OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,12+0,84 %
Gold$4 713,70+0,41 %
USD/NOK9,3025+0,03 %
EUR/NOK10,9311+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:29 UTC
PHAN56

Phantom Digital Effects Ltd

Entertainment ProductionVerified
Score breakdown
Profitability+23Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations3

Phantom Digital Effects Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.25, significantly below the median for the Entertainment Production industry. The company holds INR 147 million in cash and equivalents, but with INR 420 million in long-term debt, its net cash position is negative. The current ratio of 3.8 indicates strong short-term liquidity, though the operating cash flow of -INR 188 million suggests recent operational cash outflows [doc:HA-latest]. Profitability metrics show a return on equity of 12.25% and a return on assets of 8.85%, both exceeding the industry median for the Entertainment Production sector. The gross profit margin of 95.5% is exceptionally high, reflecting the high-margin nature of VFX services. However, the operating margin of 29.3% is slightly below the industry median, indicating potential cost pressures in the post-production phase [doc:HA-latest]. The company operates in a single segment, Visual Effects, with no disclosed geographic revenue breakdown. Given the global nature of the VFX industry, it is likely exposed to international markets, particularly in North America and Europe, where major film production occurs. However, the lack of segmental or geographic data limits the ability to assess concentration risk [doc:HA-latest]. Revenue growth is expected to remain flat in the current fiscal year, with a projected increase of less than 5% in the next fiscal year. This aligns with the broader industry trend of moderate growth in the post-pandemic VFX market. The company's free cash flow of INR 198 million supports operational flexibility, but the negative operating cash flow raises questions about near-term cash generation [doc:HA-latest]. The risk assessment highlights medium liquidity risk due to the negative net cash position and a low dilution risk. The company has not issued additional shares in the past year, and no dilutive events are currently flagged. However, the negative operating cash flow could necessitate future financing, potentially increasing dilution risk [doc:HA-latest]. Recent filings and transcripts do not indicate any material events or strategic shifts. The company remains focused on its core VFX services, with no disclosed expansion into new markets or product lines. The absence of significant capital expenditures (INR -79 million) suggests a focus on optimizing existing operations rather than scaling infrastructure [doc:HA-latest].

Profile
CompanyPhantom Digital Effects Ltd
TickerPHAN.NS
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryEntertainment Production
AI analysis

Business. Phantom Digital Effects Ltd provides visual effects (VFX) services for films, Web series, and commercials, operating in the post-production activities segment of the Media and Entertainment industry [doc:HA-latest].

Classification. Phantom Digital Effects Ltd is classified under the Entertainment Production industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92 [doc:verified market data].

Phantom Digital Effects Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.25, significantly below the median for the Entertainment Production industry. The company holds INR 147 million in cash and equivalents, but with INR 420 million in long-term debt, its net cash position is negative. The current ratio of 3.8 indicates strong short-term liquidity, though the operating cash flow of -INR 188 million suggests recent operational cash outflows [doc:HA-latest]. Profitability metrics show a return on equity of 12.25% and a return on assets of 8.85%, both exceeding the industry median for the Entertainment Production sector. The gross profit margin of 95.5% is exceptionally high, reflecting the high-margin nature of VFX services. However, the operating margin of 29.3% is slightly below the industry median, indicating potential cost pressures in the post-production phase [doc:HA-latest]. The company operates in a single segment, Visual Effects, with no disclosed geographic revenue breakdown. Given the global nature of the VFX industry, it is likely exposed to international markets, particularly in North America and Europe, where major film production occurs. However, the lack of segmental or geographic data limits the ability to assess concentration risk [doc:HA-latest]. Revenue growth is expected to remain flat in the current fiscal year, with a projected increase of less than 5% in the next fiscal year. This aligns with the broader industry trend of moderate growth in the post-pandemic VFX market. The company's free cash flow of INR 198 million supports operational flexibility, but the negative operating cash flow raises questions about near-term cash generation [doc:HA-latest]. The risk assessment highlights medium liquidity risk due to the negative net cash position and a low dilution risk. The company has not issued additional shares in the past year, and no dilutive events are currently flagged. However, the negative operating cash flow could necessitate future financing, potentially increasing dilution risk [doc:HA-latest]. Recent filings and transcripts do not indicate any material events or strategic shifts. The company remains focused on its core VFX services, with no disclosed expansion into new markets or product lines. The absence of significant capital expenditures (INR -79 million) suggests a focus on optimizing existing operations rather than scaling infrastructure [doc:HA-latest].
Key takeaways
  • Phantom Digital Effects Ltd maintains a strong current ratio of 3.8, indicating robust short-term liquidity.
  • The company's return on equity of 12.25% and return on assets of 8.85% outperform the industry median.
  • The negative operating cash flow of -INR 188 million raises concerns about near-term cash generation.
  • The company operates in a single segment with no disclosed geographic revenue breakdown, limiting visibility into market concentration.
  • The debt-to-equity ratio of 0.25 is conservative, but the negative net cash position increases liquidity risk.
  • No material dilutive events are currently flagged, and the company has not issued additional shares in the past year.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$1.02B
Gross profit$975.7M
Operating income$299.6M
Net income$202.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$188.1M
CapEx-$79.3M
Free cash flow$197.9M
Total assets$2.28B
Total liabilities$633.4M
Total equity$1.65B
Cash & equivalents$147.0M
Long-term debt$420.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$1.02B$299.6M$202.0M$197.9M
FY-1$893.3M$333.8M$241.1M$11.8M
FY-2$578.9M$214.8M$162.0M$64.9M
FY-3$223.3M$71.7M$49.0M$48.9M
FY-4$67.6M-$703.0k$751.0k$4.2M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$2.28B$1.65B$147.0M
FY-1$1.80B$1.45B$0.00
FY-2$630.9M$442.1M$40.6M
FY-3$149.1M$52.6M$16.7M
FY-4$73.2M$3.5M$5.0M
PeriodOCFCapExFCFSBC
FY0-$188.1M-$79.3M$197.9M
FY-1-$541.8M-$274.8M$11.8M
FY-2-$99.8M-$108.6M$64.9M
FY-3$21.2M-$3.0M$48.9M
FY-4-$6.3M-$488.0k$4.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2$160.9M
FQ-3
FQ-4$94.2M$32.1M$20.6M
FQ-5$261.2M$87.0M$62.1M
FQ-6$222.0M$84.0M$59.1M
FQ-7$260.6M$109.7M$78.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2$2.28B$1.65B$190.6M
FQ-3
FQ-4$2.12B$1.53B$383.6M
FQ-5
FQ-6$1.80B$1.45B$182.7M
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2-$188.1M-$79.3M$160.9M
FQ-3
FQ-4-$207.3M-$78.8M
FQ-5
FQ-6-$541.8M-$274.8M
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.65B
Net cash-$273.4M
Current ratio3.8
Debt/Equity0.2
ROA8.8%
ROE12.2%
Cash conversion-93.0%
CapEx/Revenue-7.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Entertainment Production · cohort 1 companies
MetricPHANActivity
Op margin29.3%11.3% medp25 8.1% · p75 14.5%top quartile
Net margin19.8%3.0% medp25 2.5% · p75 3.6%top quartile
Gross margin95.5%32.2% medp25 15.8% · p75 61.2%top quartile
CapEx / revenue-7.8%4.2% medp25 4.2% · p75 4.2%bottom quartile
Debt / equity25.0%1454.2% medp25 776.9% · p75 2131.5%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 08:14 UTC#5f25f0c4
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 08:15 UTCJob: 93c063ec