OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,10+0,82 %
Gold$4 715,00+0,44 %
USD/NOK9,2990−0,01 %
EUR/NOK10,9312+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:28 UTC
UNTD57

Terang Dunia Internusa Tbk PT

Recreational ProductsVerified
Score breakdown
Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion99AI synthesis40Observations3

The company's capital structure is characterized by a debt-to-equity ratio of 1.07, indicating a moderate reliance on debt financing. Its liquidity position is assessed as medium, with a current ratio of 1.72, suggesting the company has sufficient short-term assets to cover its short-term liabilities, but with limited buffer for unexpected cash flow disruptions. The company reported negative operating cash flow of -IDR 4.996 billion and free cash flow of -IDR 87.816 billion, indicating a significant cash outflow from operations after capital expenditures [doc:HA-latest]. Profitability metrics show a return on equity of -5.92% and a return on assets of -2.72%, both of which are negative and significantly below the typical performance of companies in the Recreational Products industry. The company's net income for the period was -IDR 33.245 billion, reflecting a substantial loss. Gross profit of IDR 73.519 billion was insufficient to cover operating expenses, leading to an operating income of only IDR 13.468 billion [doc:HA-latest]. The company's revenue is concentrated across four segments: Bicycle, Electric Bicycle, Spare Parts, and Electric Motorcycle. The Bicycle segment is the largest, followed by Electric Bicycle. The company's geographic exposure is primarily within Indonesia, with a distribution network of 600 dealers, and limited international presence through seven overseas dealers. This concentration may expose the company to regional economic fluctuations and regulatory changes in Indonesia [doc:HA-latest]. The company's growth trajectory is uncertain, with no specific numeric deltas provided for the current or next fiscal year. However, the negative net income and free cash flow suggest a challenging operating environment. The company's capital expenditure of -IDR 37.552 billion indicates ongoing investment in its operations, which may be aimed at expanding its product offerings or improving production efficiency [doc:HA-latest]. The company's risk profile includes medium liquidity risk, with negative net cash after subtracting total debt. The risk of dilution is assessed as low, but the company's negative net income and free cash flow may necessitate future financing, which could lead to share dilution. The company's risk assessment does not indicate any immediate dilution pressure, but the need for additional capital could arise if current financial performance does not improve [doc:HA-latest]. Recent events and filings do not provide specific details on the company's strategic initiatives or financial restructuring plans. The company's financial performance and risk profile suggest a need for careful monitoring of its liquidity and profitability metrics. The company's reliance on debt financing and negative cash flows from operations highlight the importance of maintaining a strong liquidity position to meet its short-term obligations [doc:HA-latest].

Profile
CompanyTerang Dunia Internusa Tbk PT
TickerUNTD.JK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryRecreational Products
AI analysis

Business. PT Terang Dunia Internusa Tbk (UNTD.JK) is an Indonesia-based bicycle manufacturing company that produces and distributes over 300 types of bicycles, 20 models of electric bicycles, and four varieties of electric motors under the United brand, with a distribution network of 600 dealers in Indonesia and seven overseas dealers [doc:HA-latest].

Classification. The company is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Recreational Products industry, with a classification confidence of 0.92 [doc:verified market data].

The company's capital structure is characterized by a debt-to-equity ratio of 1.07, indicating a moderate reliance on debt financing. Its liquidity position is assessed as medium, with a current ratio of 1.72, suggesting the company has sufficient short-term assets to cover its short-term liabilities, but with limited buffer for unexpected cash flow disruptions. The company reported negative operating cash flow of -IDR 4.996 billion and free cash flow of -IDR 87.816 billion, indicating a significant cash outflow from operations after capital expenditures [doc:HA-latest]. Profitability metrics show a return on equity of -5.92% and a return on assets of -2.72%, both of which are negative and significantly below the typical performance of companies in the Recreational Products industry. The company's net income for the period was -IDR 33.245 billion, reflecting a substantial loss. Gross profit of IDR 73.519 billion was insufficient to cover operating expenses, leading to an operating income of only IDR 13.468 billion [doc:HA-latest]. The company's revenue is concentrated across four segments: Bicycle, Electric Bicycle, Spare Parts, and Electric Motorcycle. The Bicycle segment is the largest, followed by Electric Bicycle. The company's geographic exposure is primarily within Indonesia, with a distribution network of 600 dealers, and limited international presence through seven overseas dealers. This concentration may expose the company to regional economic fluctuations and regulatory changes in Indonesia [doc:HA-latest]. The company's growth trajectory is uncertain, with no specific numeric deltas provided for the current or next fiscal year. However, the negative net income and free cash flow suggest a challenging operating environment. The company's capital expenditure of -IDR 37.552 billion indicates ongoing investment in its operations, which may be aimed at expanding its product offerings or improving production efficiency [doc:HA-latest]. The company's risk profile includes medium liquidity risk, with negative net cash after subtracting total debt. The risk of dilution is assessed as low, but the company's negative net income and free cash flow may necessitate future financing, which could lead to share dilution. The company's risk assessment does not indicate any immediate dilution pressure, but the need for additional capital could arise if current financial performance does not improve [doc:HA-latest]. Recent events and filings do not provide specific details on the company's strategic initiatives or financial restructuring plans. The company's financial performance and risk profile suggest a need for careful monitoring of its liquidity and profitability metrics. The company's reliance on debt financing and negative cash flows from operations highlight the importance of maintaining a strong liquidity position to meet its short-term obligations [doc:HA-latest].
Key takeaways
  • The company has a debt-to-equity ratio of 1.07, indicating a moderate reliance on debt financing.
  • The company's return on equity is -5.92%, and return on assets is -2.72%, both of which are negative and below industry norms.
  • The company's revenue is concentrated across four segments, with the Bicycle segment being the largest.
  • The company's liquidity position is assessed as medium, with a current ratio of 1.72.
  • The company's risk profile includes medium liquidity risk and low dilution risk.
  • The company's negative net income and free cash flow suggest a challenging operating environment.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$412.95B
Gross profit$73.52B
Operating income$13.47B
Net income-$33.24B
R&D
SG&A
D&A
SBC
Operating cash flow-$5.00B
CapEx-$37.55B
Free cash flow-$87.82B
Total assets$1.22T
Total liabilities$660.92B
Total equity$561.55B
Cash & equivalents
Long-term debt$601.11B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$561.55B
Net cash-$601.11B
Current ratio1.7
Debt/Equity1.1
ROA-2.7%
ROE-5.9%
Cash conversion15.0%
CapEx/Revenue-9.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Recreational Products · cohort 1 companies
MetricUNTDActivity
Op margin3.3%-0.8% medp25 -0.8% · p75 -0.8%top quartile
Net margin-8.1%-2.6% medp25 -2.6% · p75 -2.6%bottom quartile
Gross margin17.8%24.3% medp25 17.6% · p75 36.7%below median
R&D / revenue3.1% medp25 3.1% · p75 3.1%
CapEx / revenue-9.1%3.1% medp25 3.1% · p75 3.1%bottom quartile
Debt / equity107.0%111.1% medp25 111.1% · p75 111.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 11:11 UTC#da4c6aa4
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 11:12 UTCJob: 4c845cdb