OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,00+0,72 %
Gold$4 714,90+0,44 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9325+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:12 UTC
PBRX57

Pan Brothers Tbk PT

Apparel & AccessoriesVerified
Score breakdown
Profitability+23Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations13

Pan Brothers Tbk PT has a debt-to-equity ratio of 1.09, indicating a moderate level of leverage, and a current ratio of 3.41, suggesting strong short-term liquidity. The company's return on equity is 33.07%, and return on assets is 12.55%, both of which are strong indicators of profitability and efficient use of assets [doc:HA-latest]. The company's profitability is reflected in its operating income of $95,887,040 and net income of $26,222,050, with a gross profit of $23,157,790. These figures suggest that the company is performing well in terms of generating profit from its operations, which is in line with the preferred metrics for the Apparel & Accessories industry [doc:HA-latest]. The company's revenue is distributed across four geographical segments: Asia, America, Europe, and Others. While the exact revenue concentration for each segment is not provided, the presence in multiple regions suggests a diversified geographic exposure, which can help mitigate regional economic risks [doc:HA-latest]. The company's growth trajectory is positive, with a strong operating income and net income. However, the operating cash flow is negative at -$302,230, which may indicate short-term liquidity challenges. The free cash flow of $24,130,440 and capital expenditure of -$5,176,070 suggest that the company is investing in its operations while maintaining a positive cash flow [doc:HA-latest]. The risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt suggests that the company may need to manage its cash flow carefully to maintain liquidity. The dilution potential is low, which is a positive sign for shareholders [doc:HA-latest]. Recent events and filings do not provide specific details, but the company's financial performance and risk assessment suggest that it is in a stable position. The company's supply to major brand owners such as Uniqlo, Adidas, and The North Face indicates a strong market presence and potential for continued growth [doc:HA-latest].

30-day price · PBRX-1.00 (-2.6%)
Low$37.00High$40.00Close$38.00As of4 May, 00:00 UTC
Profile
CompanyPan Brothers Tbk PT
TickerPBRX.JK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. Pan Brothers Tbk PT is an Indonesia-based garment company that produces technical, functional, and activewear for winter sports, ski clothes, jogging clothes, mountain climbing clothes, and other natural sports activities, as well as woven and cut and sewn knit garments, supplying to brand owners such as Uniqlo, Adidas, The North Face, and others [doc:HA-latest].

Classification. Pan Brothers Tbk PT is classified under the industry Apparel & Accessories within the Cyclical Consumer Products business sector, with a classification confidence of 0.92 [doc:verified market data].

Pan Brothers Tbk PT has a debt-to-equity ratio of 1.09, indicating a moderate level of leverage, and a current ratio of 3.41, suggesting strong short-term liquidity. The company's return on equity is 33.07%, and return on assets is 12.55%, both of which are strong indicators of profitability and efficient use of assets [doc:HA-latest]. The company's profitability is reflected in its operating income of $95,887,040 and net income of $26,222,050, with a gross profit of $23,157,790. These figures suggest that the company is performing well in terms of generating profit from its operations, which is in line with the preferred metrics for the Apparel & Accessories industry [doc:HA-latest]. The company's revenue is distributed across four geographical segments: Asia, America, Europe, and Others. While the exact revenue concentration for each segment is not provided, the presence in multiple regions suggests a diversified geographic exposure, which can help mitigate regional economic risks [doc:HA-latest]. The company's growth trajectory is positive, with a strong operating income and net income. However, the operating cash flow is negative at -$302,230, which may indicate short-term liquidity challenges. The free cash flow of $24,130,440 and capital expenditure of -$5,176,070 suggest that the company is investing in its operations while maintaining a positive cash flow [doc:HA-latest]. The risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt suggests that the company may need to manage its cash flow carefully to maintain liquidity. The dilution potential is low, which is a positive sign for shareholders [doc:HA-latest]. Recent events and filings do not provide specific details, but the company's financial performance and risk assessment suggest that it is in a stable position. The company's supply to major brand owners such as Uniqlo, Adidas, and The North Face indicates a strong market presence and potential for continued growth [doc:HA-latest].
Key takeaways
  • Pan Brothers Tbk PT has a strong return on equity and return on assets, indicating efficient use of capital and profitability.
  • The company's debt-to-equity ratio is moderate, suggesting a balanced capital structure.
  • The company's geographic diversification across Asia, America, Europe, and Others helps mitigate regional economic risks.
  • The company's free cash flow is positive, indicating the ability to fund operations and investments.
  • The company's liquidity risk is medium, and dilution risk is low, which is favorable for shareholders.
  • # RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$273.3M
Gross profit$23.2M
Operating income$95.9M
Net income$26.2M
R&D
SG&A
D&A
SBC
Operating cash flow-$302.2k
CapEx-$5.2M
Free cash flow$24.1M
Total assets$208.9M
Total liabilities$129.6M
Total equity$79.3M
Cash & equivalents
Long-term debt$86.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$79.3M
Net cash-$86.6M
Current ratio3.4
Debt/Equity1.1
ROA12.6%
ROE33.1%
Cash conversion-1.0%
CapEx/Revenue-1.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Apparel & Accessories · cohort 2 companies
MetricPBRXActivity
Op margin35.1%6.6% medp25 4.6% · p75 8.7%top quartile
Net margin9.6%3.7% medp25 2.0% · p75 5.5%top quartile
Gross margin8.5%57.5% medp25 57.5% · p75 57.5%bottom quartile
CapEx / revenue-1.9%1.1% medp25 0.9% · p75 1.4%bottom quartile
Debt / equity109.0%124.3% medp25 86.1% · p75 162.6%below median
Observations
IR observations
Last actual EPS0.00 USD
Last actual revenue418,575,000 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 09:04 UTC#5171a59d
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 09:05 UTCJob: df2085f5