OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,97+0,69 %
Gold$4 715,70+0,46 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9334+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:21 UTC
UMI55

Union Mosaic Industry PCL

Construction Supplies & FixturesVerified
Score breakdown
Profitability+32Sentiment+27Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion92AI synthesis40Observations3

Union Mosaic Industry PCL maintains a conservative capital structure, with a debt-to-equity ratio of 0.33 and a current ratio of 2.86, indicating strong short-term liquidity. However, net cash is negative after subtracting total debt, signaling potential liquidity constraints [doc:UMI.BK-10K-2023]. Custom valuations show a liquidity FPT of 0.75, suggesting moderate alignment with industry liquidity norms. Profitability metrics show a return on equity of 4.84% and a return on assets of 2.73%, both below the industry median for construction supplies. Gross margin stands at 27.8%, while operating margin is 4.6%, reflecting competitive pressures and cost management challenges [doc:UMI.BK-10K-2023]. The company’s revenue is split between local and export segments, with no disclosed geographic concentration. Subsidiaries like UMI Property Co., Ltd. add diversification, but the core business remains exposed to domestic and regional construction cycles [doc:UMI.BK-10K-2023]. Outlook for FY2024 shows a 3.2% revenue increase, driven by export demand and new product launches. Capex is expected to remain negative, with a -4.5% yoy change, reflecting maintenance rather than expansion [doc:UMI.BK-10K-2023]. Risk assessment highlights medium liquidity risk and low dilution potential, with no near-term equity issuance expected. Adjustments in custom valuations reflect conservative debt management and stable cash flow generation [doc:UMI.BK-10K-2023]. Recent filings include a 10-K update on market conditions and a Q3 earnings transcript noting supply chain improvements. No material regulatory or litigation risks were disclosed in the latest reports [doc:UMI.BK-10K-2023].

Profile
CompanyUnion Mosaic Industry PCL
TickerUMI.BK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryConstruction Supplies & Fixtures
AI analysis

Business. Union Mosaic Industry PCL produces and distributes floor and wall tiles in Thailand, operating through local and export segments, with subsidiaries engaged in ceramics, mineral sales, real estate, and ceramic agency [doc:UMI.BK-10K-2023].

Classification. The company is classified under industry "Construction Supplies & Fixtures" within the "Cyclical Consumer Products" business sector, with a confidence level of 0.92 [doc:verified-market-data-classification].

Union Mosaic Industry PCL maintains a conservative capital structure, with a debt-to-equity ratio of 0.33 and a current ratio of 2.86, indicating strong short-term liquidity. However, net cash is negative after subtracting total debt, signaling potential liquidity constraints [doc:UMI.BK-10K-2023]. Custom valuations show a liquidity FPT of 0.75, suggesting moderate alignment with industry liquidity norms. Profitability metrics show a return on equity of 4.84% and a return on assets of 2.73%, both below the industry median for construction supplies. Gross margin stands at 27.8%, while operating margin is 4.6%, reflecting competitive pressures and cost management challenges [doc:UMI.BK-10K-2023]. The company’s revenue is split between local and export segments, with no disclosed geographic concentration. Subsidiaries like UMI Property Co., Ltd. add diversification, but the core business remains exposed to domestic and regional construction cycles [doc:UMI.BK-10K-2023]. Outlook for FY2024 shows a 3.2% revenue increase, driven by export demand and new product launches. Capex is expected to remain negative, with a -4.5% yoy change, reflecting maintenance rather than expansion [doc:UMI.BK-10K-2023]. Risk assessment highlights medium liquidity risk and low dilution potential, with no near-term equity issuance expected. Adjustments in custom valuations reflect conservative debt management and stable cash flow generation [doc:UMI.BK-10K-2023]. Recent filings include a 10-K update on market conditions and a Q3 earnings transcript noting supply chain improvements. No material regulatory or litigation risks were disclosed in the latest reports [doc:UMI.BK-10K-2023].
Key takeaways
  • Union Mosaic Industry PCL has a strong current ratio but faces liquidity constraints due to negative net cash.
  • ROE and ROA are below industry medians, indicating underperformance in capital efficiency.
  • Revenue growth is modest, with capex focused on maintenance rather than expansion.
  • Low dilution risk and stable cash flow support a conservative valuation profile.
  • --
  • # RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$2.45B
Gross profit$681.6M
Operating income$111.9M
Net income$81.2M
R&D
SG&A
D&A
SBC
Operating cash flow$238.9M
CapEx-$45.7M
Free cash flow$110.4M
Total assets$2.97B
Total liabilities$1.30B
Total equity$1.68B
Cash & equivalents$221.6M
Long-term debt$558.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.68B
Net cash-$337.1M
Current ratio2.9
Debt/Equity0.3
ROA2.7%
ROE4.8%
Cash conversion2.9%
CapEx/Revenue-1.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Construction Supplies & Fixtures · cohort 3 companies
MetricUMIActivity
Op margin4.6%4.0% medp25 -0.5% · p75 8.9%above median
Net margin3.3%2.4% medp25 -1.6% · p75 6.1%above median
Gross margin27.8%39.2% medp25 39.2% · p75 39.2%bottom quartile
R&D / revenue1.0% medp25 0.7% · p75 1.2%
CapEx / revenue-1.9%3.8% medp25 1.9% · p75 5.3%bottom quartile
Debt / equity33.0%66.2% medp25 66.2% · p75 66.2%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 09:22 UTC#589961f5
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 09:23 UTCJob: bab6ebc5