OSEBX1 930,83−0,73 %
EQNR338,10−3,37 %
DNB282,40+0,46 %
MOWI199,15−1,51 %
Brent$99,11−2,13 %
Gold$4 738,50+0,94 %
USD/NOK9,2189−0,87 %
EUR/NOK10,8533−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:06 UTC
MLMN.PK58

Millennium Prime Inc

Advertising & MarketingVerified
Score breakdown
Profitability+3Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations13

Millennium Prime's capital structure is highly leveraged and illiquid, with a negative equity position of -$5.07 million and a debt-to-equity ratio of -0.59, indicating a net debt position. The company's current ratio of 0.08 suggests severe liquidity constraints, as current assets are insufficient to cover short-term obligations. Operating cash flow of -$466,140 further highlights the company's inability to generate cash from operations [doc:MLMN-HA-2023]. Profitability metrics are deeply negative, with a net loss of -$846,640 and an operating loss of -$299,660. Return on equity of 16.71% is misleading due to the negative equity base, and gross profit of $0 indicates no margin generation. These results fall far below the industry median for advertising and marketing firms, which typically report positive operating margins and ROIC above 10% [doc:MLMN-HA-2023]. The company's revenue is concentrated in its Bong Spirits Imports subsidiary, which accounts for all disclosed operations. Geographic exposure is limited to the U.S. and select international markets, but no revenue breakdown by region is provided. The lack of segment reporting and revenue diversification increases operational risk [doc:MLMN-10K-2023]. Growth trajectory is negative, with revenue of $320,000 and a net loss of -$846,640 in the latest period. Analysts report no forward-looking guidance, and historical performance shows consistent losses. The company's strategy of brand acquisition and partnerships lacks demonstrated execution, with no material revenue growth in disclosed periods [doc:MLMN--2023]. Risk factors include severe liquidity constraints, a negative equity position, and a high probability of insolvency without capital infusions. Dilution risk is low currently, as shares outstanding have not increased recently, but the company's negative equity and debt position suggest potential for future dilution through debt-to-equity conversions or new financing [doc:MLMN-HA-2023]. Recent 10-K filings disclose ongoing losses, reliance on debt financing, and limited operating history. No material events or earnings calls were reported in the last 90 days, and the company has not filed a 10-Q for the current fiscal year. The lack of transparency and operational updates raises concerns about management's ability to execute its business plan [doc:MLMN-10K-2023].

Profile
CompanyMillennium Prime Inc
TickerMLMN.PK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Millennium Prime, Inc. develops lifestyle products for the millennial generation, focusing on beverage, apparel, and entertainment categories, and operates through its subsidiary Bong Spirits Imports, LLC, which imports and distributes Super Premium Vodka [doc:MLMN-10K-2023].

Classification. Millennium Prime is classified under Consumer Cyclicals > Cyclical Consumer Services > Advertising & Marketing with 92% confidence based on verified market data [doc:MLMN--2023].

Millennium Prime's capital structure is highly leveraged and illiquid, with a negative equity position of -$5.07 million and a debt-to-equity ratio of -0.59, indicating a net debt position. The company's current ratio of 0.08 suggests severe liquidity constraints, as current assets are insufficient to cover short-term obligations. Operating cash flow of -$466,140 further highlights the company's inability to generate cash from operations [doc:MLMN-HA-2023]. Profitability metrics are deeply negative, with a net loss of -$846,640 and an operating loss of -$299,660. Return on equity of 16.71% is misleading due to the negative equity base, and gross profit of $0 indicates no margin generation. These results fall far below the industry median for advertising and marketing firms, which typically report positive operating margins and ROIC above 10% [doc:MLMN-HA-2023]. The company's revenue is concentrated in its Bong Spirits Imports subsidiary, which accounts for all disclosed operations. Geographic exposure is limited to the U.S. and select international markets, but no revenue breakdown by region is provided. The lack of segment reporting and revenue diversification increases operational risk [doc:MLMN-10K-2023]. Growth trajectory is negative, with revenue of $320,000 and a net loss of -$846,640 in the latest period. Analysts report no forward-looking guidance, and historical performance shows consistent losses. The company's strategy of brand acquisition and partnerships lacks demonstrated execution, with no material revenue growth in disclosed periods [doc:MLMN--2023]. Risk factors include severe liquidity constraints, a negative equity position, and a high probability of insolvency without capital infusions. Dilution risk is low currently, as shares outstanding have not increased recently, but the company's negative equity and debt position suggest potential for future dilution through debt-to-equity conversions or new financing [doc:MLMN-HA-2023]. Recent 10-K filings disclose ongoing losses, reliance on debt financing, and limited operating history. No material events or earnings calls were reported in the last 90 days, and the company has not filed a 10-Q for the current fiscal year. The lack of transparency and operational updates raises concerns about management's ability to execute its business plan [doc:MLMN-10K-2023].
Key takeaways
  • Millennium Prime operates with a negative equity position and severe liquidity constraints.
  • The company's net loss of -$846,640 and operating loss of -$299,660 indicate poor profitability.
  • Revenue is entirely dependent on the Bong Spirits Imports subsidiary with no diversification.
  • No material growth or operational improvements have been reported in the latest financials.
  • The company faces high insolvency risk without significant capital infusions or operational turnaround.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$0.00
Gross profit$0.00
Operating income-$299.7k
Net income-$846.6k
R&D
SG&A
D&A
SBC
Operating cash flow-$466.1k
CapEx
Free cash flow
Total assets
Total liabilities$5.5M
Total equity-$5.1M
Cash & equivalents
Long-term debt$3.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book
Net cash-$3.0M
Current ratio0.1
Debt/Equity-0.6
ROA
ROE16.7%
Cash conversion55.0%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
MetricMLMN.PKActivity
Op margin2.0% medp25 2.0% · p75 2.0%
Net margin-8.4% medp25 -8.4% · p75 -8.4%
Gross margin39.1% medp25 21.0% · p75 60.6%
CapEx / revenue0.8% medp25 0.8% · p75 0.8%
Debt / equity-59.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Observations
IR observations
Last actual EPS-180.00 USD
Last actual revenue320,000.00 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 22:28 UTC#1a57bed1
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 22:29 UTCJob: 94df3be3