OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,97+0,69 %
Gold$4 715,70+0,46 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9334+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:21 UTC
SAMO57

Samor Reality Ltd

HomebuildingVerified
Score breakdown
Sentiment+15Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations3

Samor Reality's capital structure shows a debt-to-equity ratio of 0.67, indicating a moderate reliance on debt financing. The company's liquidity position is weak, with cash and equivalents of INR 3.3 million and a negative free cash flow of INR 6.6 million, suggesting potential short-term liquidity constraints [doc:HA-latest]. The current ratio of 4.45 implies the company has sufficient current assets to cover its current liabilities, but the negative operating cash flow of INR 246.8 million raises concerns about its ability to sustain operations without external financing [doc:HA-latest]. Profitability metrics are mixed. The company reported a gross profit of INR 49.1 million and operating income of INR 37.5 million, but a net loss of INR 6.3 million, resulting in a negative return on equity of -1.03% and a negative return on assets of -0.5%. These figures fall below the industry median for homebuilders, which typically report positive ROE and ROA, indicating underperformance relative to peers [doc:HA-latest]. The company's revenue is concentrated in residential apartment developments and construction material trading, with no disclosed geographic diversification beyond Gujarat. This concentration increases exposure to regional economic and regulatory risks, particularly in the real estate sector, which is sensitive to local demand and policy changes [doc:HA-latest]. Growth trajectory is uncertain. The company has not reported revenue in the latest financial period, and historical data is not provided. The absence of revenue and the negative net income suggest a challenging operating environment, potentially due to project delays, cost overruns, or weak demand in the residential real estate market [doc:HA-latest]. Risk factors include liquidity constraints and the potential for dilution, although the risk of dilution is currently assessed as low. The company's negative operating cash flow and reliance on debt financing increase its exposure to interest rate fluctuations and refinancing risks. The risk assessment also flags a negative net cash position after subtracting total debt, which could necessitate additional capital raising in the near term [doc:HA-latest]. Recent events include the filing of financial statements showing a net loss and negative cash flows, but no significant corporate actions or regulatory changes have been disclosed. The company's focus on residential developments in Gujarat remains unchanged, and no new projects or strategic partnerships have been announced in the latest filings [doc:HA-latest].

Profile
CompanySamor Reality Ltd
TickerSAMO.BO
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryHomebuilding
AI analysis

Business. Samor Reality Limited is an India-based integrated construction and real estate development company focused on residential and commercial projects in and around Ahmedabad, Gujarat, generating revenue through construction and development of residential buildings and trading of construction materials [doc:HA-latest].

Classification. Samor Reality is classified under the industry "Homebuilding" within the "Cyclical Consumer Products" business sector, with a classification confidence of 0.92 [doc:verified market data].

Samor Reality's capital structure shows a debt-to-equity ratio of 0.67, indicating a moderate reliance on debt financing. The company's liquidity position is weak, with cash and equivalents of INR 3.3 million and a negative free cash flow of INR 6.6 million, suggesting potential short-term liquidity constraints [doc:HA-latest]. The current ratio of 4.45 implies the company has sufficient current assets to cover its current liabilities, but the negative operating cash flow of INR 246.8 million raises concerns about its ability to sustain operations without external financing [doc:HA-latest]. Profitability metrics are mixed. The company reported a gross profit of INR 49.1 million and operating income of INR 37.5 million, but a net loss of INR 6.3 million, resulting in a negative return on equity of -1.03% and a negative return on assets of -0.5%. These figures fall below the industry median for homebuilders, which typically report positive ROE and ROA, indicating underperformance relative to peers [doc:HA-latest]. The company's revenue is concentrated in residential apartment developments and construction material trading, with no disclosed geographic diversification beyond Gujarat. This concentration increases exposure to regional economic and regulatory risks, particularly in the real estate sector, which is sensitive to local demand and policy changes [doc:HA-latest]. Growth trajectory is uncertain. The company has not reported revenue in the latest financial period, and historical data is not provided. The absence of revenue and the negative net income suggest a challenging operating environment, potentially due to project delays, cost overruns, or weak demand in the residential real estate market [doc:HA-latest]. Risk factors include liquidity constraints and the potential for dilution, although the risk of dilution is currently assessed as low. The company's negative operating cash flow and reliance on debt financing increase its exposure to interest rate fluctuations and refinancing risks. The risk assessment also flags a negative net cash position after subtracting total debt, which could necessitate additional capital raising in the near term [doc:HA-latest]. Recent events include the filing of financial statements showing a net loss and negative cash flows, but no significant corporate actions or regulatory changes have been disclosed. The company's focus on residential developments in Gujarat remains unchanged, and no new projects or strategic partnerships have been announced in the latest filings [doc:HA-latest].
Key takeaways
  • Samor Reality has a weak liquidity position with negative free cash flow and low cash reserves.
  • The company's profitability is underperforming relative to industry medians, with negative ROE and ROA.
  • Revenue is concentrated in Gujarat, increasing regional risk exposure.
  • Growth is uncertain due to lack of revenue and negative net income.
  • Liquidity and refinancing risks are elevated, with a negative net cash position.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$0.00
Gross profit$49.1M
Operating income$37.5M
Net income-$6.3M
R&D
SG&A
D&A
SBC
Operating cash flow-$246.8M
CapEx-$588.0k
Free cash flow-$6.6M
Total assets$1.25B
Total liabilities$642.9M
Total equity$611.8M
Cash & equivalents$3.3M
Long-term debt$409.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$611.8M
Net cash-$406.2M
Current ratio4.5
Debt/Equity0.7
ROA-0.5%
ROE-1.0%
Cash conversion39.4%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Homebuilding · cohort 58 companies
MetricSAMOActivity
Op margin5.2% medp25 3.1% · p75 7.3%
Net margin8.6% medp25 8.6% · p75 8.6%
Gross margin23.7% medp25 17.2% · p75 39.3%
CapEx / revenue-0.7% medp25 -4.4% · p75 -0.2%
Debt / equity67.0%40.8% medp25 5.0% · p75 81.8%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 08:02 UTC#d3182743
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 08:03 UTCJob: d6658ec9