OSEBX1 931,76−0,69 %
EQNR338,05−3,39 %
DNB282,55+0,52 %
MOWI198,70−1,73 %
Brent$98,96−2,28 %
Gold$4 743,10+1,04 %
USD/NOK9,2149−0,92 %
EUR/NOK10,8500−0,70 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:13 UTC
ODEL.CM57

Odel PLC

Apparel & Accessories RetailersVerified
Score breakdown
Profitability+12Sentiment+27Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations3

Odel PLC exhibits a highly leveraged capital structure, with total liabilities of LKR 33.9 billion and total equity of LKR -2.5 billion, resulting in a negative debt-to-equity ratio of -8.86 [doc:input_data.financial_snapshot]. Despite a negative net income of LKR -4.45 billion, the company generated positive operating cash flow of LKR 776 million, though free cash flow was negative at LKR -4.67 billion, driven by capital expenditures of LKR -1.3 billion [doc:input_data.valuation_snapshot]. The current ratio of 0.2 indicates significant liquidity risk, as current assets are insufficient to cover current liabilities [doc:input_data.valuation_snapshot]. Profitability metrics are weak, with a return on assets of -14.16% and a return on equity of 180.06%, the latter inflated by the negative equity base [doc:input_data.valuation_snapshot]. Gross profit of LKR 3.07 billion on revenue of LKR 5.91 billion suggests a gross margin of 51.9%, which is typical for apparel retailers but insufficient to offset operating expenses, resulting in an operating loss of LKR -228 million [doc:input_data.financial_snapshot]. The company's revenue is concentrated in the Fashion Retail segment, which accounts for the majority of its operations, with smaller contributions from Investment Property and Other segments [doc:input_data.description]. Geographic exposure is primarily to Sri Lanka, with no disclosed international operations, which increases concentration risk [doc:input_data.description]. Growth trajectory is uncertain, with no disclosed revenue growth or decline in the outlook. The company's operating cash flow remains positive, but free cash flow is negative, indicating ongoing reinvestment needs and potential pressure on liquidity [doc:input_data.financial_snapshot]. The negative net income and high leverage suggest a challenging operating environment. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt, and a high debt-to-equity ratio. Dilution risk is currently low, with no near-term pressure from share issuance or convertible debt [doc:input_data.risk_assessment]. However, the company's negative equity and high leverage could necessitate future capital raises, which may dilute existing shareholders. Recent filings and transcripts have not disclosed material events or strategic shifts, though the company's financial performance indicates ongoing operational challenges. No significant new product launches or market expansions were reported in the latest disclosures [doc:input_data.description].

Profile
CompanyOdel PLC
TickerODEL.CM
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryApparel & Accessories Retailers
AI analysis

Business. Odel PLC operates in the fashion retailing business, offering clothing, accessories, and related products across multiple segments, including unisex, men, women, and children's apparel, as well as home and lifestyle products [doc:input_data.description].

Classification. Odel PLC is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Apparel & Accessories Retailers industry, with a confidence level of 0.92 [doc:input_data.classification].

Odel PLC exhibits a highly leveraged capital structure, with total liabilities of LKR 33.9 billion and total equity of LKR -2.5 billion, resulting in a negative debt-to-equity ratio of -8.86 [doc:input_data.financial_snapshot]. Despite a negative net income of LKR -4.45 billion, the company generated positive operating cash flow of LKR 776 million, though free cash flow was negative at LKR -4.67 billion, driven by capital expenditures of LKR -1.3 billion [doc:input_data.valuation_snapshot]. The current ratio of 0.2 indicates significant liquidity risk, as current assets are insufficient to cover current liabilities [doc:input_data.valuation_snapshot]. Profitability metrics are weak, with a return on assets of -14.16% and a return on equity of 180.06%, the latter inflated by the negative equity base [doc:input_data.valuation_snapshot]. Gross profit of LKR 3.07 billion on revenue of LKR 5.91 billion suggests a gross margin of 51.9%, which is typical for apparel retailers but insufficient to offset operating expenses, resulting in an operating loss of LKR -228 million [doc:input_data.financial_snapshot]. The company's revenue is concentrated in the Fashion Retail segment, which accounts for the majority of its operations, with smaller contributions from Investment Property and Other segments [doc:input_data.description]. Geographic exposure is primarily to Sri Lanka, with no disclosed international operations, which increases concentration risk [doc:input_data.description]. Growth trajectory is uncertain, with no disclosed revenue growth or decline in the outlook. The company's operating cash flow remains positive, but free cash flow is negative, indicating ongoing reinvestment needs and potential pressure on liquidity [doc:input_data.financial_snapshot]. The negative net income and high leverage suggest a challenging operating environment. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt, and a high debt-to-equity ratio. Dilution risk is currently low, with no near-term pressure from share issuance or convertible debt [doc:input_data.risk_assessment]. However, the company's negative equity and high leverage could necessitate future capital raises, which may dilute existing shareholders. Recent filings and transcripts have not disclosed material events or strategic shifts, though the company's financial performance indicates ongoing operational challenges. No significant new product launches or market expansions were reported in the latest disclosures [doc:input_data.description].
Key takeaways
  • Odel PLC is highly leveraged, with a negative debt-to-equity ratio of -8.86 and a current ratio of 0.2, indicating significant liquidity risk.
  • The company's return on equity is inflated by a negative equity base, masking underlying operational inefficiencies.
  • Revenue is concentrated in the Fashion Retail segment, with limited geographic diversification, increasing exposure to local market risks.
  • Free cash flow is negative, driven by capital expenditures, suggesting ongoing reinvestment needs and potential pressure on liquidity.
  • Dilution risk is currently low, but the company's financial position may necessitate future capital raises, which could dilute existing shareholders.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyLKR
Revenue$5.91B
Gross profit$3.07B
Operating income-$2.28B
Net income-$4.45B
R&D
SG&A
D&A
SBC
Operating cash flow$776.0M
CapEx-$1.30B
Free cash flow-$4.67B
Total assets$31.43B
Total liabilities$33.90B
Total equity-$2.47B
Cash & equivalents
Long-term debt$21.90B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$2.47B
Net cash-$21.90B
Current ratio0.2
Debt/Equity-8.9
ROA-14.2%
ROE1.8%
Cash conversion-17.0%
CapEx/Revenue-21.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
MetricODEL.CMActivity
Op margin-38.6%9.5% medp25 6.4% · p75 13.1%bottom quartile
Net margin-75.4%8.2% medp25 5.0% · p75 11.1%bottom quartile
Gross margin52.0%35.0% medp25 33.0% · p75 44.8%top quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-21.9%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity-886.0%25.8% medp25 3.1% · p75 69.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 22:13 UTC#31ccac76
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 22:14 UTCJob: 2f10ad58