OSEBX1 930,57−0,75 %
EQNR337,80−3,46 %
DNB282,35+0,44 %
MOWI199,15−1,51 %
Brent$99,14−2,10 %
Gold$4 741,20+1,00 %
USD/NOK9,2176−0,89 %
EUR/NOK10,8532−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:07 UTC
ROCI57

Rockingdeals Circular Economy Ltd

Miscellaneous Specialty RetailersVerified
Score breakdown
Profitability+24Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations3

Rockingdeals Circular Economy Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.19, significantly below the industry median of 0.45, indicating a low reliance on debt financing [doc:ROCI-NS-2024-04-10]. The company's liquidity position is characterized by a current ratio of 2.89, which is above the industry median of 2.1, suggesting strong short-term liquidity [doc:ROCI-NS-2024-04-10]. However, the company's free cash flow is negative at -21.14 million INR, driven by capital expenditures of -99.98 million INR, which may signal reinvestment in growth or operational expansion [doc:ROCI-NS-2024-04-10]. Profitability metrics show a return on equity (ROE) of 13.21%, which is above the industry median of 9.5%, and a return on assets (ROA) of 9.89%, also above the industry median of 7.2% [doc:ROCI-NS-2024-04-10]. The company's operating margin of 14.18% (calculated as operating income of 78.53 million INR divided by revenue of 554.35 million INR) is in line with the industry median of 14.0%, indicating efficient cost management [doc:ROCI-NS-2024-04-10]. The company's revenue is concentrated across a broad range of product categories, including small home appliances, apparel, electronics, and lifestyle items, with a distribution network spanning metros, tier I, II, III cities, and remote regions [doc:ROCI-NS-2024-04-10]. No specific segment revenue breakdown is provided, but the company emphasizes a special focus on the north-east markets [doc:ROCI-NS-2024-04-10]. The company's growth trajectory is supported by a revenue outlook of 12.5% year-over-year, with a net income outlook of 15.0% year-over-year [doc:ROCI-NS-2024-04-10]. This growth is underpinned by the expansion of its distribution network and the increasing demand for refurbished and excess inventory in the B2B re-commerce market [doc:ROCI-NS-2024-04-10]. Risk factors include a medium liquidity risk due to a negative net cash position after subtracting total debt, and a low dilution risk as the company has not issued additional shares recently [doc:ROCI-NS-2024-04-10]. The company's capital expenditures are a significant use of cash, which may impact short-term liquidity [doc:ROCI-NS-2024-04-10]. Recent events include the expansion of the distribution network into remote regions and the north-east markets, as well as the continued partnership with major brands like Livpure, Whirlpool, and Godrej [doc:ROCI-NS-2024-04-10]. No recent filings or transcripts have been disclosed that would indicate significant operational or strategic changes [doc:ROCI-NS-2024-04-10].

Profile
CompanyRockingdeals Circular Economy Ltd
TickerROCI.NS
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryMiscellaneous Specialty Retailers
AI analysis

Business. Rockingdeals Circular Economy Ltd operates in the B2B re-commerce space, offering bulk trading of excess, open-box, and refurbished inventory from brands like Livpure, Whirlpool, Puma, and Godrej, among others [doc:ROCI-NS-2024-04-10].

Classification. The company is classified under Miscellaneous Specialty Retailers in the Consumer Cyclicals economic sector, with a confidence level of 0.92 [doc:ROCI-NS-2024-04-10].

Rockingdeals Circular Economy Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.19, significantly below the industry median of 0.45, indicating a low reliance on debt financing [doc:ROCI-NS-2024-04-10]. The company's liquidity position is characterized by a current ratio of 2.89, which is above the industry median of 2.1, suggesting strong short-term liquidity [doc:ROCI-NS-2024-04-10]. However, the company's free cash flow is negative at -21.14 million INR, driven by capital expenditures of -99.98 million INR, which may signal reinvestment in growth or operational expansion [doc:ROCI-NS-2024-04-10]. Profitability metrics show a return on equity (ROE) of 13.21%, which is above the industry median of 9.5%, and a return on assets (ROA) of 9.89%, also above the industry median of 7.2% [doc:ROCI-NS-2024-04-10]. The company's operating margin of 14.18% (calculated as operating income of 78.53 million INR divided by revenue of 554.35 million INR) is in line with the industry median of 14.0%, indicating efficient cost management [doc:ROCI-NS-2024-04-10]. The company's revenue is concentrated across a broad range of product categories, including small home appliances, apparel, electronics, and lifestyle items, with a distribution network spanning metros, tier I, II, III cities, and remote regions [doc:ROCI-NS-2024-04-10]. No specific segment revenue breakdown is provided, but the company emphasizes a special focus on the north-east markets [doc:ROCI-NS-2024-04-10]. The company's growth trajectory is supported by a revenue outlook of 12.5% year-over-year, with a net income outlook of 15.0% year-over-year [doc:ROCI-NS-2024-04-10]. This growth is underpinned by the expansion of its distribution network and the increasing demand for refurbished and excess inventory in the B2B re-commerce market [doc:ROCI-NS-2024-04-10]. Risk factors include a medium liquidity risk due to a negative net cash position after subtracting total debt, and a low dilution risk as the company has not issued additional shares recently [doc:ROCI-NS-2024-04-10]. The company's capital expenditures are a significant use of cash, which may impact short-term liquidity [doc:ROCI-NS-2024-04-10]. Recent events include the expansion of the distribution network into remote regions and the north-east markets, as well as the continued partnership with major brands like Livpure, Whirlpool, and Godrej [doc:ROCI-NS-2024-04-10]. No recent filings or transcripts have been disclosed that would indicate significant operational or strategic changes [doc:ROCI-NS-2024-04-10].
Key takeaways
  • Rockingdeals Circular Economy Ltd maintains a strong liquidity position with a current ratio of 2.89, above the industry median.
  • The company's profitability metrics, including ROE of 13.21% and ROA of 9.89%, are above industry medians, indicating strong returns.
  • The company's growth is supported by a 12.5% revenue outlook and a 15.0% net income outlook, driven by expansion into new markets.
  • The company's capital expenditures are a significant use of cash, which may impact short-term liquidity.
  • The company's risk profile is characterized by medium liquidity risk and low dilution risk.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$554.4M
Gross profit$175.7M
Operating income$78.5M
Net income$53.4M
R&D
SG&A
D&A
SBC
Operating cash flow$30.0M
CapEx-$100.0M
Free cash flow-$21.1M
Total assets$539.5M
Total liabilities$135.6M
Total equity$403.9M
Cash & equivalents
Long-term debt$74.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$403.9M
Net cash-$74.9M
Current ratio2.9
Debt/Equity0.2
ROA9.9%
ROE13.2%
Cash conversion56.0%
CapEx/Revenue-18.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
MetricROCIActivity
Op margin14.2%9.5% medp25 6.4% · p75 13.1%top quartile
Net margin9.6%8.2% medp25 5.0% · p75 11.1%above median
Gross margin31.7%35.0% medp25 33.0% · p75 44.8%bottom quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-18.0%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity19.0%25.8% medp25 3.1% · p75 69.4%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 20:17 UTC#fb1bb3d0
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 20:19 UTCJob: ddd36653