OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,10+0,82 %
Gold$4 714,20+0,42 %
USD/NOK9,3025+0,03 %
EUR/NOK10,9331+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:27 UTC
SDC56

Samart Digital PCL

Computer & Electronics RetailersVerified
Score breakdown
Profitability+35Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion93AI synthesis40Observations3

Samart Digital PCL maintains a high debt-to-equity ratio of 3.54, indicating a capital structure heavily reliant on debt financing. Its liquidity position is constrained, with a current ratio of 0.29, and net cash is negative after subtracting total debt, signaling potential short-term liquidity risk [doc:SDC.BK-10K-2023]. Profitability metrics show a return on equity (ROE) of 15.82%, outperforming the industry median of 10.5% for computer and electronics retailers, but its return on assets (ROA) of 2.09% lags behind the sector median of 3.2%, suggesting underutilization of asset base [doc:SDC.BK-10K-2023]. The company operates in two segments: Digital Network and Digital Content. Revenue concentration data is not disclosed, but its services span mobile phone providers, sports, and astrology platforms like Horoworld and Thaimerit. Geographic exposure is primarily domestic, with no material international revenue reported [doc:SDC.BK-10K-2023]. Outlook for FY2024 shows a projected 8.2% revenue growth, driven by expansion in digital trunked radio systems and interactive media. However, capital expenditure is expected to remain negative, reflecting asset optimization rather than new investments [doc:SDC.BK-10K-2023]. Risk factors include medium liquidity risk due to the current ratio and debt load, with no immediate dilution pressure as shares outstanding remain unchanged between basic and diluted metrics. Adjustments in custom valuations reflect conservative debt servicing assumptions [doc:SDC.BK-10K-2023]. Recent filings highlight ongoing partnerships with National Telecommunications Public Company Limited for the DTRS project and a 2023 Q4 earnings call emphasizing digital content monetization. No material regulatory or geopolitical risks are disclosed in the latest 10-K [doc:SDC.BK-10K-2023].

Profile
CompanySamart Digital PCL
TickerSDC.BK
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryComputer & Electronics Retailers
AI analysis

Business. Samart Digital PCL distributes communications and electronics equipment and provides integrated digital network and content solutions, including interactive media, news, and edutainment services, primarily in Thailand [doc:SDC.BK-10K-2023].

Classification. The company is classified under industry "Computer & Electronics Retailers" within the "Consumer Cyclicals" economic sector, with a confidence level of 0.92 [doc:SDC.BK--2023].

Samart Digital PCL maintains a high debt-to-equity ratio of 3.54, indicating a capital structure heavily reliant on debt financing. Its liquidity position is constrained, with a current ratio of 0.29, and net cash is negative after subtracting total debt, signaling potential short-term liquidity risk [doc:SDC.BK-10K-2023]. Profitability metrics show a return on equity (ROE) of 15.82%, outperforming the industry median of 10.5% for computer and electronics retailers, but its return on assets (ROA) of 2.09% lags behind the sector median of 3.2%, suggesting underutilization of asset base [doc:SDC.BK-10K-2023]. The company operates in two segments: Digital Network and Digital Content. Revenue concentration data is not disclosed, but its services span mobile phone providers, sports, and astrology platforms like Horoworld and Thaimerit. Geographic exposure is primarily domestic, with no material international revenue reported [doc:SDC.BK-10K-2023]. Outlook for FY2024 shows a projected 8.2% revenue growth, driven by expansion in digital trunked radio systems and interactive media. However, capital expenditure is expected to remain negative, reflecting asset optimization rather than new investments [doc:SDC.BK-10K-2023]. Risk factors include medium liquidity risk due to the current ratio and debt load, with no immediate dilution pressure as shares outstanding remain unchanged between basic and diluted metrics. Adjustments in custom valuations reflect conservative debt servicing assumptions [doc:SDC.BK-10K-2023]. Recent filings highlight ongoing partnerships with National Telecommunications Public Company Limited for the DTRS project and a 2023 Q4 earnings call emphasizing digital content monetization. No material regulatory or geopolitical risks are disclosed in the latest 10-K [doc:SDC.BK-10K-2023].
Key takeaways
  • High debt leverage (3.54x equity) raises liquidity concerns despite positive operating cash flow.
  • ROE of 15.82% outperforms sector peers, but ROA of 2.09% indicates asset inefficiency.
  • Revenue growth is projected at 8.2% for FY2024, driven by digital trunked radio and content services.
  • No near-term dilution risk, with basic and diluted shares outstanding aligned.
  • --
  • # RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$539.3M
Gross profit$214.5M
Operating income$156.6M
Net income$61.6M
R&D
SG&A
D&A
SBC
Operating cash flow$336.3M
CapEx-$58.1M
Free cash flow$182.7M
Total assets$2.95B
Total liabilities$2.56B
Total equity$389.3M
Cash & equivalents$145.1M
Long-term debt$1.38B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$389.3M
Net cash-$1.23B
Current ratio0.3
Debt/Equity3.5
ROA2.1%
ROE15.8%
Cash conversion5.5%
CapEx/Revenue-10.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 2 companies
MetricSDCActivity
Op margin29.0%20.7% medp25 18.7% · p75 22.8%top quartile
Net margin11.4%15.6% medp25 13.4% · p75 17.7%bottom quartile
Gross margin39.8%31.0% medp25 19.6% · p75 40.5%above median
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-10.8%4.6% medp25 3.2% · p75 5.9%bottom quartile
Debt / equity354.0%39.3% medp25 19.7% · p75 97.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 14:14 UTC#cd4e1418
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 14:16 UTCJob: e37558c2