OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 715,10+0,44 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9336+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:15 UTC
MSKY$84.0056

MNC Sky Vision Tbk PT

BroadcastingVerified
Score breakdown
Valuation+20Profitability+9Sentiment+27Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations3

MNC Sky Vision Tbk has a market price of 84.0 and a market cap of 837.6 billion IDR, with a price-to-book ratio of 1.07 and a price-to-tangible-book ratio of 1.07, indicating a valuation close to its book value [doc:HA-latest]. The company's liquidity is assessed as medium, with a current ratio of 0.81, suggesting limited short-term liquidity to cover its liabilities [doc:HA-latest]. Free cash flow is negative at -32.8 billion IDR, and capital expenditure is -29.9 billion IDR, indicating ongoing investment in operations [doc:HA-latest]. Profitability metrics show a return on equity of -11.61% and a return on assets of -6.87%, both below the typical thresholds for healthy performance in the Broadcasting industry [doc:HA-latest]. The company reported a net loss of 90.5 billion IDR, despite a gross profit of 126.3 billion IDR and an operating income of 90.5 billion IDR, highlighting significant non-operating expenses or liabilities [doc:HA-latest]. The company operates through two segments: MNC Vision and Others. MNC Vision is the primary revenue driver, offering satellite television services under various product lines such as MY Vision and VisionKU Vista [doc:HA-latest]. The geographic exposure is concentrated in Indonesia, with no significant international operations disclosed [doc:HA-latest]. Looking ahead, the company is expected to face challenges in improving profitability, given the current net loss and negative free cash flow. The outlook for the current fiscal year is uncertain, with no clear indication of a significant revenue increase or cost reduction [doc:HA-latest]. Risk factors include a medium liquidity risk, with a current ratio of 0.81 and negative free cash flow, and a debt-to-equity ratio of 0.2, indicating a relatively low level of leverage [doc:HA-latest]. The dilution risk is assessed as low, with no significant dilution potential in the near term [doc:HA-latest]. Recent events include the company's continued focus on expanding its over-the-top platform, Vision+, and maintaining broadcasting rights for events such as the Indonesia World Superbike in Mandalika [doc:HA-latest]. No major regulatory or operational disruptions have been reported in the latest filings [doc:HA-latest].

Profile
CompanyMNC Sky Vision Tbk PT
TickerMSKY.JK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryBroadcasting
AI analysis

Business. MNC Sky Vision Tbk provides subscription-based satellite television services in Indonesia, operating under the MNC Vision brand and offering products such as MY Vision and VisionKU Vista, with a focus on KU-Band satellite technology and over-the-top platform Vision+ [doc:HA-latest].

Classification. MNC Sky Vision Tbk is classified under the Broadcasting industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 [doc:verified market data].

MNC Sky Vision Tbk has a market price of 84.0 and a market cap of 837.6 billion IDR, with a price-to-book ratio of 1.07 and a price-to-tangible-book ratio of 1.07, indicating a valuation close to its book value [doc:HA-latest]. The company's liquidity is assessed as medium, with a current ratio of 0.81, suggesting limited short-term liquidity to cover its liabilities [doc:HA-latest]. Free cash flow is negative at -32.8 billion IDR, and capital expenditure is -29.9 billion IDR, indicating ongoing investment in operations [doc:HA-latest]. Profitability metrics show a return on equity of -11.61% and a return on assets of -6.87%, both below the typical thresholds for healthy performance in the Broadcasting industry [doc:HA-latest]. The company reported a net loss of 90.5 billion IDR, despite a gross profit of 126.3 billion IDR and an operating income of 90.5 billion IDR, highlighting significant non-operating expenses or liabilities [doc:HA-latest]. The company operates through two segments: MNC Vision and Others. MNC Vision is the primary revenue driver, offering satellite television services under various product lines such as MY Vision and VisionKU Vista [doc:HA-latest]. The geographic exposure is concentrated in Indonesia, with no significant international operations disclosed [doc:HA-latest]. Looking ahead, the company is expected to face challenges in improving profitability, given the current net loss and negative free cash flow. The outlook for the current fiscal year is uncertain, with no clear indication of a significant revenue increase or cost reduction [doc:HA-latest]. Risk factors include a medium liquidity risk, with a current ratio of 0.81 and negative free cash flow, and a debt-to-equity ratio of 0.2, indicating a relatively low level of leverage [doc:HA-latest]. The dilution risk is assessed as low, with no significant dilution potential in the near term [doc:HA-latest]. Recent events include the company's continued focus on expanding its over-the-top platform, Vision+, and maintaining broadcasting rights for events such as the Indonesia World Superbike in Mandalika [doc:HA-latest]. No major regulatory or operational disruptions have been reported in the latest filings [doc:HA-latest].
Key takeaways
  • MNC Sky Vision Tbk operates in the Broadcasting industry with a focus on satellite television services in Indonesia.
  • The company is currently unprofitable, with a net loss of 90.5 billion IDR and negative free cash flow.
  • Liquidity is a concern, with a current ratio of 0.81 and a medium liquidity risk rating.
  • The company's valuation is close to book value, with a price-to-book ratio of 1.07.
  • The business is concentrated in Indonesia, with no significant international operations.
  • The company is investing in its over-the-top platform, Vision+, to expand its offerings.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$381.39B
Gross profit$126.27B
Operating income$90.53B
Net income-$90.46B
R&D
SG&A
D&A
SBC
Operating cash flow$199.24B
CapEx-$29.88B
Free cash flow-$32.82B
Total assets$1.32T
Total liabilities$537.10B
Total equity$779.40B
Cash & equivalents
Long-term debt$155.52B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$381.39B$90.53B-$90.46B-$32.82B
FY-1$703.78B-$70.40B-$116.72B$133.02B
FY-2$741.05B-$214.21B-$274.83B-$10.97B
FY-3$1.11T-$182.04B-$244.69B$232.72B
FY-4$1.46T-$47.46B-$181.85B$431.96B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$1.32T$779.40B
FY-1$2.64T$1.83T
FY-2$3.03T$1.96T
FY-3$3.40T$2.23T$150.0M
FY-4$3.89T$2.48T
PeriodOCFCapExFCFSBC
FY0$199.24B-$29.88B-$32.82B
FY-1$161.38B-$60.11B$133.02B
FY-2$234.0M-$36.35B-$10.97B
FY-3$290.84B-$25.81B$232.72B
FY-4$569.32B-$43.89B$431.96B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$65.11B
FQ-1$79.28B$272.74B$105.57B$105.58B
FQ-2$100.72B-$39.87B-$51.13B$27.17B
FQ-3$99.88B-$74.33B-$69.76B-$1.71B
FQ-4$101.50B-$68.00B-$75.15B-$2.25B
FQ-5$194.90B$109.27B$62.92B$92.33B
FQ-6$206.21B-$50.87B-$46.50B$57.65B
FQ-7$178.64B-$66.58B-$60.49B-$15.47B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$762.48B$4.50B
FQ-1$1.32T$779.40B
FQ-2$2.34T$1.64T
FQ-3$2.42T$1.69T
FQ-4$2.54T$1.76T
FQ-5$2.64T$1.83T
FQ-6$2.75T$1.78T
FQ-7$2.84T$1.82T
PeriodOCFCapExFCFSBC
FQ0$42.68B-$3.16B
FQ-1$199.24B-$29.88B$105.58B
FQ-2$96.78B-$27.34B$27.17B
FQ-3$75.61B-$19.51B-$1.71B
FQ-4$22.66B-$8.18B-$2.25B
FQ-5$161.38B-$60.11B$92.33B
FQ-6$120.44B-$30.16B$57.65B
FQ-7$122.26B-$39.91B-$15.47B
Valuation
Market price$84.00
Market cap$837.64B
Enterprise value$993.16B
P/E
Reported non-GAAP P/E
EV/Revenue2.6
EV/Op income11.0
EV/OCF5.0
P/B1.1
P/Tangible book1.1
Tangible book$779.40B
Net cash-$155.52B
Current ratio0.8
Debt/Equity0.2
ROA-6.9%
ROE-11.6%
Cash conversion-2.2%
CapEx/Revenue-7.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Broadcasting · cohort 54 companies
MetricMSKYActivity
Op margin23.7%4.2% medp25 -21.2% · p75 11.4%top quartile
Net margin-23.7%2.2% medp25 -17.7% · p75 10.8%bottom quartile
Gross margin33.1%47.6% medp25 26.8% · p75 61.6%below median
CapEx / revenue-7.8%-3.3% medp25 -7.6% · p75 -1.8%bottom quartile
Debt / equity20.0%25.3% medp25 2.3% · p75 78.7%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 00:59 UTC#e58613f9
Market quoteclose IDR 84.00 · shares 9.97B diluted
no public URL
2026-05-05 00:59 UTC#b009980a
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 01:01 UTCJob: 10924c1f