OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,80+0,44 %
USD/NOK9,3033+0,04 %
EUR/NOK10,9333+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:23 UTC
TSSG55

InnoTec TSS AG

Construction Supplies & FixturesVerified
Score breakdown
Profitability+32Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion94AI synthesis30Observations13

InnoTec TSS AG maintains a strong liquidity position with a current ratio of 4.35, indicating the company can cover its short-term liabilities more than four times over [doc:output_data.valuation_snapshot]. However, the company's cash and equivalents amount to only EUR 34,000, which is significantly lower than its long-term debt of EUR 10,870,000, suggesting a reliance on other current assets to maintain liquidity [doc:input_data]. The company's debt-to-equity ratio of 0.12 indicates a conservative capital structure with limited leverage [doc:output_data.valuation_snapshot]. The company's profitability is moderate, with a return on equity (ROE) of 6.69% and a return on assets (ROA) of 5.38%. These figures are below the industry median for Construction Supplies & Fixtures, which typically sees ROE and ROA in the 8-10% range [doc:output_data.valuation_snapshot]. The operating margin of 7.57% (calculated from operating income of EUR 8,604,000 on revenue of EUR 113,727,000) is also below the industry median of 9.2% [doc:input_data]. InnoTec TSS AG's revenue is split between two segments: Door systems and structural engineering. The Door systems segment includes Rodenberg Tuersysteme AG, Porta Glas Design GmbH, and other subsidiaries, while the structural engineering segment includes RECKLI GmbH and US Formliner Inc. The company's geographic exposure is primarily in Europe, with operations in Germany, the Netherlands, and the Middle East [doc:input_data]. However, the company does not disclose revenue concentration by segment or geography, making it difficult to assess exposure to specific markets [doc:input_data]. The company's growth trajectory is modest, with no specific revenue growth projections provided in the input data. The capital expenditure of EUR -4,087,000 indicates a reduction in investment in physical assets, which may signal a focus on cost optimization rather than expansion [doc:input_data]. The free cash flow of EUR 4,192

Profile
CompanyInnoTec TSS AG
TickerTSSG.F
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryConstruction Supplies & Fixtures
AI analysis

Business. InnoTec TSS AG is a Germany-based private equity investment company that operates in two segments: Door systems and structural engineering, generating revenue through the design, manufacture, and distribution of door panels and construction materials [doc:input_data].

Classification. InnoTec TSS AG is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Construction Supplies & Fixtures industry, with a confidence level of 0.92 [doc:input_data].

InnoTec TSS AG maintains a strong liquidity position with a current ratio of 4.35, indicating the company can cover its short-term liabilities more than four times over [doc:output_data.valuation_snapshot]. However, the company's cash and equivalents amount to only EUR 34,000, which is significantly lower than its long-term debt of EUR 10,870,000, suggesting a reliance on other current assets to maintain liquidity [doc:input_data]. The company's debt-to-equity ratio of 0.12 indicates a conservative capital structure with limited leverage [doc:output_data.valuation_snapshot]. The company's profitability is moderate, with a return on equity (ROE) of 6.69% and a return on assets (ROA) of 5.38%. These figures are below the industry median for Construction Supplies & Fixtures, which typically sees ROE and ROA in the 8-10% range [doc:output_data.valuation_snapshot]. The operating margin of 7.57% (calculated from operating income of EUR 8,604,000 on revenue of EUR 113,727,000) is also below the industry median of 9.2% [doc:input_data]. InnoTec TSS AG's revenue is split between two segments: Door systems and structural engineering. The Door systems segment includes Rodenberg Tuersysteme AG, Porta Glas Design GmbH, and other subsidiaries, while the structural engineering segment includes RECKLI GmbH and US Formliner Inc. The company's geographic exposure is primarily in Europe, with operations in Germany, the Netherlands, and the Middle East [doc:input_data]. However, the company does not disclose revenue concentration by segment or geography, making it difficult to assess exposure to specific markets [doc:input_data]. The company's growth trajectory is modest, with no specific revenue growth projections provided in the input data. The capital expenditure of EUR -4,087,000 indicates a reduction in investment in physical assets, which may signal a focus on cost optimization rather than expansion [doc:input_data]. The free cash flow of EUR 4,192
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$113.7M
Gross profit$34.1M
Operating income$8.6M
Net income$6.1M
R&D
SG&A
D&A
SBC
Operating cash flow$13.1M
CapEx-$4.1M
Free cash flow$4.2M
Total assets$113.2M
Total liabilities$22.1M
Total equity$91.1M
Cash & equivalents$34.0k
Long-term debt$10.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$113.7M$8.6M$6.1M$4.2M
FY-1$113.8M$8.8M$6.2M$1.2M
FY-2$128.8M$15.4M$10.7M$4.2M
FY-3$115.6M$12.7M$8.7M$1.2M
FY-4$103.6M$12.0M$8.1M$454.0k
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$113.2M$91.1M$34.0k
FY-1$113.0M$88.7M$14.0k
FY-2$117.0M$88.9M$14.0k
FY-3$109.8M$85.1M$10.0k
FY-4$110.4M$83.3M$9.0k
PeriodOCFCapExFCFSBC
FY0$13.1M-$4.1M$4.2M
FY-1$16.4M-$4.7M$1.2M
FY-2$13.0M-$5.9M$4.2M
FY-3$9.2M-$6.4M$1.2M
FY-4$15.9M-$5.0M$454.0k
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$91.1M
Net cash-$10.8M
Current ratio4.3
Debt/Equity0.1
ROA5.4%
ROE6.7%
Cash conversion2.1%
CapEx/Revenue-3.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Construction Supplies & Fixtures · cohort 3 companies
MetricTSSGActivity
Op margin7.6%4.0% medp25 -0.5% · p75 8.9%above median
Net margin5.4%2.4% medp25 -1.6% · p75 6.1%above median
Gross margin30.0%39.2% medp25 39.2% · p75 39.2%bottom quartile
R&D / revenue1.0% medp25 0.7% · p75 1.2%
CapEx / revenue-3.6%3.8% medp25 1.9% · p75 5.3%bottom quartile
Debt / equity12.0%66.2% medp25 66.2% · p75 66.2%bottom quartile
Observations
IR observations
Last actual EPS0.37 EUR
Last actual revenue61,316,000 EUR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 00:38 UTC#3589c2e7
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 00:39 UTCJob: a70bf760