OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,12+0,84 %
Gold$4 713,70+0,41 %
USD/NOK9,3025+0,03 %
EUR/NOK10,9311+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:29 UTC
TAN56

Tanachira Retail Corporation PCL

Apparel & AccessoriesVerified
Score breakdown
Profitability+32Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion100AI synthesis20Observations23

The company's capital structure is characterized by a debt-to-equity ratio of 0.54, indicating a moderate level of leverage. Its liquidity position is assessed as medium, with a current ratio of 1.3, suggesting the company has sufficient short-term assets to cover its short-term liabilities, but with limited excess. The company's cash and equivalents amount to 160 THB, which is significantly lower than its long-term debt of 844,665,500 THB, resulting in a net cash position that is negative after subtracting total debt [doc:HA-latest]. In terms of profitability, the company's return on equity (ROE) is 2.94%, and its return on assets (ROA) is 1.7%, both of which are below the industry median for the Apparel & Accessories sector. The company's net income of 46,188,630 THB is relatively low compared to its revenue of 1,864,263,990 THB, indicating a net margin of approximately 2.5%. This suggests that the company's profitability is constrained, and it may be facing competitive pressures or cost inefficiencies [doc:HA-latest]. The company operates four reportable segments: Lifestyle Business, Fashion Business, Beauty and Wellness Business, and Food and Beverage Business. The Lifestyle Business includes brands such as CATH KIDSTON and MARIMEKKO, which are present in over 40 countries and have a strong global digital presence. The Fashion Business includes brands like PANDORA, which is a global jewelry brand. The Beauty and Wellness Business includes HARNN and VUUDH, while the Food and Beverage Business includes GANNI, STREET PIZZA, and GORDON RAMSAY BREAD STREET KITCHEN & BAR. The company's geographic exposure is primarily in Thailand, with a significant presence in the Asia-Pacific region [doc:HA-latest]. The company's growth trajectory is modest, with no significant revenue growth reported in the latest financial period. The company's revenue of 1,864,263,990 THB is relatively stable, but there is no indication of substantial growth in the near term. The company's capital expenditure of -79,865,440 THB suggests that it is not investing heavily in new projects or expansion, which may limit its ability to grow in the future [doc:HA-latest]. The company's risk assessment indicates a medium level of liquidity risk and a low level of dilution risk. The key flag of concern is the negative net cash position after subtracting total debt, which could impact the company's ability to meet its short-term obligations. The company's dilution potential is low, as there is no indication of significant share issuance or dilution in the near term. The company's risk assessment also indicates that there are no major regulatory or geopolitical risks that could impact its operations [doc:HA-latest]. Recent events and filings do not indicate any significant changes in the company's operations or financial position. The company's analyst estimates suggest a mean price target of 3.82 THB, with a median and high price target also at 3.82 THB. The mean recommendation from analysts is 3.00, which is a "Hold" rating, indicating that analysts are neutral on the stock. There are no strong buy or buy recommendations, and only one hold recommendation [doc:HA-latest].

Profile
CompanyTanachira Retail Corporation PCL
TickerTAN.BK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. (unavailable from LLM output)

Classification. (unavailable from LLM output)

The company's capital structure is characterized by a debt-to-equity ratio of 0.54, indicating a moderate level of leverage. Its liquidity position is assessed as medium, with a current ratio of 1.3, suggesting the company has sufficient short-term assets to cover its short-term liabilities, but with limited excess. The company's cash and equivalents amount to 160 THB, which is significantly lower than its long-term debt of 844,665,500 THB, resulting in a net cash position that is negative after subtracting total debt [doc:HA-latest]. In terms of profitability, the company's return on equity (ROE) is 2.94%, and its return on assets (ROA) is 1.7%, both of which are below the industry median for the Apparel & Accessories sector. The company's net income of 46,188,630 THB is relatively low compared to its revenue of 1,864,263,990 THB, indicating a net margin of approximately 2.5%. This suggests that the company's profitability is constrained, and it may be facing competitive pressures or cost inefficiencies [doc:HA-latest]. The company operates four reportable segments: Lifestyle Business, Fashion Business, Beauty and Wellness Business, and Food and Beverage Business. The Lifestyle Business includes brands such as CATH KIDSTON and MARIMEKKO, which are present in over 40 countries and have a strong global digital presence. The Fashion Business includes brands like PANDORA, which is a global jewelry brand. The Beauty and Wellness Business includes HARNN and VUUDH, while the Food and Beverage Business includes GANNI, STREET PIZZA, and GORDON RAMSAY BREAD STREET KITCHEN & BAR. The company's geographic exposure is primarily in Thailand, with a significant presence in the Asia-Pacific region [doc:HA-latest]. The company's growth trajectory is modest, with no significant revenue growth reported in the latest financial period. The company's revenue of 1,864,263,990 THB is relatively stable, but there is no indication of substantial growth in the near term. The company's capital expenditure of -79,865,440 THB suggests that it is not investing heavily in new projects or expansion, which may limit its ability to grow in the future [doc:HA-latest]. The company's risk assessment indicates a medium level of liquidity risk and a low level of dilution risk. The key flag of concern is the negative net cash position after subtracting total debt, which could impact the company's ability to meet its short-term obligations. The company's dilution potential is low, as there is no indication of significant share issuance or dilution in the near term. The company's risk assessment also indicates that there are no major regulatory or geopolitical risks that could impact its operations [doc:HA-latest]. Recent events and filings do not indicate any significant changes in the company's operations or financial position. The company's analyst estimates suggest a mean price target of 3.82 THB, with a median and high price target also at 3.82 THB. The mean recommendation from analysts is 3.00, which is a "Hold" rating, indicating that analysts are neutral on the stock. There are no strong buy or buy recommendations, and only one hold recommendation [doc:HA-latest].
Key takeaways
  • The company has a moderate level of leverage with a debt-to-equity ratio of 0.54.
  • The company's profitability is constrained, with a net margin of approximately 2.5%.
  • The company operates in four reportable segments, with a significant presence in the Asia-Pacific region.
  • The company's growth trajectory is modest, with no significant revenue growth reported in the latest financial period.
  • The company's liquidity position is assessed as medium, with a current ratio of 1.3.
  • --
  • **RATIONALES**:
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$1.86B
Gross profit$1.18B
Operating income$116.2M
Net income$46.2M
R&D
SG&A
D&A
SBC
Operating cash flow$192.8M
CapEx-$79.9M
Free cash flow$197.0M
Total assets$2.72B
Total liabilities$1.15B
Total equity$1.57B
Cash & equivalents$160.00
Long-term debt$844.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$1.86B$116.2M$46.2M$197.0M
FY-1$1.74B$203.7M$130.1M$199.8M
FY-2$1.41B$255.6M$166.8M$166.3M
FY-3$1.27B$202.0M$125.3M$244.2M
FY-4$766.5M$2.2M-$32.2M$60.9M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$2.72B$1.57B$160.00
FY-1$2.73B$1.62B$146.2M
FY-2$2.30B$1.55B$160.9M
FY-3$1.87B$332.5M$42.9M
FY-4$1.89B$202.6M$70.3M
PeriodOCFCapExFCFSBC
FY0$192.8M-$79.9M$197.0M
FY-1$253.8M-$139.0M$199.8M
FY-2$242.5M-$174.3M$166.3M
FY-3$248.7M-$65.8M$244.2M
FY-4$48.6M-$34.8M$60.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$517.6M$21.1M$5.0M$65.0M
FQ-1$451.7M$29.8M$13.3M$76.1M
FQ-2$418.4M$771.0k-$11.1M$54.0M
FQ-3$476.5M$64.6M$38.9M$101.0M
FQ-4$482.2M$44.0M$23.6M$7.4M
FQ-5$409.6M$45.6M$27.0M$82.0M
FQ-6$387.4M$31.7M$19.1M-$564.0k
FQ-7$457.7M$82.3M$60.4M$110.9M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$2.72B$1.57B$97.6M
FQ-1$2.63B$1.56B$36.2M
FQ-2$2.66B$1.55B$63.0M
FQ-3$2.78B$1.66B$173.2M
FQ-4$2.73B$1.62B$146.2M
FQ-5$2.49B$1.60B$115.8M
FQ-6$2.41B$1.57B$122.3M
FQ-7$2.38B$1.61B$170.4M
PeriodOCFCapExFCFSBC
FQ0$192.8M-$79.9M$65.0M
FQ-1$78.6M-$55.1M$76.1M
FQ-2$42.4M-$34.0M$54.0M
FQ-3-$7.1M-$18.8M$101.0M
FQ-4$253.8M-$139.0M$7.4M
FQ-5$99.2M-$67.4M$82.0M
FQ-6$86.7M-$43.0M-$564.0k
FQ-7$61.5M-$14.2M$110.9M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.57B
Net cash-$844.7M
Current ratio1.3
Debt/Equity0.5
ROA1.7%
ROE2.9%
Cash conversion4.2%
CapEx/Revenue-4.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Apparel & Accessories · cohort 2 companies
MetricTANActivity
Op margin6.2%6.6% medp25 4.6% · p75 8.7%below median
Net margin2.5%3.7% medp25 2.0% · p75 5.5%below median
Gross margin63.1%57.5% medp25 57.5% · p75 57.5%top quartile
CapEx / revenue-4.3%1.1% medp25 0.9% · p75 1.4%bottom quartile
Debt / equity54.0%124.3% medp25 86.1% · p75 162.6%bottom quartile
Observations
IR observations
Mean price target3.82 THB
Median price target3.82 THB
High price target3.82 THB
Low price target3.82 THB
Mean recommendation3.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count0.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.32 THB
Last actual EPS0.15 THB
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 09:15 UTC#efef5957
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 09:17 UTCJob: c3a16a3a