OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,80+0,44 %
USD/NOK9,3033+0,04 %
EUR/NOK10,9333+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:23 UTC
RSP$0.8959

Rich Sport PCL

FootwearVerified
Score breakdown
Valuation+27Profitability+9Sentiment+21Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion99AI synthesis40Observations13

Rich Sport maintains a strong liquidity position with cash and equivalents of 479.8 million THB, which is significantly higher than its long-term debt of 495.1 million THB. The company's current ratio of 6.91 indicates a robust ability to meet short-term obligations. However, the company's price-to-book ratio of 0.42 suggests that the market values the company below its book value, which may reflect concerns about its profitability or future growth prospects [doc:HA-latest]. Profitability metrics for Rich Sport are weak, with a net loss of 15.8 million THB and an operating income of only 1.24 million THB. The return on equity is negative at -1%, and the return on assets is also negative at -0.72%. These figures are below the industry median for footwear companies, indicating that Rich Sport is underperforming its peers in terms of generating returns for shareholders and utilizing its assets efficiently [doc:HA-latest]. The company's revenue is primarily concentrated in Thailand and Cambodia, with distribution through department stores, retail chains, and online channels. While the company has a diverse portfolio of brands, the lack of geographic diversification could expose it to regional economic downturns or regulatory changes. The company's reliance on a few key brands may also pose a risk if consumer preferences shift or if any of these brands face supply chain disruptions [doc:HA-latest]. Rich Sport's growth trajectory appears to be stagnant, with a net loss in the latest reporting period. The company's free cash flow is negative at -52.8 million THB, which may limit its ability to invest in new opportunities or pay dividends. The company's capital expenditure of -30.9 million THB suggests that it is not significantly investing in new assets, which could hinder its long-term growth potential. Analysts have noted a last actual revenue of 967.47 million THB, which is lower than the company's reported revenue of 1.28 billion THB, indicating a possible decline in sales [doc:HA-latest]. The company faces several risk factors, including a negative net cash position after subtracting total debt, which could impact its financial flexibility. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's debt-to-equity ratio of 0.31 is relatively low, suggesting that it is not heavily leveraged. However, the negative net income and weak profitability metrics may lead to increased financial stress if the company is unable to improve its performance [doc:HA-latest]. Recent events and filings indicate that the company has not issued new shares or raised additional capital in the near term. The company's diluted shares outstanding remain unchanged at 743 million, suggesting that there is no immediate pressure for dilution. The company's financial statements and risk factors do not mention any significant upcoming events or regulatory changes that could impact its operations [doc:HA-latest].

Profile
CompanyRich Sport PCL
TickerRSP.BK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryFootwear
AI analysis

Business. Rich Sport Public Company Limited distributes fashion and lifestyle products in Thailand and Cambodia, focusing on footwear, apparel, and accessories under brands including CONVERSE, BARREL, and ECCO [doc:HA-latest].

Classification. Rich Sport is classified in the Footwear industry under the Consumer Cyclicals economic sector with a confidence level of 0.92 [doc:verified market data].

Rich Sport maintains a strong liquidity position with cash and equivalents of 479.8 million THB, which is significantly higher than its long-term debt of 495.1 million THB. The company's current ratio of 6.91 indicates a robust ability to meet short-term obligations. However, the company's price-to-book ratio of 0.42 suggests that the market values the company below its book value, which may reflect concerns about its profitability or future growth prospects [doc:HA-latest]. Profitability metrics for Rich Sport are weak, with a net loss of 15.8 million THB and an operating income of only 1.24 million THB. The return on equity is negative at -1%, and the return on assets is also negative at -0.72%. These figures are below the industry median for footwear companies, indicating that Rich Sport is underperforming its peers in terms of generating returns for shareholders and utilizing its assets efficiently [doc:HA-latest]. The company's revenue is primarily concentrated in Thailand and Cambodia, with distribution through department stores, retail chains, and online channels. While the company has a diverse portfolio of brands, the lack of geographic diversification could expose it to regional economic downturns or regulatory changes. The company's reliance on a few key brands may also pose a risk if consumer preferences shift or if any of these brands face supply chain disruptions [doc:HA-latest]. Rich Sport's growth trajectory appears to be stagnant, with a net loss in the latest reporting period. The company's free cash flow is negative at -52.8 million THB, which may limit its ability to invest in new opportunities or pay dividends. The company's capital expenditure of -30.9 million THB suggests that it is not significantly investing in new assets, which could hinder its long-term growth potential. Analysts have noted a last actual revenue of 967.47 million THB, which is lower than the company's reported revenue of 1.28 billion THB, indicating a possible decline in sales [doc:HA-latest]. The company faces several risk factors, including a negative net cash position after subtracting total debt, which could impact its financial flexibility. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's debt-to-equity ratio of 0.31 is relatively low, suggesting that it is not heavily leveraged. However, the negative net income and weak profitability metrics may lead to increased financial stress if the company is unable to improve its performance [doc:HA-latest]. Recent events and filings indicate that the company has not issued new shares or raised additional capital in the near term. The company's diluted shares outstanding remain unchanged at 743 million, suggesting that there is no immediate pressure for dilution. The company's financial statements and risk factors do not mention any significant upcoming events or regulatory changes that could impact its operations [doc:HA-latest].
Key takeaways
  • Rich Sport has a strong liquidity position with a current ratio of 6.91, but its price-to-book ratio of 0.42 indicates undervaluation.
  • The company's profitability is weak, with a net loss and negative returns on equity and assets.
  • Revenue is concentrated in Thailand and Cambodia, with a diverse portfolio of brands but limited geographic diversification.
  • Growth is stagnant, with negative free cash flow and a decline in analyst-estimated revenue.
  • The company faces medium liquidity risk and low dilution risk, with a debt-to-equity ratio of 0.31.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$1.28B
Gross profit$737.5M
Operating income$1.2M
Net income-$15.8M
R&D
SG&A
D&A
SBC
Operating cash flow$296.5M
CapEx-$30.9M
Free cash flow-$52.8M
Total assets$2.21B
Total liabilities$630.5M
Total equity$1.57B
Cash & equivalents$479.8M
Long-term debt$495.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$1.28B$1.2M-$15.8M-$52.8M
FY-1$1.42B$182.8M$133.7M$89.8M
FY-2$1.45B$137.9M$103.7M-$78.4M
FY-3$1.27B$151.2M$112.0M$32.1M
FY-4$896.4M$38.5M$29.6M$70.7M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$2.21B$1.57B$479.8M
FY-1$2.39B$1.73B-$410.00
FY-2$2.30B$1.69B-$330.00
FY-3$2.23B$1.77B$70.00
FY-4$2.17B$1.79B-$150.00
PeriodOCFCapExFCFSBC
FY0$296.5M-$30.9M-$52.8M
FY-1$230.6M-$68.2M$89.8M
FY-2$64.1M-$118.7M-$78.4M
FY-3$64.3M-$54.2M$32.1M
FY-4$165.5M-$18.0M$70.7M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$341.4M$4.3M-$15.3M$11.3M
FQ-1$295.4M$25.4M$14.0M$37.5M
FQ-2$311.9M$5.7M-$15.7M$20.6M
FQ-3$327.6M$7.3M$1.2M$11.5M
FQ-4$377.1M$40.5M$28.9M$45.4M
FQ-5$336.7M$58.9M$42.8M$62.9M
FQ-6$346.7M$23.2M$15.4M$44.7M
FQ-7$355.2M$60.2M$46.5M$33.3M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$2.21B$1.57B$479.8M
FQ-1$2.19B$1.59B$469.9M
FQ-2$2.18B$1.58B$446.8M
FQ-3$2.38B$1.73B$369.1M
FQ-4$2.39B$1.73B$513.9M
FQ-5$2.35B$1.69B$322.4M
FQ-6$2.32B$1.65B$215.3M
FQ-7$2.41B$1.73B$346.3M
PeriodOCFCapExFCFSBC
FQ0$296.5M-$30.9M$11.3M
FQ-1$228.0M-$19.1M$37.5M
FQ-2$195.4M-$10.2M$20.6M
FQ-3$116.9M-$21.1M$11.5M
FQ-4$230.6M-$68.2M$45.4M
FQ-5$24.1M-$56.5M$62.9M
FQ-6$136.9M-$44.3M$44.7M
FQ-7$117.4M-$43.4M$33.3M
Valuation
Market price$0.89
Market cap$661.3M
Enterprise value$676.6M
P/E
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income543.5
EV/OCF2.3
P/B0.4
P/Tangible book0.4
Tangible book$1.57B
Net cash-$15.3M
Current ratio6.9
Debt/Equity0.3
ROA-0.7%
ROE-1.0%
Cash conversion-18.8%
CapEx/Revenue-2.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Footwear · cohort 30 companies
MetricRSPActivity
Op margin0.1%7.2% medp25 -9.7% · p75 12.8%below median
Net margin-1.2%2.0% medp25 -10.0% · p75 8.4%below median
Gross margin57.8%41.0% medp25 23.5% · p75 48.8%top quartile
CapEx / revenue-2.4%-2.0% medp25 -6.3% · p75 -1.2%below median
Debt / equity31.0%48.1% medp25 10.6% · p75 70.1%below median
Observations
IR observations
Last actual EPS0.01 THB
Last actual revenue967,471,000 THB
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 00:20 UTC#cb2d140a
Market quoteclose THB 0.89 · shares 0.74B diluted
no public URL
2026-05-04 00:20 UTC#5b269edd
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 00:21 UTCJob: 927f992d