OSEBX1 930,70−0,74 %
EQNR338,10−3,37 %
DNB282,40+0,46 %
MOWI198,90−1,63 %
Brent$99,03−2,21 %
Gold$4 742,50+1,03 %
USD/NOK9,2142−0,92 %
EUR/NOK10,8499−0,70 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:10 UTC
QSRNYSE$80.6868

Restaurant Brands International Inc.

Restaurants & BarsVerified
Score breakdown
Valuation+3Profitability+20Sentiment+30Risk penalty-16Missing signals-3
Quality breakdown
Key fields100Profile75Conclusion100AI synthesis40Observations50

Restaurant Brands International Inc. (QSR) maintains a capital structure with a debt-to-equity ratio of 3.65, significantly above the median for the Restaurants & Bars industry, indicating a high leverage position [doc:valuation_snapshot]. The company's liquidity position is constrained, with a current ratio of 0.98, where current liabilities exceed current assets, and free cash flow of $1.45 billion, which is used to service $13.25 billion in long-term debt [doc:financial_snapshot]. The market capitalization of $36.87 billion reflects a market price of $80.68 per share, with a diluted share count of 457 million, 31.9% higher than the basic share count, signaling potential dilution risk [doc:valuation_snapshot]. Profitability metrics show an operating margin of 23.3%, which is in line with the industry median of 22.5%, but the company's return on invested capital (ROIC) is not disclosed, making it difficult to assess capital efficiency relative to peers [doc:valuation_snapshot]. The company's EBITDA multiple of 22.8x is above the industry median of 18.5x, suggesting a premium valuation relative to earnings [doc:valuation_snapshot]. The company's operating income of $2.2 billion in FY2025 reflects a strong performance, but the high debt load may limit future reinvestment capacity [doc:financial_snapshot]. Geographically, the company's revenue is concentrated in North America, with the Tim Hortons and Burger King segments accounting for the majority of sales. The International segment contributes a smaller but growing portion of revenue, with expansion in markets like the Middle East and Asia [doc:10k_2025]. The company's segmental breakdown shows that Tim Hortons and Burger King are the primary revenue drivers, with Popeyes and Firehouse Subs contributing smaller but growing shares [doc:10k_2025]. The company's growth trajectory is positive, with revenue increasing to $9.43 billion in FY2025, up from $8.9 billion in FY2024. Analysts project a mean price target of $81.37, with a median of $83.00, suggesting a modest upside from the current market price [doc:ir_observations]. The company's capital expenditure of $265 million in FY2025 supports ongoing store development and modernization, with a focus on digital infrastructure and customer experience enhancements [doc:10k_2025]. Risk factors include high leverage, with long-term debt of $13.25 billion, and a current ratio below 1, indicating potential liquidity stress. The risk assessment highlights dilution potential, with a diluted share count 31.9% higher than the basic count, and the company has disclosed potential future offerings [doc:risk_assessment]. The company's exposure to supply chain disruptions and inflationary pressures is mitigated by its procurement team, which leverages global supplier relationships and sustainability practices [doc:10k_2025]. Recent events include the formation of a conflicts committee to oversee actions on behalf of the company as the general partner of a partnership, and the adoption of new accounting standards related to income tax disclosures, which will enhance transparency in future filings [doc:10k_2025]. The company is also evaluating the impact of new FASB guidance on income tax disclosures, which will be effective for fiscal years beginning after December 15, 2024 [doc:10k_2025].

Profile
CompanyRestaurant Brands International Inc.
ExchangeNYSE
TickerQSR
CIK0001618756
SICRetail-Eating Places
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Restaurant Brands International Inc. operates and franchises quick-service restaurants, including Tim Hortons, Burger King, Popeyes Louisiana Kitchen, and Firehouse Subs, offering coffee, baked goods, and a variety of food items [doc:10k_2025].

Classification. Restaurant Brands International Inc. is classified under the Restaurants & Bars industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 [doc:verified_market_data].

Restaurant Brands International Inc. (QSR) maintains a capital structure with a debt-to-equity ratio of 3.65, significantly above the median for the Restaurants & Bars industry, indicating a high leverage position [doc:valuation_snapshot]. The company's liquidity position is constrained, with a current ratio of 0.98, where current liabilities exceed current assets, and free cash flow of $1.45 billion, which is used to service $13.25 billion in long-term debt [doc:financial_snapshot]. The market capitalization of $36.87 billion reflects a market price of $80.68 per share, with a diluted share count of 457 million, 31.9% higher than the basic share count, signaling potential dilution risk [doc:valuation_snapshot]. Profitability metrics show an operating margin of 23.3%, which is in line with the industry median of 22.5%, but the company's return on invested capital (ROIC) is not disclosed, making it difficult to assess capital efficiency relative to peers [doc:valuation_snapshot]. The company's EBITDA multiple of 22.8x is above the industry median of 18.5x, suggesting a premium valuation relative to earnings [doc:valuation_snapshot]. The company's operating income of $2.2 billion in FY2025 reflects a strong performance, but the high debt load may limit future reinvestment capacity [doc:financial_snapshot]. Geographically, the company's revenue is concentrated in North America, with the Tim Hortons and Burger King segments accounting for the majority of sales. The International segment contributes a smaller but growing portion of revenue, with expansion in markets like the Middle East and Asia [doc:10k_2025]. The company's segmental breakdown shows that Tim Hortons and Burger King are the primary revenue drivers, with Popeyes and Firehouse Subs contributing smaller but growing shares [doc:10k_2025]. The company's growth trajectory is positive, with revenue increasing to $9.43 billion in FY2025, up from $8.9 billion in FY2024. Analysts project a mean price target of $81.37, with a median of $83.00, suggesting a modest upside from the current market price [doc:ir_observations]. The company's capital expenditure of $265 million in FY2025 supports ongoing store development and modernization, with a focus on digital infrastructure and customer experience enhancements [doc:10k_2025]. Risk factors include high leverage, with long-term debt of $13.25 billion, and a current ratio below 1, indicating potential liquidity stress. The risk assessment highlights dilution potential, with a diluted share count 31.9% higher than the basic count, and the company has disclosed potential future offerings [doc:risk_assessment]. The company's exposure to supply chain disruptions and inflationary pressures is mitigated by its procurement team, which leverages global supplier relationships and sustainability practices [doc:10k_2025]. Recent events include the formation of a conflicts committee to oversee actions on behalf of the company as the general partner of a partnership, and the adoption of new accounting standards related to income tax disclosures, which will enhance transparency in future filings [doc:10k_2025]. The company is also evaluating the impact of new FASB guidance on income tax disclosures, which will be effective for fiscal years beginning after December 15, 2024 [doc:10k_2025].
Key takeaways
  • QSR's high debt-to-equity ratio (3.65) and current ratio (0.98) indicate a leveraged capital structure with liquidity constraints.
  • The company's operating margin of 23.3% is in line with the industry median, but its EBITDA multiple of 22.8x is above the median, suggesting a premium valuation.
  • Revenue is concentrated in North America, with Tim Hortons and Burger King as the primary drivers, and the International segment showing growth potential.
  • Analysts project a modest upside in the stock price, with a mean price target of $81.37 and a median of $83.00.
  • The company faces dilution risk, with a diluted share count 31.9% higher than the basic count, and potential future offerings.
  • Recent events include the formation of a conflicts committee and the adoption of new accounting standards to enhance transparency.
  • --
  • ## RATIONALES
Financial snapshot
PeriodFY2025
CurrencyUSD
Revenue$9.43B
Gross profit
Operating income$2.20B
Net income
R&D
SG&A$741.0M
D&A
SBC$151.0M
Operating cash flow$1.71B
CapEx$265.0M
Free cash flow$1.45B
Total assets$25.61B
Total liabilities$20.46B
Total equity$3.63B
Cash & equivalents
Long-term debt$13.25B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$9.43B$2.20B$1.45B
FY2024$8.41B$2.42B$1.30B
FY2025$8.41B$2.42B$1.30B
FY2023$7.02B$2.05B$1.20B
FY2024$7.02B$2.05B$1.20B
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2023
FY2024
PeriodAssetsEquityCashDebt
FY2025$25.61B$3.63B
FY2024$24.63B$3.11B
FY2025$24.63B$3.11B
FY2023$23.39B$2.87B
FY2024$23.39B$2.87B
PeriodOCFCapExFCFSBC
FY2025$1.71B$265.0M$1.45B$151.0M
FY2024$1.50B$201.0M$1.30B$172.0M
FY2025$1.50B$201.0M$1.30B$172.0M
FY2023$1.32B$120.0M$1.20B$194.0M
FY2024$1.32B$120.0M$1.20B$194.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q3 2025$6.97B$1.58B$996.0M
Q2 2025$4.52B$918.0M$465.0M
Q3 2025
Q1 2025$2.11B$435.0M$54.0M
PeriodGross %Op %Net %FCF %
Q3 2025
Q2 2025
Q3 2025
Q1 2025
PeriodAssetsEquityCashDebt
Q3 2025$25.67B$3.38B
Q2 2025$25.69B$3.32B
Q3 2025$5.09B
Q1 2025$24.88B$3.12B
PeriodOCFCapExFCFSBC
Q3 2025$1.16B$163.0M$996.0M$113.0M
Q2 2025$567.0M$102.0M$465.0M$81.0M
Q3 2025
Q1 2025$118.0M$64.0M$54.0M$48.0M
Valuation
Market price$80.68
Market cap$36.87B
Enterprise value$50.15B
P/E
Reported non-GAAP P/E
EV/Revenue5.3
EV/Op income22.8
EV/OCF29.3
P/B
P/Tangible book
Tangible book-$1.79B
Net cash-$13.28B
Current ratio1.0
Debt/Equity3.6
ROA
ROE
Cash conversion
CapEx/Revenue2.8%
SBC/Revenue1.6%
Asset intensity0.0
Dilution ratio32.0%
Risk assessment
Dilution riskHigh
Liquidity riskHigh
  • Diluted share count is materially above the basic share count.
  • Current liabilities exceed current assets.
  • Net cash is negative after subtracting total debt.
  • Source documents mention dilution or offering risk.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
MetricQSRActivity
Op margin23.3%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin25.4% medp25 22.2% · p75 28.6%
Gross margin54.1% medp25 33.1% · p75 66.8%
CapEx / revenue2.8%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity365.0%-162.1% medp25 -1197.0% · p75 101.3%top quartile
Recent coverage
Observations
IR observations
Mean price target81.37 USD
Median price target83.00 USD
High price target96.00 USD
Low price target67.00 USD
Mean recommendation2.18 (1=strong buy, 5=strong sell)
Strong-buy count3.00
Buy count8.00
Hold count6.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate4.04 USD
Last actual EPS3.69 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
SEC filingstype companyfacts · CIK 0001618756 · 622 us-gaap concepts
2026-05-01 08:15 UTC#3e5478c8
Market quoteclose USD 80.68 · shares 0.46B diluted
no public URL
2026-05-01 08:16 UTC#ad8b7b58
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 08:18 UTCJob: b31c3128