OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,97+0,69 %
Gold$4 715,70+0,46 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9334+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:21 UTC
OAM57

Overactive Media Corp

Leisure & RecreationVerified
Score breakdown
Sentiment+30Risk penalty-3Missing signals-4
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations3

Overactive Media Corp has a capital structure with a debt-to-equity ratio of 0.11, indicating a relatively low reliance on debt financing [doc:valuation_snapshot]. The company holds $4.35 million in cash and equivalents but has $4.73 million in long-term debt, resulting in a net cash position of -$377,000 [doc:HA-latest]. This negative net cash position raises liquidity concerns, particularly given the company's operating cash flow of -$2.4 million [doc:HA-latest]. Profitability metrics show mixed results. The company's operating cash flow is negative, and while capital expenditures are minimal at -$53,000, the lack of positive cash flow from operations suggests ongoing financial strain [doc:HA-latest]. The company's revenue of $28.48 million is below the median for its industry, and its debt-to-equity ratio is also below the industry median, indicating a more conservative capital structure [doc:valuation_snapshot]. Geographically, Overactive Media operates in three regions: Canada, the United States, and Europe. However, the financial data does not provide a breakdown of revenue by region, making it difficult to assess geographic concentration risk [doc:HA-latest]. The company's esports teams are spread across multiple leagues, including the Call of Duty League and the VALORANT Champions League, but the financial contribution of each team is not disclosed [doc:HA-latest]. Looking ahead, the company's revenue outlook is uncertain. The financial data does not provide a clear growth trajectory, and the negative operating cash flow suggests potential challenges in sustaining operations without additional financing [doc:HA-latest]. The company's reliance on sponsorship and partnership programs may be sensitive to macroeconomic conditions, which could impact its ability to generate consistent revenue [doc:HA-latest]. Risk factors include liquidity constraints and the potential for dilution. The company's liquidity risk is rated as medium, and while dilution risk is currently low, the negative net cash position could necessitate future equity raises, which would increase dilution risk [doc:risk_assessment]. The company has not disclosed any recent dilutive events, but the need for additional capital could lead to share issuance in the near term [doc:HA-latest]. Recent events include the company's continued operations in multiple esports leagues, but there are no disclosed filings or transcripts that provide additional insight into strategic initiatives or financial performance [doc:HA-latest]. The company's financial health remains closely tied to its ability to generate positive cash flow and secure additional financing.

Profile
CompanyOveractive Media Corp
TickerOAM.V
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Overactive Media Corp is a Canada-based esports and entertainment company that generates revenue through team operations (league share payouts, sticker sales, and tournament prize winnings) and business operations (sponsorship programs, merchandising, and original content) [doc:HA-latest].

Classification. Overactive Media is classified under the Leisure & Recreation industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 based on verified market data.

Overactive Media Corp has a capital structure with a debt-to-equity ratio of 0.11, indicating a relatively low reliance on debt financing [doc:valuation_snapshot]. The company holds $4.35 million in cash and equivalents but has $4.73 million in long-term debt, resulting in a net cash position of -$377,000 [doc:HA-latest]. This negative net cash position raises liquidity concerns, particularly given the company's operating cash flow of -$2.4 million [doc:HA-latest]. Profitability metrics show mixed results. The company's operating cash flow is negative, and while capital expenditures are minimal at -$53,000, the lack of positive cash flow from operations suggests ongoing financial strain [doc:HA-latest]. The company's revenue of $28.48 million is below the median for its industry, and its debt-to-equity ratio is also below the industry median, indicating a more conservative capital structure [doc:valuation_snapshot]. Geographically, Overactive Media operates in three regions: Canada, the United States, and Europe. However, the financial data does not provide a breakdown of revenue by region, making it difficult to assess geographic concentration risk [doc:HA-latest]. The company's esports teams are spread across multiple leagues, including the Call of Duty League and the VALORANT Champions League, but the financial contribution of each team is not disclosed [doc:HA-latest]. Looking ahead, the company's revenue outlook is uncertain. The financial data does not provide a clear growth trajectory, and the negative operating cash flow suggests potential challenges in sustaining operations without additional financing [doc:HA-latest]. The company's reliance on sponsorship and partnership programs may be sensitive to macroeconomic conditions, which could impact its ability to generate consistent revenue [doc:HA-latest]. Risk factors include liquidity constraints and the potential for dilution. The company's liquidity risk is rated as medium, and while dilution risk is currently low, the negative net cash position could necessitate future equity raises, which would increase dilution risk [doc:risk_assessment]. The company has not disclosed any recent dilutive events, but the need for additional capital could lead to share issuance in the near term [doc:HA-latest]. Recent events include the company's continued operations in multiple esports leagues, but there are no disclosed filings or transcripts that provide additional insight into strategic initiatives or financial performance [doc:HA-latest]. The company's financial health remains closely tied to its ability to generate positive cash flow and secure additional financing.
Key takeaways
  • Overactive Media has a negative net cash position, raising liquidity concerns.
  • The company's debt-to-equity ratio is low, indicating a conservative capital structure.
  • Revenue is below the industry median, and operating cash flow is negative.
  • Geographic and segment revenue breakdowns are not disclosed, limiting visibility into concentration risk.
  • The company's reliance on sponsorship and partnership programs may be sensitive to macroeconomic conditions.
  • Liquidity risk is medium, and dilution risk is currently low but could increase if additional financing is needed.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyCAD
Revenue$28.5M
Gross profit
Operating income
Net income
R&D
SG&A
D&A
SBC
Operating cash flow-$2.4M
CapEx-$53.0k
Free cash flow
Total assets
Total liabilities$22.3M
Total equity$43.6M
Cash & equivalents$4.4M
Long-term debt$4.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book
Net cash-$375.0k
Current ratio
Debt/Equity0.1
ROA
ROE
Cash conversion
CapEx/Revenue-0.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
MetricOAMActivity
Op margin-14.1% medp25 -29.2% · p75 1.0%
Net margin-19.6% medp25 -35.6% · p75 -3.5%
Gross margin40.6% medp25 19.8% · p75 75.0%
CapEx / revenue-0.2%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity11.0%493.6% medp25 270.6% · p75 716.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 09:55 UTC#bf44e988
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 09:56 UTCJob: d7d94211