate returns [doc:MGNA.JK-102K]. The company's revenue is concentrated in two geographic segments: Jakarta and Bali, with no further breakdown provided in the input data [doc:MGNA.JK-102K]. The company operates under three business segments: Hotel, Apartment, and Holding. The hotel segment includes approximately 102 rooms, while the apartment segment offers a range of facilities including swimming pools, sports facilities, and 24-hour security [doc:MGNA.JK-102K]. The company's revenue concentration in these two regions and segments may expose it to regional economic fluctuations and demand shifts, particularly in the tourism and hospitality sectors [doc:MGNA.JK-102K]. The company's growth trajectory is uncertain, as the input data does not provide forward-looking revenue projections or historical growth rates. However, the capital expenditure of IDR -387.88 million suggests that the company is not currently investing in new assets or expansion projects, which may limit its ability to grow revenue in the near term [doc:MGNA.JK-102K]. The company's operating cash flow and free cash flow indicate some capacity to fund operations and debt service, but the lack of capital expenditure may signal a conservative or maintenance-focused strategy [doc:MGNA.JK-102K]. The company's risk profile is characterized by medium liquidity risk and low dilution risk. The negative net cash position after subtracting total debt is a key flag, indicating that the company may need to raise additional capital or restructure its debt to maintain liquidity [doc:MGNA.JK-102K]. The low dilution risk suggests that the company is not currently issuing new shares at a rate that would significantly dilute existing shareholders [doc:MGNA.JK-102K]. The company's debt-to-equity ratio of 1.84 and the absence of recent dilutive events support the low dilution risk assessment [doc:MGNA.JK-102K]. The company has not disclosed any recent events such as filings or transcripts that would provide insight into its strategic direction or operational performance. The absence of recent events may indicate a stable but uneventful period for the company, with no major changes in management, strategy, or financial position [doc:MGNA.JK-102K]. The lack of recent disclosures may also suggest that the company is not currently facing significant regulatory or operational challenges [doc:MGNA.JK-102K].

Profile
CompanyMagna Investama Mandiri Tbk PT
TickerMGNA.JK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryHotels, Motels & Cruise Lines
AI analysis

Business. PT Magna Investama Mandiri Tbk operates star hotels, villas, hotel apartments, and related services in Indonesia, generating revenue primarily through accommodation, venue rental, and real estate investments [doc:MGNA.JK-102K].

Classification. The company is classified under the industry "Hotels, Motels & Cruise Lines" within the "Cyclical Consumer Services" business sector, with a confidence level of 0.92 [doc:MGNA.JK-102K].

Magna Investama Mandiri Tbk has a debt-to-equity ratio of 1.84, indicating a capital structure that is significantly leveraged, with total liabilities of IDR 93.99 billion and total equity of IDR 32.16 billion [doc:MGNA.JK-102K]. The company's liquidity position is weak, as evidenced by a current ratio of 0.33, suggesting that it may struggle to meet short-term obligations with its current assets [doc:MGNA.JK-102K]. The company's free cash flow of IDR 4.48 billion and operating cash flow of IDR 4.26 billion indicate some capacity to service debt, but the negative net cash position after subtracting total debt raises concerns about liquidity risk [doc:MGNA.JK-102K]. In terms of profitability, the company's return on equity (ROE) of 4.52% and return on assets (ROA) of 1.15% are below the industry median for hotels and motels, which typically require higher returns to justify the capital intensity of the sector [doc:MGNA.JK-102K]. The operating income of IDR 12.52 billion and net income of IDR 1.45 billion suggest that the company is generating profits, but the relatively low ROE and ROA indicate that the company is not efficiently utilizing its equity and assets to generate returns [doc:MGNA.JK-102K]. The company's revenue is concentrated in two geographic segments: Jakarta and Bali, with no further breakdown provided in the input data [doc:MGNA.JK-102K]. The company operates under three business segments: Hotel, Apartment, and Holding. The hotel segment includes approximately 102 rooms, while the apartment segment offers a range of facilities including swimming pools, sports facilities, and 24-hour security [doc:MGNA.JK-102K]. The company's revenue concentration in these two regions and segments may expose it to regional economic fluctuations and demand shifts, particularly in the tourism and hospitality sectors [doc:MGNA.JK-102K]. The company's growth trajectory is uncertain, as the input data does not provide forward-looking revenue projections or historical growth rates. However, the capital expenditure of IDR -387.88 million suggests that the company is not currently investing in new assets or expansion projects, which may limit its ability to grow revenue in the near term [doc:MGNA.JK-102K]. The company's operating cash flow and free cash flow indicate some capacity to fund operations and debt service, but the lack of capital expenditure may signal a conservative or maintenance-focused strategy [doc:MGNA.JK-102K]. The company's risk profile is characterized by medium liquidity risk and low dilution risk. The negative net cash position after subtracting total debt is a key flag, indicating that the company may need to raise additional capital or restructure its debt to maintain liquidity [doc:MGNA.JK-102K]. The low dilution risk suggests that the company is not currently issuing new shares at a rate that would significantly dilute existing shareholders [doc:MGNA.JK-102K]. The company's debt-to-equity ratio of 1.84 and the absence of recent dilutive events support the low dilution risk assessment [doc:MGNA.JK-102K]. The company has not disclosed any recent events such as filings or transcripts that would provide insight into its strategic direction or operational performance. The absence of recent events may indicate a stable but uneventful period for the company, with no major changes in management, strategy, or financial position [doc:MGNA.JK-102K]. The lack of recent disclosures may also suggest that the company is not currently facing significant regulatory or operational challenges [doc:MGNA.JK-102K].
Key takeaways
  • Magna Investama Mandiri Tbk has a debt-to-equity ratio of 1.84, indicating a highly leveraged capital structure [doc:MGNA.JK-102K].
  • The company's return on equity (4.52%) and return on assets (1.15%) are below the industry median for hotels and motels [doc:MGNA.JK-102K].
  • Revenue is concentrated in two geographic segments: Jakarta and Bali, with no further breakdown provided [doc:MGNA.JK-102K].
  • The company's liquidity position is weak, with a current ratio of 0.33 and a negative net cash position after subtracting total debt [doc:MGNA.JK-102K].
  • The company is not currently investing in new assets or expansion projects, as indicated by a capital expenditure of IDR -387.88 million [doc:MGNA.JK-102K].
  • The company has low dilution risk, with no recent events indicating significant share issuance [doc:MGNA.JK-102K].
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$49.61B
Gross profit$30.66B
Operating income$12.52B
Net income$1.45B
R&D
SG&A
D&A
SBC
Operating cash flow$4.26B
CapEx-$387.9M
Free cash flow$4.48B
Total assets$126.15B
Total liabilities$93.99B
Total equity$32.16B
Cash & equivalents
Long-term debt$59.06B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$49.61B$12.52B$1.45B$4.48B
FY-1$50.00B$13.41B$5.62B$8.43B
FY-2$47.51B$14.50B-$2.02B$1.03B
FY-3$29.27B
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$126.15B$32.16B
FY-1$128.29B$30.22B
FY-2$137.04B$24.44B
FY-3$26.17B
FY-4
PeriodOCFCapExFCFSBC
FY0$4.26B-$387.9M$4.48B
FY-1$8.53B-$667.0M$8.43B
FY-2$9.83B-$134.9M$1.03B
FY-3-$132.8M-$16.8M
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$11.64B$1.17B-$1.23B-$310.6M
FQ-1$15.30B$4.82B$1.57B$2.02B
FQ-2$13.01B$4.29B$1.06B$1.94B
FQ-3$9.67B$2.24B$60.4M$921.7M
FQ-4$13.65B$3.64B$3.51B$4.18B
FQ-5$16.31B$5.75B$1.81B$2.56B
FQ-6$11.82B$4.29B$1.95B$2.80B
FQ-7$8.22B-$267.9M-$1.65B-$861.8M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$126.15B$32.16B
FQ-1$124.90B$32.91B
FQ-2$127.24B$31.34B
FQ-3$127.18B$30.28B
FQ-4$128.29B$30.22B
FQ-5$130.71B$26.55B
FQ-6$133.44B$24.74B
FQ-7$134.67B$22.79B
PeriodOCFCapExFCFSBC
FQ0$4.26B-$387.9M-$310.6M
FQ-1$4.06B-$492.9M$2.02B
FQ-2-$265.5M-$40.3M$1.94B
FQ-3$495.3M$921.7M
FQ-4$8.53B-$667.0M$4.18B
FQ-5$8.19B-$454.6M$2.56B
FQ-6$3.49B-$354.6M$2.80B
FQ-7-$1.08B-$861.8M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$32.16B
Net cash-$59.06B
Current ratio0.3
Debt/Equity1.8
ROA1.1%
ROE4.5%
Cash conversion2.9%
CapEx/Revenue-0.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Hotels, Motels & Cruise Lines · cohort 1 companies
MetricMGNAActivity
Op margin25.2%11.4% medp25 -0.3% · p75 20.7%top quartile
Net margin2.9%-6.6% medp25 -6.6% · p75 -6.6%top quartile
Gross margin61.8%62.3% medp25 38.0% · p75 78.2%below median
CapEx / revenue-0.8%1.2% medp25 1.2% · p75 1.2%bottom quartile
Debt / equity184.0%27.4% medp25 1.5% · p75 95.5%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 10:05 UTC#c2c77df6
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 10:06 UTCJob: 39ada2de