OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,99+0,71 %
Gold$4 716,60+0,48 %
USD/NOK9,2999−0,00 %
EUR/NOK10,9320+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:11 UTC
TGAMES56

TROPHY GAMES Development A/S

Toys & Children's ProductsVerified
Score breakdown
Profitability+35Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations3

TROPHY GAMES Development A/S maintains a strong liquidity position with a current ratio of 4.36, indicating the company can cover its short-term liabilities more than four times over [doc:valuation_snapshot]. The company's liquidity is supported by a net cash position, although it is slightly negative after subtracting total debt [doc:risk_assessment]. The company's capital structure is largely equity-driven, with total equity of DKK 66.12 million and minimal long-term debt of DKK 4,000 [doc:financial_snapshot]. The company's profitability is robust, with a return on equity (ROE) of 18.96% and a return on assets (ROA) of 14.82% [doc:valuation_snapshot]. These figures exceed the typical thresholds for healthy returns in the software publishing industry, suggesting efficient use of equity and assets to generate profit. Gross profit of DKK 95.99 million and operating income of DKK 20.51 million further support the company's strong profitability [doc:financial_snapshot]. TROPHY GAMES Development A/S does not disclose segment or geographic revenue breakdowns in the provided data, so it is not possible to assess revenue concentration or geographic exposure [doc:financial_snapshot]. However, the company's operations are based in Denmark, and its primary market is likely the global mobile and PC gaming market. The company's revenue growth trajectory is not explicitly provided, but the current financial snapshot indicates a stable and profitable business model. The company's operating cash flow of DKK 12.92 million and free cash flow of DKK 13.79 million suggest it has the capacity to reinvest in growth or return value to shareholders [doc:financial_snapshot]. The company's risk profile is characterized by low dilution potential and medium liquidity risk. The low dilution risk is supported by the absence of significant share issuance activity and the minimal long-term debt [doc:risk_assessment]. However, the company's net cash position is slightly negative after subtracting total debt, which introduces some liquidity risk [doc:risk_assessment]. No recent events such as filings or transcripts are provided in the input data to further assess risk exposure [doc:financial_snapshot]. No recent events such as filings or transcripts are provided in the input data to assess recent developments or strategic shifts at TROPHY GAMES Development A/S [doc:financial_snapshot].

30-day price · TGAMES+1.95 (+13.4%)
Low$13.35High$16.45Close$16.45As of4 May, 00:00 UTC
Profile
CompanyTROPHY GAMES Development A/S
TickerTGAMES.CO
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryToys & Children's Products
AI analysis

Business. TROPHY GAMES Development A/S is a Denmark-based software publisher that develops and publishes mobile and PC games [doc:HA-latest].

Classification. TROPHY GAMES Development A/S is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Toys & Children's Products industry with a confidence level of 0.92.

TROPHY GAMES Development A/S maintains a strong liquidity position with a current ratio of 4.36, indicating the company can cover its short-term liabilities more than four times over [doc:valuation_snapshot]. The company's liquidity is supported by a net cash position, although it is slightly negative after subtracting total debt [doc:risk_assessment]. The company's capital structure is largely equity-driven, with total equity of DKK 66.12 million and minimal long-term debt of DKK 4,000 [doc:financial_snapshot]. The company's profitability is robust, with a return on equity (ROE) of 18.96% and a return on assets (ROA) of 14.82% [doc:valuation_snapshot]. These figures exceed the typical thresholds for healthy returns in the software publishing industry, suggesting efficient use of equity and assets to generate profit. Gross profit of DKK 95.99 million and operating income of DKK 20.51 million further support the company's strong profitability [doc:financial_snapshot]. TROPHY GAMES Development A/S does not disclose segment or geographic revenue breakdowns in the provided data, so it is not possible to assess revenue concentration or geographic exposure [doc:financial_snapshot]. However, the company's operations are based in Denmark, and its primary market is likely the global mobile and PC gaming market. The company's revenue growth trajectory is not explicitly provided, but the current financial snapshot indicates a stable and profitable business model. The company's operating cash flow of DKK 12.92 million and free cash flow of DKK 13.79 million suggest it has the capacity to reinvest in growth or return value to shareholders [doc:financial_snapshot]. The company's risk profile is characterized by low dilution potential and medium liquidity risk. The low dilution risk is supported by the absence of significant share issuance activity and the minimal long-term debt [doc:risk_assessment]. However, the company's net cash position is slightly negative after subtracting total debt, which introduces some liquidity risk [doc:risk_assessment]. No recent events such as filings or transcripts are provided in the input data to further assess risk exposure [doc:financial_snapshot]. No recent events such as filings or transcripts are provided in the input data to assess recent developments or strategic shifts at TROPHY GAMES Development A/S [doc:financial_snapshot].
Key takeaways
  • TROPHY GAMES Development A/S has a strong liquidity position with a current ratio of 4.36.
  • The company's profitability is robust, with ROE of 18.96% and ROA of 14.82%.
  • The company's capital structure is largely equity-driven, with minimal long-term debt.
  • The company's risk profile is characterized by low dilution potential and medium liquidity risk.
  • No recent events or segment data are provided to assess strategic shifts or geographic exposure.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyDKK
Revenue$126.4M
Gross profit$96.0M
Operating income$20.5M
Net income$12.5M
R&D
SG&A
D&A
SBC
Operating cash flow$12.9M
CapEx-$9.4M
Free cash flow$13.8M
Total assets$84.6M
Total liabilities$18.5M
Total equity$66.1M
Cash & equivalents
Long-term debt$4.0k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$66.1M
Net cash-$4.0k
Current ratio4.4
Debt/Equity0.0
ROA14.8%
ROE19.0%
Cash conversion1.0%
CapEx/Revenue-7.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Toys & Children's Products · cohort 34 companies
MetricTGAMESActivity
Op margin16.2%3.1% medp25 -10.6% · p75 12.5%top quartile
Net margin9.9%0.2% medp25 -24.6% · p75 7.4%top quartile
Gross margin75.9%31.9% medp25 19.5% · p75 59.4%top quartile
CapEx / revenue-7.4%-1.6% medp25 -7.4% · p75 -0.8%bottom quartile
Debt / equity0.0%17.6% medp25 0.6% · p75 63.0%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 13:00 UTC#ba539c4b
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 13:01 UTCJob: a739101e