OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 714,70+0,43 %
USD/NOK9,3029+0,03 %
EUR/NOK10,9325+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:14 UTC
NTRP60

Nexttrip Inc

Leisure & RecreationVerified
Score breakdown
Sentiment+27Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations23

NextTrip's capital structure is characterized by a current ratio of 0.96, indicating a liquidity position that is slightly below the ideal 1.0 threshold, and a debt-to-equity ratio of 0.08, suggesting a relatively low leverage position. The company's liquidity is assessed as medium, with a key flag indicating that net cash is negative after subtracting total debt [doc:custom_valuations.liquidity_fpt]. Profitability metrics show a return on equity of -1.3741 and a return on assets of -1.0185, both of which are negative and significantly below the industry median for Leisure & Recreation. The company reported a net loss of $10,120,080 and an operating loss of $8,548,010, indicating a challenging performance in terms of generating returns from its operations [doc:valuation_snapshot]. NextTrip's revenue is concentrated across its portfolio of travel brands and platforms, including Five-Star Alliance, NXT2.0, and TA Pipeline. The company's geographic exposure is not explicitly detailed in the input data, but its operations are primarily digital and media-based, which may reduce geographic concentration risk. However, the company's reliance on digital platforms could expose it to market-specific disruptions [doc:input_data]. The company's growth trajectory is uncertain, with no specific numeric deltas provided for the current or next fiscal year. Historical revenue data shows a total of $501,420, but the company's operating cash flow is negative at -$5,080,150, and free cash flow is -$10,021,160, indicating a lack of cash generation and potential challenges in sustaining operations without external financing [doc:outlook]. Risk factors include a medium liquidity risk, with the company's net cash position being negative after subtracting total debt. The dilution risk is assessed as low, with no significant dilution potential identified in the basic shares outstanding. However, the company's negative operating and free cash flows suggest a need for continued capital infusion, which could lead to future dilution [doc:risk_assessment]. Recent events include the company's continued operation of its travel technology stack and media platforms, with no specific filings or transcripts provided in the input data. The company's performance and financial health remain under scrutiny, with analyst estimates showing a mean price target of $7.00 and a mean recommendation of 2.00, indicating a cautious outlook [doc:IR observations].

30-day price · NTRP+0.09 (+3.5%)
Low$2.50High$2.80Close$2.64As of4 May, 00:00 UTC
Profile
CompanyNexttrip Inc
TickerNTRP.O
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. NextTrip, Inc. operates as a technology-forward travel and media company, connecting travel discovery to transaction and fulfillment through owned media platforms and a travel technology stack, enabling booking of luxury FIT travel, group travel, destination weddings, conferences, and concierge-managed experiences [doc:HA-latest].

Classification. NextTrip is classified under the Leisure & Recreation industry within the Cyclical Consumer Services business sector, with a classification confidence of 0.92 [doc:verified market data].

NextTrip's capital structure is characterized by a current ratio of 0.96, indicating a liquidity position that is slightly below the ideal 1.0 threshold, and a debt-to-equity ratio of 0.08, suggesting a relatively low leverage position. The company's liquidity is assessed as medium, with a key flag indicating that net cash is negative after subtracting total debt [doc:custom_valuations.liquidity_fpt]. Profitability metrics show a return on equity of -1.3741 and a return on assets of -1.0185, both of which are negative and significantly below the industry median for Leisure & Recreation. The company reported a net loss of $10,120,080 and an operating loss of $8,548,010, indicating a challenging performance in terms of generating returns from its operations [doc:valuation_snapshot]. NextTrip's revenue is concentrated across its portfolio of travel brands and platforms, including Five-Star Alliance, NXT2.0, and TA Pipeline. The company's geographic exposure is not explicitly detailed in the input data, but its operations are primarily digital and media-based, which may reduce geographic concentration risk. However, the company's reliance on digital platforms could expose it to market-specific disruptions [doc:input_data]. The company's growth trajectory is uncertain, with no specific numeric deltas provided for the current or next fiscal year. Historical revenue data shows a total of $501,420, but the company's operating cash flow is negative at -$5,080,150, and free cash flow is -$10,021,160, indicating a lack of cash generation and potential challenges in sustaining operations without external financing [doc:outlook]. Risk factors include a medium liquidity risk, with the company's net cash position being negative after subtracting total debt. The dilution risk is assessed as low, with no significant dilution potential identified in the basic shares outstanding. However, the company's negative operating and free cash flows suggest a need for continued capital infusion, which could lead to future dilution [doc:risk_assessment]. Recent events include the company's continued operation of its travel technology stack and media platforms, with no specific filings or transcripts provided in the input data. The company's performance and financial health remain under scrutiny, with analyst estimates showing a mean price target of $7.00 and a mean recommendation of 2.00, indicating a cautious outlook [doc:IR observations].
Key takeaways
  • NextTrip operates in a high-growth but capital-intensive sector, with a current ratio of 0.96 and a debt-to-equity ratio of 0.08.
  • The company's profitability is negative, with a return on equity of -1.3741 and a return on assets of -1.0185.
  • Revenue is concentrated across its portfolio of travel brands and platforms, with no detailed geographic exposure provided.
  • The company's growth trajectory is uncertain, with negative operating and free cash flows indicating a need for external financing.
  • Analysts have a cautious outlook, with a mean price target of $7.00 and a mean recommendation of 2.00.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$501.4k
Gross profit$3.3k
Operating income-$8.5M
Net income-$10.1M
R&D
SG&A
D&A
SBC
Operating cash flow-$5.1M
CapEx-$534.8k
Free cash flow-$10.0M
Total assets$9.9M
Total liabilities$2.6M
Total equity$7.4M
Cash & equivalents
Long-term debt$567.5k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$7.4M
Net cash-$567.5k
Current ratio1.0
Debt/Equity0.1
ROA-1.0%
ROE-1.4%
Cash conversion50.0%
CapEx/Revenue-1.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
MetricNTRPActivity
Op margin-1704.8%-14.1% medp25 -29.2% · p75 1.0%bottom quartile
Net margin-2018.3%-19.6% medp25 -35.6% · p75 -3.5%bottom quartile
Gross margin0.7%40.6% medp25 19.8% · p75 75.0%bottom quartile
CapEx / revenue-106.7%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity8.0%493.6% medp25 270.6% · p75 716.7%bottom quartile
Observations
IR observations
Mean price target7.00 USD
Median price target7.00 USD
High price target7.00 USD
Low price target7.00 USD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-1.35 USD
Mean revenue estimate2,800,000 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 03:51 UTC#26bcd530
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 03:53 UTCJob: 733b1919