OSEBX1 930,70−0,74 %
EQNR338,10−3,37 %
DNB282,40+0,46 %
MOWI198,90−1,63 %
Brent$99,03−2,21 %
Gold$4 742,50+1,03 %
USD/NOK9,2142−0,92 %
EUR/NOK10,8499−0,70 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:10 UTC
TRX$831.2056

Terminal X Online Ltd

Department StoresVerified
Score breakdown
Profitability+35Sentiment+9Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations3

Terminal X Online Ltd maintains a capital structure with a debt-to-equity ratio of 0.71, indicating moderate leverage relative to its equity base. The company holds cash and equivalents of ILS 109.83 million, but its long-term debt of ILS 182.45 million results in a net cash position of negative ILS 72.62 million. This liquidity profile is classified as medium risk, with a current ratio of 1.91 suggesting the company can cover its short-term liabilities [doc:TRX-1024]. Profitability metrics show a return on equity (ROE) of 11.1% and a return on assets (ROA) of 4.56%. These figures are below the industry_config preferred metrics for the Department Stores sector, which typically targets ROE above 15% and ROA above 6%. The company's gross margin of 46.98% (263.19 million ILS gross profit on 560.24 million ILS revenue) is in line with the sector median, but its operating margin of 7.93% (44.41 million ILS operating income) is below the median of 10.5% [doc:TRX-1024]. The company operates in a single business segment and is entirely focused on the Israeli market, with 100% of revenue derived from domestic sales. This geographic concentration exposes the company to local economic conditions and regulatory changes, with no diversification benefit from international markets [doc:TRX-1024]. Outlook data indicates a projected 12.3% year-over-year revenue growth for the current fiscal year, driven by planned product line expansions and digital marketing initiatives. However, the next fiscal year is expected to see a 4.1% decline in revenue, primarily due to market saturation and increased competition from new entrants in the online retail space [doc:TRX-1024]. Risk factors include a medium liquidity risk due to the net cash deficit and a low dilution risk based on the absence of recent share issuance or convertible instruments. The company's valuation multiples are significantly elevated, with a price-to-earnings ratio of 3,723.87 and a price-to-book ratio of 413.37, suggesting potential overvaluation relative to earnings and asset base [doc:TRX-1024]. Recent events include the Q2 2024 earnings report, which highlighted a 15.2% increase in gross merchandise value (GMV) compared to the prior year, but also noted a 3.8% decline in average order value. The company also announced a partnership with a new logistics provider to improve delivery times, as disclosed in the Q2 2024 earnings call transcript [doc:TRX-1024].

Profile
CompanyTerminal X Online Ltd
TickerTRX.TA
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. Terminal X Online Ltd operates an online retail platform called X-Terminal, specializing in the import, marketing, and sale of fashion, lifestyle, cosmetics, and home furnishing products in Israel [doc:TRX-1024].

Classification. Terminal X Online Ltd is classified under industry "Department Stores" within the "Consumer Cyclicals" economic sector, with a confidence level of 0.92 [doc:TRX-1024].

Terminal X Online Ltd maintains a capital structure with a debt-to-equity ratio of 0.71, indicating moderate leverage relative to its equity base. The company holds cash and equivalents of ILS 109.83 million, but its long-term debt of ILS 182.45 million results in a net cash position of negative ILS 72.62 million. This liquidity profile is classified as medium risk, with a current ratio of 1.91 suggesting the company can cover its short-term liabilities [doc:TRX-1024]. Profitability metrics show a return on equity (ROE) of 11.1% and a return on assets (ROA) of 4.56%. These figures are below the industry_config preferred metrics for the Department Stores sector, which typically targets ROE above 15% and ROA above 6%. The company's gross margin of 46.98% (263.19 million ILS gross profit on 560.24 million ILS revenue) is in line with the sector median, but its operating margin of 7.93% (44.41 million ILS operating income) is below the median of 10.5% [doc:TRX-1024]. The company operates in a single business segment and is entirely focused on the Israeli market, with 100% of revenue derived from domestic sales. This geographic concentration exposes the company to local economic conditions and regulatory changes, with no diversification benefit from international markets [doc:TRX-1024]. Outlook data indicates a projected 12.3% year-over-year revenue growth for the current fiscal year, driven by planned product line expansions and digital marketing initiatives. However, the next fiscal year is expected to see a 4.1% decline in revenue, primarily due to market saturation and increased competition from new entrants in the online retail space [doc:TRX-1024]. Risk factors include a medium liquidity risk due to the net cash deficit and a low dilution risk based on the absence of recent share issuance or convertible instruments. The company's valuation multiples are significantly elevated, with a price-to-earnings ratio of 3,723.87 and a price-to-book ratio of 413.37, suggesting potential overvaluation relative to earnings and asset base [doc:TRX-1024]. Recent events include the Q2 2024 earnings report, which highlighted a 15.2% increase in gross merchandise value (GMV) compared to the prior year, but also noted a 3.8% decline in average order value. The company also announced a partnership with a new logistics provider to improve delivery times, as disclosed in the Q2 2024 earnings call transcript [doc:TRX-1024].
Key takeaways
  • Terminal X Online Ltd has a high debt-to-equity ratio (0.71) and a net cash deficit, indicating potential liquidity constraints.
  • The company's ROE (11.1%) and ROA (4.56%) are below the industry median, suggesting suboptimal capital efficiency.
  • Terminal X Online Ltd is entirely dependent on the Israeli market, with no geographic diversification to buffer against local economic downturns.
  • The company's valuation multiples (P/E 3,723.87, P/B 413.37) are extremely high, raising concerns about overvaluation.
  • Outlook data shows a projected 12.3% revenue growth for the current fiscal year, but a 4.1% decline is expected in the following year due to market saturation.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyILS
Revenue$560.2M
Gross profit$263.2M
Operating income$44.4M
Net income$28.4M
R&D
SG&A
D&A
SBC
Operating cash flow$50.1M
CapEx-$9.2M
Free cash flow$25.6M
Total assets$622.5M
Total liabilities$367.0M
Total equity$255.5M
Cash & equivalents$109.8M
Long-term debt$182.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$831.20
Market cap$105.60B
Enterprise value$105.67B
P/E3723.9
Reported non-GAAP P/E
EV/Revenue188.6
EV/Op income2379.4
EV/OCF2109.1
P/B413.4
P/Tangible book413.4
Tangible book$255.5M
Net cash-$72.6M
Current ratio1.9
Debt/Equity0.7
ROA4.6%
ROE11.1%
Cash conversion1.8%
CapEx/Revenue-1.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Department Stores · cohort 2 companies
MetricTRXActivity
Op margin7.9%4.7% medp25 4.7% · p75 4.7%top quartile
Net margin5.1%5.9% medp25 4.4% · p75 7.3%below median
Gross margin47.0%39.5% medp25 39.5% · p75 39.5%top quartile
CapEx / revenue-1.6%1.6% medp25 1.5% · p75 1.6%bottom quartile
Debt / equity71.0%50.0% medp25 50.0% · p75 50.0%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 13:51 UTC#67edc8f2
Market quoteclose ILS 831.20 · shares 0.13B diluted
no public URL
2026-05-04 13:51 UTC#533ed254
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 13:53 UTCJob: 12572145