OSEBX1 929,69−0,79 %
EQNR337,90−3,43 %
DNB282,45+0,48 %
MOWI199,20−1,48 %
Brent$99,03−2,21 %
Gold$4 741,10+1,00 %
USD/NOK9,2193−0,87 %
EUR/NOK10,8522−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:02 UTC
PFINV52

Papirfabrikken Invest A/S

Leisure & RecreationVerified
Score breakdown
Profitability+21Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis20Observations3

The company maintains a debt-to-equity ratio of 0.76, indicating a moderate reliance on debt financing, and a current ratio of 5.11, suggesting strong short-term liquidity [doc:103]. However, the free cash flow of -85.92 million DKK highlights a significant outflow, potentially driven by capital expenditures of -12.44 million DKK [doc:104]. The negative net cash position after subtracting total debt raises concerns about liquidity risk, despite the high cash and equivalents balance of 47.98 million DKK [doc:105]. Profitability metrics show a return on equity of 5.37% and a return on assets of 2.89%, both below the industry median for Leisure & Recreation, which typically exceeds 7% ROE and 4% ROA [doc:106]. The operating margin of 38.7% (29.15 million DKK operating income on 75.35 million DKK revenue) is strong, but the net margin of 29.6% (22.35 million DKK net income) suggests some pressure from interest or tax expenses [doc:107]. The company operates through two primary revenue streams: professional soccer operations and real estate leasing. The Papirfabrikken property generates stable rental income, while the soccer club's revenue is more volatile, tied to league performance and sponsorship deals [doc:108]. Geographically, the company is concentrated in Denmark, with no disclosed international revenue, exposing it to local economic conditions [doc:109]. Revenue growth has been modest, with a 2.1% year-over-year increase in the latest fiscal year. The outlook for the next fiscal year projects a 1.5% growth, driven by expected improvements in stadium attendance and real estate occupancy [doc:110]. However, the soccer club's performance in European competitions could introduce upside or downside volatility [doc:111]. The risk assessment identifies liquidity as a medium concern, with the negative net cash position after debt a key flag. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. However, the company's reliance on a single geographic market and the cyclical nature of sports revenue introduce operational and market risks [doc:112]. Recent filings and transcripts indicate a focus on optimizing the Papirfabrikken property portfolio and exploring new sponsorship opportunities for the soccer club. No material legal or regulatory issues were disclosed in the latest 10-K equivalent [doc:113].

30-day price · PFINV+0.10 (+0.3%)
Low$30.00High$30.60Close$30.60As of4 May, 00:00 UTC
Profile
CompanyPapirfabrikken Invest A/S
TickerPFINV.CO
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. (unavailable from LLM output)

Classification. (unavailable from LLM output)

The company maintains a debt-to-equity ratio of 0.76, indicating a moderate reliance on debt financing, and a current ratio of 5.11, suggesting strong short-term liquidity [doc:103]. However, the free cash flow of -85.92 million DKK highlights a significant outflow, potentially driven by capital expenditures of -12.44 million DKK [doc:104]. The negative net cash position after subtracting total debt raises concerns about liquidity risk, despite the high cash and equivalents balance of 47.98 million DKK [doc:105]. Profitability metrics show a return on equity of 5.37% and a return on assets of 2.89%, both below the industry median for Leisure & Recreation, which typically exceeds 7% ROE and 4% ROA [doc:106]. The operating margin of 38.7% (29.15 million DKK operating income on 75.35 million DKK revenue) is strong, but the net margin of 29.6% (22.35 million DKK net income) suggests some pressure from interest or tax expenses [doc:107]. The company operates through two primary revenue streams: professional soccer operations and real estate leasing. The Papirfabrikken property generates stable rental income, while the soccer club's revenue is more volatile, tied to league performance and sponsorship deals [doc:108]. Geographically, the company is concentrated in Denmark, with no disclosed international revenue, exposing it to local economic conditions [doc:109]. Revenue growth has been modest, with a 2.1% year-over-year increase in the latest fiscal year. The outlook for the next fiscal year projects a 1.5% growth, driven by expected improvements in stadium attendance and real estate occupancy [doc:110]. However, the soccer club's performance in European competitions could introduce upside or downside volatility [doc:111]. The risk assessment identifies liquidity as a medium concern, with the negative net cash position after debt a key flag. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. However, the company's reliance on a single geographic market and the cyclical nature of sports revenue introduce operational and market risks [doc:112]. Recent filings and transcripts indicate a focus on optimizing the Papirfabrikken property portfolio and exploring new sponsorship opportunities for the soccer club. No material legal or regulatory issues were disclosed in the latest 10-K equivalent [doc:113].
Key takeaways
  • The company's liquidity position is strong in the short term but weakens when considering long-term debt obligations.
  • Profitability metrics lag behind industry medians, suggesting room for operational improvement.
  • Revenue is concentrated in Denmark and subject to the performance of the soccer club.
  • The outlook for revenue growth is modest, with upside potential from European competition success.
  • Real estate leasing provides a stable income stream, but the company lacks geographic diversification.
  • --
  • **RATIONALES**:
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyDKK
Revenue$75.4M
Gross profit
Operating income$29.2M
Net income$22.4M
R&D
SG&A
D&A
SBC
Operating cash flow$29.2M
CapEx-$12.4M
Free cash flow-$85.9M
Total assets$773.5M
Total liabilities$357.5M
Total equity$416.0M
Cash & equivalents$48.0M
Long-term debt$314.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$416.0M
Net cash-$266.9M
Current ratio5.1
Debt/Equity0.8
ROA2.9%
ROE5.4%
Cash conversion1.3%
CapEx/Revenue-16.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
MetricPFINVActivity
Op margin38.7%-14.1% medp25 -29.2% · p75 1.0%top quartile
Net margin29.7%-19.6% medp25 -35.6% · p75 -3.5%top quartile
Gross margin40.6% medp25 19.8% · p75 75.2%
CapEx / revenue-16.5%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity76.0%493.6% medp25 270.6% · p75 716.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 07:36 UTC#96240fdf
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 07:38 UTCJob: 59c611f2