OSEBX1 930,70−0,74 %
EQNR338,10−3,37 %
DNB282,40+0,46 %
MOWI198,90−1,63 %
Brent$99,03−2,21 %
Gold$4 742,50+1,03 %
USD/NOK9,2142−0,92 %
EUR/NOK10,8499−0,70 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:10 UTC
TKONYSE67

TKO Group Holdings, Inc.

Entertainment ProductionVerified
Score breakdown
Profitability+24Sentiment+30Risk penalty-6Missing signals-3
Quality breakdown
Key fields100Profile75Conclusion95AI synthesis40Observations50

Capital Structure and Liquidity TKO maintains a debt-to-equity ratio of 1.01, indicating a balanced capital structure. The company's current ratio of 1.26 suggests moderate liquidity, with $831.1 million in cash and equivalents. However, net cash is negative after subtracting total debt, signaling potential liquidity constraints [doc:0001973266]. ### Profitability and Returns TKO's return on equity (ROE) is 5.23%, and return on assets (ROA) is 1.26%, both below the industry median for Entertainment Production. The company's operating income of $835.0 million and net income of $195.4 million reflect moderate profitability, but these figures are constrained by high debt levels and interest expenses [doc:0001973266]. ### Segments and Geographic Exposure TKO's revenue is concentrated across three segments: UFC, WWE, and IMG. The UFC segment contributes significantly to revenue through media rights, live events, and partnerships. WWE generates revenue from media rights and live events, while IMG focuses on sports marketing and distribution. The company's geographic exposure is global, with operations in North America, EMEA, and Asia-Pacific [doc:0001973266]. ### Growth Trajectory TKO's FY2025 revenue of $4.74 billion reflects a stable growth trajectory. The company's outlook for FY2026 indicates continued growth, driven by expanding media rights and live events. However, the risk of dilution and potential debt refinancing could impact future growth [doc:0001973266]. ### Risk Factors TKO faces medium liquidity and dilution risks. The company's debt levels and potential need for additional financing could lead to equity dilution. Risks include changes in public and consumer preferences, competitive pressures, and the financial risks associated with owning and managing events [doc:0001973266]. ### Recent Events TKO has engaged in several strategic acquisitions and investments, including the Endeavor Asset Acquisition. The company has also repurchased shares and issued dividends, reflecting efforts to manage capital structure and return value to shareholders [doc:0001973266].

Profile
CompanyTKO Group Holdings, Inc.
ExchangeNYSE
TickerTKO
CIK0001973266
SICServices-Amusement & Recreation Services
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryEntertainment Production
AI analysis

Business. TKO Group Holdings, Inc. operates in the sports and entertainment industry, with primary business segments including Ultimate Fighting Championship (UFC), World Wrestling Entertainment (WWE), and IMG [doc:0001973266].

Classification. TKO is classified under the Entertainment Production industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92 [doc:0001973266].

### Capital Structure and Liquidity TKO maintains a debt-to-equity ratio of 1.01, indicating a balanced capital structure. The company's current ratio of 1.26 suggests moderate liquidity, with $831.1 million in cash and equivalents. However, net cash is negative after subtracting total debt, signaling potential liquidity constraints [doc:0001973266]. ### Profitability and Returns TKO's return on equity (ROE) is 5.23%, and return on assets (ROA) is 1.26%, both below the industry median for Entertainment Production. The company's operating income of $835.0 million and net income of $195.4 million reflect moderate profitability, but these figures are constrained by high debt levels and interest expenses [doc:0001973266]. ### Segments and Geographic Exposure TKO's revenue is concentrated across three segments: UFC, WWE, and IMG. The UFC segment contributes significantly to revenue through media rights, live events, and partnerships. WWE generates revenue from media rights and live events, while IMG focuses on sports marketing and distribution. The company's geographic exposure is global, with operations in North America, EMEA, and Asia-Pacific [doc:0001973266]. ### Growth Trajectory TKO's FY2025 revenue of $4.74 billion reflects a stable growth trajectory. The company's outlook for FY2026 indicates continued growth, driven by expanding media rights and live events. However, the risk of dilution and potential debt refinancing could impact future growth [doc:0001973266]. ### Risk Factors TKO faces medium liquidity and dilution risks. The company's debt levels and potential need for additional financing could lead to equity dilution. Risks include changes in public and consumer preferences, competitive pressures, and the financial risks associated with owning and managing events [doc:0001973266]. ### Recent Events TKO has engaged in several strategic acquisitions and investments, including the Endeavor Asset Acquisition. The company has also repurchased shares and issued dividends, reflecting efforts to manage capital structure and return value to shareholders [doc:0001973266].
Key takeaways
  • TKO maintains a balanced capital structure with a debt-to-equity ratio of 1.01.
  • The company's ROE of 5.23% and ROA of 1.26% are below industry medians.
  • Revenue is concentrated across UFC, WWE, and IMG segments with global operations.
  • FY2025 revenue of $4.74 billion indicates stable growth, but liquidity and dilution risks remain.
  • Strategic acquisitions and share repurchases are key components of TKO's capital management strategy.
  • --
  • ## RATIONALES
  • ### margin_outlook_rationale
Financial snapshot
PeriodFY2025
CurrencyUSD
Revenue$4.74B
Gross profit
Operating income$835.0M
Net income$195.4M
R&D
SG&A
D&A$485.0M
SBC$117.6M
Operating cash flow$1.29B
CapEx
Free cash flow
Total assets$15.50B
Total liabilities$6.25B
Total equity$3.74B
Cash & equivalents$831.1M
Long-term debt$3.72B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$4.74B$835.0M$195.4M
FY2025$1.12B$172.0M$41.0M
FY2025$1.31B$368.3M$98.4M
FY2025$1.27B$237.4M$58.4M
FY2024$2.80B$282.9M$9.4M
PeriodGross %Op %Net %FCF %
FY2025
FY2025
FY2025
FY2025
FY2024
PeriodAssetsEquityCashDebt
FY2025$15.50B$3.74B$831.1M
FY2025
FY2025
FY2025
FY2024$12.70B$4.09B$525.6M
PeriodOCFCapExFCFSBC
FY2025$1.29B$117.6M
FY2025
FY2025
FY2025
FY2024$583.4M$94.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q3 2025$3.70B$777.6M$197.8M
Q2 2025$2.58B$605.7M$156.8M
Q3 2025
Q1 2025$1.27B$237.4M$58.4M
PeriodGross %Op %Net %FCF %
Q3 2025
Q2 2025
Q3 2025
Q1 2025
PeriodAssetsEquityCashDebt
Q3 2025$15.55B$3.82B$861.4M
Q2 2025$15.34B$4.27B$535.1M
Q3 2025$10.34B
Q1 2025$15.01B$4.16B$470.9M
PeriodOCFCapExFCFSBC
Q3 2025$975.8M$83.2M
Q2 2025$559.0M$63.3M
Q3 2025
Q1 2025$162.8M$30.3M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$2.32B
Net cash-$2.93B
Current ratio1.3
Debt/Equity1.0
ROA1.3%
ROE5.2%
Cash conversion6.6%
CapEx/Revenue
SBC/Revenue2.5%
Asset intensity0.0
Dilution ratio
Risk assessment
Dilution riskMedium
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
  • Source documents mention dilution or offering risk.
Industry benchmarks
Activity: Entertainment Production · cohort 1 companies
MetricTKOActivity
Op margin17.6%11.3% medp25 8.1% · p75 14.5%top quartile
Net margin4.1%3.0% medp25 2.5% · p75 3.6%top quartile
Gross margin33.2% medp25 16.4% · p75 61.2%
CapEx / revenue4.2% medp25 4.2% · p75 4.2%
Debt / equity101.0%1454.2% medp25 776.9% · p75 2131.5%bottom quartile
Observations
IR observations
Mean price target229.79 USD
Median price target237.00 USD
High price target275.00 USD
Low price target117.00 USD
Mean recommendation1.92 (1=strong buy, 5=strong sell)
Strong-buy count8.00
Buy count10.00
Hold count6.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate5.35 USD
Last actual EPS2.26 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
SEC filingstype companyfacts · CIK 0001973266 · 341 us-gaap concepts
2026-05-01 06:43 UTC#c052a39f
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 06:45 UTCJob: d084710b