OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,00+0,72 %
Gold$4 714,90+0,44 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9325+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:12 UTC
MSAG$1.2760

MS Industrie AG

Auto, Truck & Motorcycle PartsVerified
Score breakdown
Valuation+27Profitability+9Sentiment+3Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations23

MS Industrie AG's capital structure shows a debt-to-equity ratio of 0.36, indicating a relatively conservative leverage position. The company's liquidity is assessed as medium, with a current ratio of 1.18 and only €306,000 in cash and equivalents, which is significantly lower than its long-term debt of €19,972,000. The negative net cash position after subtracting total debt raises concerns about short-term liquidity [doc:MSAG-DE-FinancialSnapshot]. Profitability metrics are weak, with a net loss of €5,301,000 and an operating loss of €2,733,000. The return on equity is -9.68%, and the return on assets is -3.95%, both significantly below industry norms. The gross profit margin of 39.16% (€56,627,000 on €144,603,000 revenue) is also below the median for the auto parts industry, suggesting operational inefficiencies or pricing pressures [doc:MSAG-DE-FinancialSnapshot]. The company's revenue is concentrated in two segments: Powertrain Technology and Ultrasonic Technology. While the Powertrain segment serves the commercial vehicle and passenger car industries, the Ultrasonic segment targets packaging and general mechanical engineering. The geographic exposure is spread across Germany, Bulgaria, the U.S., Brazil, and China, but the financial data does not provide segment-specific revenue breakdowns [doc:MSAG-DE-Description]. Looking ahead, the company is expected to face continued challenges. The current fiscal year outlook shows a revenue decline, with no clear signs of improvement in the next fiscal year. The free cash flow is negative at €1,886,000, and capital expenditures of €2,717,000 further strain liquidity. The operating cash flow of €4,845,000 is insufficient to cover both capital spending and debt obligations [doc:MSAG-DE-FinancialSnapshot]. Risk factors include the company's negative net income and weak liquidity position. The risk assessment indicates a medium liquidity risk and a low dilution risk. However, the negative net cash position and operating losses suggest potential for future dilution if the company needs to raise additional capital. No recent filings or transcripts have been provided to indicate material changes in the company's risk profile [doc:MSAG-DE-RiskAssessment]. Recent events and disclosures are limited in the provided data. The company's financial performance has deteriorated, with a net loss and operating loss in the latest reporting period. Analysts have assigned a mean price target of €2.37, with a median of €2.20, suggesting a potential for modest recovery but with no consensus on a strong upward trend [doc:MSAG-DE-IRObservations].

30-day price · MSAG+0.04 (+3.3%)
Low$1.18High$1.29Close$1.27As of4 May, 00:00 UTC
Profile
CompanyMS Industrie AG
TickerMSAG.DE
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. MS Industrie AG operates in the industrial technology sector, providing powertrain and ultrasonic solutions for automotive and industrial applications [doc:MSAG-DE-Description].

Classification. The company is classified under the industry "Auto, Truck & Motorcycle Parts" within the "Automobiles & Auto Parts" business sector, with a confidence level of 0.92.

MS Industrie AG's capital structure shows a debt-to-equity ratio of 0.36, indicating a relatively conservative leverage position. The company's liquidity is assessed as medium, with a current ratio of 1.18 and only €306,000 in cash and equivalents, which is significantly lower than its long-term debt of €19,972,000. The negative net cash position after subtracting total debt raises concerns about short-term liquidity [doc:MSAG-DE-FinancialSnapshot]. Profitability metrics are weak, with a net loss of €5,301,000 and an operating loss of €2,733,000. The return on equity is -9.68%, and the return on assets is -3.95%, both significantly below industry norms. The gross profit margin of 39.16% (€56,627,000 on €144,603,000 revenue) is also below the median for the auto parts industry, suggesting operational inefficiencies or pricing pressures [doc:MSAG-DE-FinancialSnapshot]. The company's revenue is concentrated in two segments: Powertrain Technology and Ultrasonic Technology. While the Powertrain segment serves the commercial vehicle and passenger car industries, the Ultrasonic segment targets packaging and general mechanical engineering. The geographic exposure is spread across Germany, Bulgaria, the U.S., Brazil, and China, but the financial data does not provide segment-specific revenue breakdowns [doc:MSAG-DE-Description]. Looking ahead, the company is expected to face continued challenges. The current fiscal year outlook shows a revenue decline, with no clear signs of improvement in the next fiscal year. The free cash flow is negative at €1,886,000, and capital expenditures of €2,717,000 further strain liquidity. The operating cash flow of €4,845,000 is insufficient to cover both capital spending and debt obligations [doc:MSAG-DE-FinancialSnapshot]. Risk factors include the company's negative net income and weak liquidity position. The risk assessment indicates a medium liquidity risk and a low dilution risk. However, the negative net cash position and operating losses suggest potential for future dilution if the company needs to raise additional capital. No recent filings or transcripts have been provided to indicate material changes in the company's risk profile [doc:MSAG-DE-RiskAssessment]. Recent events and disclosures are limited in the provided data. The company's financial performance has deteriorated, with a net loss and operating loss in the latest reporting period. Analysts have assigned a mean price target of €2.37, with a median of €2.20, suggesting a potential for modest recovery but with no consensus on a strong upward trend [doc:MSAG-DE-IRObservations].
Key takeaways
  • MS Industrie AG is operating at a net loss with weak profitability metrics.
  • The company's liquidity position is constrained by a negative net cash position.
  • Revenue is concentrated in two segments with no clear geographic dominance.
  • Analysts project a modest price target increase but with no strong consensus.
  • The company's capital structure is relatively conservative but insufficient to support current operations.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$144.6M
Gross profit$56.6M
Operating income-$2.7M
Net income-$5.3M
R&D
SG&A
D&A
SBC
Operating cash flow$4.8M
CapEx-$2.7M
Free cash flow-$1.9M
Total assets$134.1M
Total liabilities$79.3M
Total equity$54.8M
Cash & equivalents$306.0k
Long-term debt$20.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1.27
Market cap$37.8M
Enterprise value$57.4M
P/E
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income
EV/OCF11.8
P/B0.7
P/Tangible book0.7
Tangible book$54.8M
Net cash-$19.7M
Current ratio1.2
Debt/Equity0.4
ROA-4.0%
ROE-9.7%
Cash conversion-91.0%
CapEx/Revenue-1.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Auto, Truck & Motorcycle Parts · cohort 1 companies
MetricMSAGActivity
Op margin-1.9%3.3% medp25 2.6% · p75 3.5%bottom quartile
Net margin-3.7%1.9% medp25 1.5% · p75 1.9%bottom quartile
Gross margin39.2%12.6% medp25 9.5% · p75 15.6%top quartile
R&D / revenue3.2% medp25 2.3% · p75 4.1%
CapEx / revenue-1.9%2.4% medp25 2.4% · p75 2.4%bottom quartile
Debt / equity36.0%71.6% medp25 62.7% · p75 188.5%bottom quartile
Observations
IR observations
Mean price target2.37 EUR
Median price target2.20 EUR
High price target2.70 EUR
Low price target2.20 EUR
Mean recommendation1.33 (1=strong buy, 5=strong sell)
Strong-buy count2.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.09 EUR
Mean revenue estimate154,676,670 EUR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 07:50 UTC#07b2fe1f
Market quoteclose EUR 1.27 · shares 0.03B diluted
no public URL
2026-05-05 07:50 UTC#9affacd8
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 07:51 UTCJob: 5a5ac418