OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,97+0,69 %
Gold$4 715,70+0,46 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9334+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:21 UTC
SHM$0.7858

Shriro Holdings Ltd

Appliances, Tools & HousewaresVerified
Score breakdown
Valuation+44Profitability+35Sentiment+30
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations13

Shriro Holdings maintains a strong liquidity position, with a current ratio of 2.96 and cash and equivalents of AUD 13.85 million, indicating sufficient short-term liquidity to cover obligations. The company's price-to-book ratio of 1.33 and price-to-tangible-book ratio of 1.33 suggest a market valuation in line with its tangible asset base. The debt-to-equity ratio of 0.35 reflects a conservative capital structure, with long-term debt of AUD 12.83 million against total equity of AUD 37.16 million [doc:HA-latest]. Profitability metrics show a return on equity of 20.25% and a return on assets of 11.8%, both exceeding the typical thresholds for the Appliances, Tools & Housewares industry. The company's operating income of AUD 19.87 million and net income of AUD 7.52 million indicate strong operational performance relative to its revenue of AUD 103.34 million [doc:HA-latest]. The company's revenue is distributed across multiple geographic regions, including Australia, New Zealand, the United States, and China, with a significant portion derived from its own brands such as Everdure, Omega Altise, and Robinhood. It also distributes third-party brands like Casio, Pioneer, Grohe, and American Standard. The company operates two distribution centers and has over 1,000 in-store displays in retail stores across Australia [doc:HA-latest]. Shriro Holdings' growth trajectory is supported by its current revenue of AUD 103.34 million and a free cash flow of AUD 6.64 million. Analyst estimates suggest a last actual revenue of AUD 181.11 million, indicating potential for continued growth. The company's capital expenditure of AUD -0.78 million suggests a focus on maintaining rather than expanding its asset base [doc:HA-latest]. The company's risk assessment indicates low liquidity and dilution risks, with no immediate filing-based liquidity or dilution flags detected. The low dilution risk is further supported by the absence of significant dilution potential in the basic shares outstanding, with both basic and diluted shares outstanding at 63.94 million [doc:HA-latest]. Recent events and filings do not indicate any significant changes in the company's operations or financial position. The company's market price of AUD 0.775 and market cap of AUD 49.56 million suggest a relatively small market capitalization, which may be subject to higher volatility compared to larger peers [doc:HA-latest].

Profile
CompanyShriro Holdings Ltd
TickerSHM.AX
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryAppliances, Tools & Housewares
AI analysis

Business. Shriro Holdings Limited markets and distributes consumer products, including its own brands and third-party brands, across Australia, New Zealand, the United States, China, and globally, generating revenue through product sales and distribution services [doc:HA-latest].

Classification. Shriro Holdings is classified under the industry "Appliances, Tools & Housewares" within the "Cyclical Consumer Products" business sector, with a classification confidence of 0.92 [doc:verified market data].

Shriro Holdings maintains a strong liquidity position, with a current ratio of 2.96 and cash and equivalents of AUD 13.85 million, indicating sufficient short-term liquidity to cover obligations. The company's price-to-book ratio of 1.33 and price-to-tangible-book ratio of 1.33 suggest a market valuation in line with its tangible asset base. The debt-to-equity ratio of 0.35 reflects a conservative capital structure, with long-term debt of AUD 12.83 million against total equity of AUD 37.16 million [doc:HA-latest]. Profitability metrics show a return on equity of 20.25% and a return on assets of 11.8%, both exceeding the typical thresholds for the Appliances, Tools & Housewares industry. The company's operating income of AUD 19.87 million and net income of AUD 7.52 million indicate strong operational performance relative to its revenue of AUD 103.34 million [doc:HA-latest]. The company's revenue is distributed across multiple geographic regions, including Australia, New Zealand, the United States, and China, with a significant portion derived from its own brands such as Everdure, Omega Altise, and Robinhood. It also distributes third-party brands like Casio, Pioneer, Grohe, and American Standard. The company operates two distribution centers and has over 1,000 in-store displays in retail stores across Australia [doc:HA-latest]. Shriro Holdings' growth trajectory is supported by its current revenue of AUD 103.34 million and a free cash flow of AUD 6.64 million. Analyst estimates suggest a last actual revenue of AUD 181.11 million, indicating potential for continued growth. The company's capital expenditure of AUD -0.78 million suggests a focus on maintaining rather than expanding its asset base [doc:HA-latest]. The company's risk assessment indicates low liquidity and dilution risks, with no immediate filing-based liquidity or dilution flags detected. The low dilution risk is further supported by the absence of significant dilution potential in the basic shares outstanding, with both basic and diluted shares outstanding at 63.94 million [doc:HA-latest]. Recent events and filings do not indicate any significant changes in the company's operations or financial position. The company's market price of AUD 0.775 and market cap of AUD 49.56 million suggest a relatively small market capitalization, which may be subject to higher volatility compared to larger peers [doc:HA-latest].
Key takeaways
  • Shriro Holdings maintains a conservative capital structure with a debt-to-equity ratio of 0.35 and strong liquidity.
  • The company's profitability metrics, including a 20.25% return on equity, exceed industry norms.
  • Revenue is diversified across multiple geographic regions and product lines, reducing concentration risk.
  • Analyst estimates suggest potential for revenue growth, supported by a free cash flow of AUD 6.64 million.
  • The company's low liquidity and dilution risks indicate a stable financial position with no immediate concerns.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$103.3M
Gross profit$29.6M
Operating income$19.9M
Net income$7.5M
R&D
SG&A
D&A
SBC
Operating cash flow$12.2M
CapEx-$784.0k
Free cash flow$6.6M
Total assets$63.8M
Total liabilities$26.6M
Total equity$37.2M
Cash & equivalents$13.9M
Long-term debt$12.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.78
Market cap$49.6M
Enterprise value$48.5M
P/E6.6
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income2.4
EV/OCF4.0
P/B1.3
P/Tangible book1.3
Tangible book$37.2M
Net cash$1.0M
Current ratio3.0
Debt/Equity0.3
ROA11.8%
ROE20.2%
Cash conversion1.6%
CapEx/Revenue-0.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Appliances, Tools & Housewares · cohort 2 companies
MetricSHMActivity
Op margin19.2%9.9% medp25 7.6% · p75 12.1%top quartile
Net margin7.3%6.5% medp25 4.3% · p75 8.7%above median
Gross margin28.7%32.2% medp25 23.8% · p75 40.6%below median
R&D / revenue4.1% medp25 3.2% · p75 4.9%
CapEx / revenue-0.8%2.4% medp25 2.3% · p75 2.5%bottom quartile
Debt / equity35.0%115.4% medp25 70.7% · p75 160.1%bottom quartile
Observations
IR observations
Last actual EPS0.08 AUD
Last actual revenue181,105,000 AUD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 08:47 UTC#4418c605
Market quoteclose AUD 0.78 · shares 0.06B diluted
no public URL
2026-05-04 08:47 UTC#00681578
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 08:49 UTCJob: 7d058772