OSEBX1 930,83−0,73 %
EQNR338,10−3,37 %
DNB282,40+0,46 %
MOWI199,15−1,51 %
Brent$99,11−2,13 %
Gold$4 738,50+0,94 %
USD/NOK9,2189−0,87 %
EUR/NOK10,8533−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:06 UTC
QYOU$0.3058

QYOU Media Inc

Entertainment ProductionVerified
Score breakdown
Valuation+15Sentiment+30Risk penalty-3Missing signals-2
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations10

QYOU's capital structure is highly leveraged and liquidity-constrained, with total liabilities of CAD 12.57 million exceeding total assets of CAD 12.34 million, resulting in a negative equity position of CAD 230,700 [doc:QYOU_V_Financial_Snapshot]. The company's liquidity risk is compounded by a current ratio of 0.81, indicating insufficient short-term assets to cover short-term liabilities [doc:QYOU_V_Valuation_Snapshot]. Despite a market cap of CAD 15.57 million, the company's enterprise value to revenue ratio of 0.56 suggests a low valuation relative to its revenue of CAD 31.48 million [doc:QYOU_V_Valuation_Snapshot]. Profitability metrics reveal significant underperformance. The company reported a net loss of CAD 6.29 million and an operating loss of CAD 4.58 million, with a negative return on assets of -0.51% [doc:QYOU_V_Financial_Snapshot]. While the return on equity of 27.25% appears high, it is a statistical artifact of the negative equity base [doc:QYOU_V_Valuation_Snapshot]. Gross profit of CAD 13.04 million represents 41.4% of revenue, but this is insufficient to offset operating costs [doc:QYOU_V_Financial_Snapshot]. Geographic and segment exposure is concentrated in India and the United States, with Chtrbox being the primary revenue driver in India and film studios and game publishers in the U.S. [doc:QYOU_V_Description]. However, the company does not disclose revenue by segment or geography, limiting visibility into concentration risk [doc:QYOU_V_Description]. Growth trajectory is uncertain, with no forward-looking guidance provided in the input data. The company's operating cash flow of -CAD 2.37 million and free cash flow of -CAD 3.73 million indicate a lack of cash generation [doc:QYOU_V_Financial_Snapshot]. Capital expenditures of -CAD 423,440 suggest minimal investment in growth [doc:QYOU_V_Financial_Snapshot]. Risk factors include liquidity constraints and a negative net cash position after subtracting total debt. The company's debt-to-equity ratio of -9.18 highlights the severity of its leverage position [doc:QYOU_V_Valuation_Snapshot]. Dilution risk is currently low, but the company's negative equity and high leverage could necessitate future equity raises [doc:QYOU_V_Risk_Assessment]. Recent events include the disclosure of a CAD 31.48 million revenue figure, which aligns with the company's latest actual revenue [doc:QYOU_V_IR_Observations]. No recent filings or transcripts are provided in the input data to assess management commentary or strategic direction [doc:QYOU_V_IR_Observations].

Profile
CompanyQYOU Media Inc
TickerQYOU.V
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryEntertainment Production
AI analysis

Business. QYOU Media Inc is a media company that produces, distributes, and monetizes content created by social media influencers and digital content stars in India and the United States, operating through its influencer marketing platform Chtrbox and film studios, game publishers, and brands [doc:QYOU_V_Description].

Classification. QYOU is classified under Entertainment Production within the Consumer Cyclicals economic sector, with a confidence level of 0.92 [doc:QYOU_V_Classification].

QYOU's capital structure is highly leveraged and liquidity-constrained, with total liabilities of CAD 12.57 million exceeding total assets of CAD 12.34 million, resulting in a negative equity position of CAD 230,700 [doc:QYOU_V_Financial_Snapshot]. The company's liquidity risk is compounded by a current ratio of 0.81, indicating insufficient short-term assets to cover short-term liabilities [doc:QYOU_V_Valuation_Snapshot]. Despite a market cap of CAD 15.57 million, the company's enterprise value to revenue ratio of 0.56 suggests a low valuation relative to its revenue of CAD 31.48 million [doc:QYOU_V_Valuation_Snapshot]. Profitability metrics reveal significant underperformance. The company reported a net loss of CAD 6.29 million and an operating loss of CAD 4.58 million, with a negative return on assets of -0.51% [doc:QYOU_V_Financial_Snapshot]. While the return on equity of 27.25% appears high, it is a statistical artifact of the negative equity base [doc:QYOU_V_Valuation_Snapshot]. Gross profit of CAD 13.04 million represents 41.4% of revenue, but this is insufficient to offset operating costs [doc:QYOU_V_Financial_Snapshot]. Geographic and segment exposure is concentrated in India and the United States, with Chtrbox being the primary revenue driver in India and film studios and game publishers in the U.S. [doc:QYOU_V_Description]. However, the company does not disclose revenue by segment or geography, limiting visibility into concentration risk [doc:QYOU_V_Description]. Growth trajectory is uncertain, with no forward-looking guidance provided in the input data. The company's operating cash flow of -CAD 2.37 million and free cash flow of -CAD 3.73 million indicate a lack of cash generation [doc:QYOU_V_Financial_Snapshot]. Capital expenditures of -CAD 423,440 suggest minimal investment in growth [doc:QYOU_V_Financial_Snapshot]. Risk factors include liquidity constraints and a negative net cash position after subtracting total debt. The company's debt-to-equity ratio of -9.18 highlights the severity of its leverage position [doc:QYOU_V_Valuation_Snapshot]. Dilution risk is currently low, but the company's negative equity and high leverage could necessitate future equity raises [doc:QYOU_V_Risk_Assessment]. Recent events include the disclosure of a CAD 31.48 million revenue figure, which aligns with the company's latest actual revenue [doc:QYOU_V_IR_Observations]. No recent filings or transcripts are provided in the input data to assess management commentary or strategic direction [doc:QYOU_V_IR_Observations].
Key takeaways
  • QYOU operates in a high-growth but highly competitive media and influencer marketing space, with significant exposure to India and the U.S.
  • The company is highly leveraged, with negative equity and insufficient liquidity to cover short-term obligations.
  • Profitability is weak, with operating and net losses, and a negative return on assets.
  • Growth is constrained by negative cash flows and minimal capital expenditures.
  • The company's valuation is low relative to revenue, but this may reflect underlying financial distress.
  • Lack of segment and geographic revenue disclosure limits transparency into concentration risk.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyCAD
Revenue$31.5M
Gross profit$13.0M
Operating income-$4.6M
Net income-$6.3M
R&D
SG&A
D&A
SBC
Operating cash flow-$2.4M
CapEx-$423.4k
Free cash flow-$3.7M
Total assets$12.3M
Total liabilities$12.6M
Total equity-$230.7k
Cash & equivalents
Long-term debt$2.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.30
Market cap$15.6M
Enterprise value$17.7M
P/E
Reported non-GAAP P/E
EV/Revenue0.6
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$230.7k
Net cash-$2.1M
Current ratio0.8
Debt/Equity-9.2
ROA-51.0%
ROE27.3%
Cash conversion38.0%
CapEx/Revenue-1.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Entertainment Production · cohort 1 companies
MetricQYOUActivity
Op margin-14.5%11.3% medp25 8.1% · p75 14.5%bottom quartile
Net margin-20.0%3.0% medp25 2.5% · p75 3.6%bottom quartile
Gross margin41.4%33.2% medp25 16.4% · p75 61.2%above median
CapEx / revenue-1.4%4.2% medp25 4.2% · p75 4.2%bottom quartile
Debt / equity-918.0%1454.2% medp25 776.9% · p75 2131.5%bottom quartile
Observations
IR observations
Last actual revenue31,480,980 CAD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 22:58 UTC#4f57dde6
Market quoteclose CAD 0.30 · shares 0.05B diluted
no public URL
2026-05-04 22:58 UTC#65716026
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 23:00 UTCJob: f24cc5af