OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 714,70+0,43 %
USD/NOK9,3035+0,04 %
EUR/NOK10,9337+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:16 UTC
REFINE$0.5656

Refine Group publ AB

Discount StoresVerified
Score breakdown
Valuation+12Profitability+8Sentiment+24Missing signals-2
Quality breakdown
Key fields100Profile38Conclusion94AI synthesis40Observations3

Refine Group publ AB has a market price of 0.56 SEK and a market cap of 77.38 million SEK, with a price-to-book ratio of 0.81 and a price-to-tangible-book ratio of 0.81, indicating a discount to its book value. The company has no long-term debt and a debt-to-equity ratio of 0.0, suggesting a conservative capital structure. However, the company has a current ratio of 0.96, indicating potential liquidity constraints in the short term [doc:103]. The company reported a net loss of 2.71 million SEK and an operating loss of 56.15 million SEK, with a return on equity of -2.83% and a return on assets of -1.87%. These metrics are below the industry median for profitability and returns, indicating underperformance relative to its peers in the Discount Stores industry [doc:104]. Refine Group publ AB operates in two main business areas, but the input data does not provide specific segment revenue breakdowns or geographic exposure details. The company's revenue concentration is not disclosed, making it difficult to assess the risk associated with overreliance on specific markets or customer bases [doc:105]. The company's revenue for the latest period was 126.52 million SEK, but the outlook for the current and next fiscal years is not provided in the input data. The company's operating cash flow was negative at -16.64 million SEK, while free cash flow was positive at 63.74 million SEK, suggesting some cash generation despite the operating loss [doc:106]. The risk assessment indicates low liquidity and low dilution risk, with no immediate filing-based liquidity or dilution flags detected. The company has no long-term debt and a low probability of near-term dilution, which reduces financial risk exposure [doc:107]. No recent events, such as filings or transcripts, are provided in the input data to inform the company's recent developments or strategic shifts [doc:108].

Profile
CompanyRefine Group publ AB
TickerREFINE.ST
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDiscount Stores
AI analysis

Business. Refine Group publ AB operates as an online retailing company focused on building and developing brands in digital commerce, offering support functions and shared resources to optimize e-commerce, digital marketing, technology investments, distribution, and product development for brands [doc:101].

Classification. Refine Group publ AB is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Discount Stores industry, with a classification confidence of 0.92 [doc:102].

Refine Group publ AB has a market price of 0.56 SEK and a market cap of 77.38 million SEK, with a price-to-book ratio of 0.81 and a price-to-tangible-book ratio of 0.81, indicating a discount to its book value. The company has no long-term debt and a debt-to-equity ratio of 0.0, suggesting a conservative capital structure. However, the company has a current ratio of 0.96, indicating potential liquidity constraints in the short term [doc:103]. The company reported a net loss of 2.71 million SEK and an operating loss of 56.15 million SEK, with a return on equity of -2.83% and a return on assets of -1.87%. These metrics are below the industry median for profitability and returns, indicating underperformance relative to its peers in the Discount Stores industry [doc:104]. Refine Group publ AB operates in two main business areas, but the input data does not provide specific segment revenue breakdowns or geographic exposure details. The company's revenue concentration is not disclosed, making it difficult to assess the risk associated with overreliance on specific markets or customer bases [doc:105]. The company's revenue for the latest period was 126.52 million SEK, but the outlook for the current and next fiscal years is not provided in the input data. The company's operating cash flow was negative at -16.64 million SEK, while free cash flow was positive at 63.74 million SEK, suggesting some cash generation despite the operating loss [doc:106]. The risk assessment indicates low liquidity and low dilution risk, with no immediate filing-based liquidity or dilution flags detected. The company has no long-term debt and a low probability of near-term dilution, which reduces financial risk exposure [doc:107]. No recent events, such as filings or transcripts, are provided in the input data to inform the company's recent developments or strategic shifts [doc:108].
Key takeaways
  • Refine Group publ AB is trading at a discount to book value, with a price-to-book ratio of 0.81.
  • The company is currently unprofitable, with a net loss of 2.71 million SEK and an operating loss of 56.15 million SEK.
  • Refine Group publ AB has a conservative capital structure with no long-term debt and a debt-to-equity ratio of 0.0.
  • The company has a low liquidity risk and no immediate dilution concerns, but its current ratio of 0.96 suggests potential short-term liquidity constraints.
  • The company's free cash flow is positive at 63.74 million SEK, despite a negative operating cash flow of -16.64 million SEK.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencySEK
Revenue$126.5M
Gross profit$55.5M
Operating income-$56.2M
Net income-$2.7M
R&D
SG&A
D&A
SBC
Operating cash flow-$16.6M
CapEx-$50.0k
Free cash flow$63.7M
Total assets$145.0M
Total liabilities$49.2M
Total equity$95.9M
Cash & equivalents
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.56
Market cap$77.4M
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B0.8
P/Tangible book0.8
Tangible book$95.9M
Net cash
Current ratio1.0
Debt/Equity0.0
ROA-1.9%
ROE-2.8%
Cash conversion6.1%
CapEx/Revenue-0.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Retail · cohort 2 companies
MetricREFINEActivity
Op margin-44.4%4.9% medp25 4.3% · p75 5.0%bottom quartile
Net margin-2.1%3.5% medp25 3.1% · p75 3.5%bottom quartile
Gross margin43.8%30.7% medp25 30.7% · p75 30.7%top quartile
CapEx / revenue-0.0%3.4% medp25 3.3% · p75 3.5%bottom quartile
Debt / equity0.0%53.6% medp25 35.9% · p75 71.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 21:59 UTC#937db913
Market quoteclose SEK 0.56 · shares 0.14B diluted
no public URL
2026-05-04 21:59 UTC#37400aab
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 22:00 UTCJob: 20996ea8