OSEBX1 930,28−0,76 %
EQNR338,05−3,39 %
DNB282,45+0,48 %
MOWI199,10−1,53 %
Brent$98,97−2,27 %
Gold$4 738,40+0,94 %
USD/NOK9,2177−0,88 %
EUR/NOK10,8510−0,69 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:03 UTC
TSIL52

Thomas Scott (India) Ltd

Apparel & Accessories RetailersVerified
Score breakdown
Profitability+23Sentiment+24Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis20Observations3

The company's capital structure is characterized by a low debt-to-equity ratio of 0.13, indicating a conservative leverage position relative to its equity base [doc:HA-latest]. However, the liquidity position is constrained, as evidenced by a negative net cash position after subtracting total debt. The current ratio of 3.89 suggests the company has sufficient short-term assets to cover its liabilities, but the operating cash flow of -393,019,000 INR indicates a cash outflow from operations, which may raise concerns about its ability to sustain operations without external financing [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 12.08% and a return on assets (ROA) of 9.08%, both of which are above the industry median for Apparel & Accessories Retailers. The gross profit margin of 40.27% (648,491,000 INR / 1,610,322,000 INR) is also strong, suggesting the company is effectively managing its production and sourcing costs [doc:HA-latest]. The company's revenue is primarily concentrated in its domestic market, with no disclosed international revenue breakdown. However, the Bang & Scott brand is distributed in the United States, Europe, South Africa, the Middle East, and Asian countries, indicating some geographic diversification. The lack of detailed segment reporting limits the ability to assess the contribution of each brand to overall performance [doc:HA-latest]. Looking ahead, the company is expected to maintain a stable revenue trajectory, with no significant growth or contraction projected in the next fiscal year. The free cash flow of 89,857,000 INR provides some flexibility for reinvestment or shareholder returns, but the negative operating cash flow suggests ongoing operational challenges [doc:HA-latest]. The risk assessment highlights a medium liquidity risk due to the negative net cash position and a low dilution risk, as the company has not issued additional shares recently. The capital expenditure of -60,274,000 INR indicates some investment in operations, but the scale is relatively modest [doc:HA-latest]. Recent filings and transcripts do not indicate any material events or strategic shifts. The company continues to operate within its core business of manufacturing and trading business casual shirts, with no disclosed plans for significant expansion or diversification [doc:HA-latest].

30-day price · TSIL-9.91 (-3.7%)
Low$254.02High$273.41Close$257.40As of4 May, 00:00 UTC
Profile
CompanyThomas Scott (India) Ltd
TickerTSIL.NS
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryApparel & Accessories Retailers
AI analysis

Business. (unavailable from LLM output)

Classification. (unavailable from LLM output)

The company's capital structure is characterized by a low debt-to-equity ratio of 0.13, indicating a conservative leverage position relative to its equity base [doc:HA-latest]. However, the liquidity position is constrained, as evidenced by a negative net cash position after subtracting total debt. The current ratio of 3.89 suggests the company has sufficient short-term assets to cover its liabilities, but the operating cash flow of -393,019,000 INR indicates a cash outflow from operations, which may raise concerns about its ability to sustain operations without external financing [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 12.08% and a return on assets (ROA) of 9.08%, both of which are above the industry median for Apparel & Accessories Retailers. The gross profit margin of 40.27% (648,491,000 INR / 1,610,322,000 INR) is also strong, suggesting the company is effectively managing its production and sourcing costs [doc:HA-latest]. The company's revenue is primarily concentrated in its domestic market, with no disclosed international revenue breakdown. However, the Bang & Scott brand is distributed in the United States, Europe, South Africa, the Middle East, and Asian countries, indicating some geographic diversification. The lack of detailed segment reporting limits the ability to assess the contribution of each brand to overall performance [doc:HA-latest]. Looking ahead, the company is expected to maintain a stable revenue trajectory, with no significant growth or contraction projected in the next fiscal year. The free cash flow of 89,857,000 INR provides some flexibility for reinvestment or shareholder returns, but the negative operating cash flow suggests ongoing operational challenges [doc:HA-latest]. The risk assessment highlights a medium liquidity risk due to the negative net cash position and a low dilution risk, as the company has not issued additional shares recently. The capital expenditure of -60,274,000 INR indicates some investment in operations, but the scale is relatively modest [doc:HA-latest]. Recent filings and transcripts do not indicate any material events or strategic shifts. The company continues to operate within its core business of manufacturing and trading business casual shirts, with no disclosed plans for significant expansion or diversification [doc:HA-latest].
Key takeaways
  • The company maintains a conservative capital structure with a low debt-to-equity ratio of 0.13.
  • ROE of 12.08% and ROA of 9.08% indicate strong profitability relative to industry peers.
  • The Bang & Scott brand is distributed internationally, offering some geographic diversification.
  • Free cash flow of 89,857,000 INR provides flexibility for reinvestment or shareholder returns.
  • The company faces liquidity concerns due to a negative net cash position and negative operating cash flow.
  • --
  • **RATIONALES**:
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$1.61B
Gross profit$648.5M
Operating income$172.0M
Net income$128.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$393.0M
CapEx-$60.3M
Free cash flow$89.9M
Total assets$1.41B
Total liabilities$349.9M
Total equity$1.06B
Cash & equivalents$856.0k
Long-term debt$134.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.06B
Net cash-$133.9M
Current ratio3.9
Debt/Equity0.1
ROA9.1%
ROE12.1%
Cash conversion-3.1%
CapEx/Revenue-3.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
MetricTSILActivity
Op margin10.7%9.5% medp25 6.4% · p75 13.1%above median
Net margin7.9%8.2% medp25 5.0% · p75 11.1%below median
Gross margin40.3%35.0% medp25 33.0% · p75 44.8%above median
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-3.7%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity13.0%25.8% medp25 3.1% · p75 69.4%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 05:21 UTC#a20fb538
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 05:22 UTCJob: 881bc61e