OSEBX1 929,78−0,79 %
EQNR337,90−3,43 %
DNB282,30+0,43 %
MOWI199,35−1,41 %
Brent$99,08−2,16 %
Gold$4 737,60+0,92 %
USD/NOK9,2204−0,86 %
EUR/NOK10,8510−0,69 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:00 UTC
VANTI60

Vantiva SA

Entertainment ProductionVerified
Score breakdown
Profitability+12Sentiment+15Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion99AI synthesis40Observations23

Vantiva's capital structure is highly leveraged, with a debt-to-equity ratio of -1.08, indicating that liabilities exceed equity by a significant margin. The company's liquidity position is weak, as evidenced by a current ratio of 0.4, and it holds only EUR 1 million in cash and equivalents, while long-term debt stands at EUR 521 million [doc:HA-latest]. The negative net equity of EUR -484 million further underscores the company's financial fragility [doc:HA-latest]. Profitability is a major concern, with a net loss of EUR 393 million and an operating loss of EUR 47 million in the latest period. The return on assets (ROA) is negative at -0.335, and the return on equity (ROE) is an unusually high 0.812, which is mathematically possible due to the negative equity base [doc:HA-latest]. Gross profit of EUR 253 million is insufficient to cover operating expenses, highlighting the company's inefficiency in converting revenue into profit [doc:HA-latest]. The company's revenue is distributed across three segments: Connected Home, Entertainment Services, and Technology. The Connected Home segment focuses on digital video entertainment and Smart Home services for pay-television operators and network service providers, while the Entertainment Services segment includes Production and DVD Services divisions [doc:HA-latest]. However, the input data does not provide specific revenue contributions by segment or geographic region, limiting the ability to assess concentration risk [doc:HA-latest]. Growth prospects are uncertain, as the company reported a net loss and negative free cash flow of EUR -130 million. The operating cash flow of EUR 60 million is insufficient to cover capital expenditures of EUR -52 million, indicating a cash outflow from operations [doc:HA-latest]. Analysts have assigned a mean price target of EUR 0.09, with no strong buy or buy recommendations, and one hold recommendation [doc:HA-latest]. The company faces significant financial risk, with a medium liquidity rating and a key flag indicating negative net cash after subtracting total debt. The dilution risk is currently low, but the negative equity position and high leverage increase the potential for future dilution through debt financing or equity issuance [doc:HA-latest]. No recent events or filings are provided in the input data to assess material changes in the company's risk profile [doc:HA-latest]. The company's risk assessment highlights a medium liquidity risk, driven by its weak current ratio and negative net cash position. Credit risk is elevated due to the high debt-to-equity ratio and negative net income. The company's ability to service its EUR 521 million in long-term debt is questionable, particularly given its operating losses and negative free cash flow [doc:HA-latest].

30-day price · VANTI-0.00 (-0.6%)
Low$0.10High$0.11Close$0.11As of4 May, 00:00 UTC
Profile
CompanyVantiva SA
TickerVANTI.PA
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryEntertainment Production
AI analysis

Business. Vantiva SA provides designing, developing, and supplying products and solutions for the media and entertainment industry, including digital production, video and sound postproduction, and distribution solutions for content creators, pay-television operators, and over-the-top (OTT) and network service providers [doc:HA-latest].

Classification. Vantiva is classified under the Entertainment Production industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92 [doc:verified market data].

Vantiva's capital structure is highly leveraged, with a debt-to-equity ratio of -1.08, indicating that liabilities exceed equity by a significant margin. The company's liquidity position is weak, as evidenced by a current ratio of 0.4, and it holds only EUR 1 million in cash and equivalents, while long-term debt stands at EUR 521 million [doc:HA-latest]. The negative net equity of EUR -484 million further underscores the company's financial fragility [doc:HA-latest]. Profitability is a major concern, with a net loss of EUR 393 million and an operating loss of EUR 47 million in the latest period. The return on assets (ROA) is negative at -0.335, and the return on equity (ROE) is an unusually high 0.812, which is mathematically possible due to the negative equity base [doc:HA-latest]. Gross profit of EUR 253 million is insufficient to cover operating expenses, highlighting the company's inefficiency in converting revenue into profit [doc:HA-latest]. The company's revenue is distributed across three segments: Connected Home, Entertainment Services, and Technology. The Connected Home segment focuses on digital video entertainment and Smart Home services for pay-television operators and network service providers, while the Entertainment Services segment includes Production and DVD Services divisions [doc:HA-latest]. However, the input data does not provide specific revenue contributions by segment or geographic region, limiting the ability to assess concentration risk [doc:HA-latest]. Growth prospects are uncertain, as the company reported a net loss and negative free cash flow of EUR -130 million. The operating cash flow of EUR 60 million is insufficient to cover capital expenditures of EUR -52 million, indicating a cash outflow from operations [doc:HA-latest]. Analysts have assigned a mean price target of EUR 0.09, with no strong buy or buy recommendations, and one hold recommendation [doc:HA-latest]. The company faces significant financial risk, with a medium liquidity rating and a key flag indicating negative net cash after subtracting total debt. The dilution risk is currently low, but the negative equity position and high leverage increase the potential for future dilution through debt financing or equity issuance [doc:HA-latest]. No recent events or filings are provided in the input data to assess material changes in the company's risk profile [doc:HA-latest]. The company's risk assessment highlights a medium liquidity risk, driven by its weak current ratio and negative net cash position. Credit risk is elevated due to the high debt-to-equity ratio and negative net income. The company's ability to service its EUR 521 million in long-term debt is questionable, particularly given its operating losses and negative free cash flow [doc:HA-latest].
Key takeaways
  • Vantiva is operating at a net loss with a negative return on assets, indicating poor profitability and asset utilization.
  • The company's capital structure is highly leveraged, with liabilities exceeding equity and a negative net cash position.
  • Analysts have assigned a low price target with no strong buy or buy recommendations, reflecting limited confidence in the company's near-term prospects.
  • The company's liquidity position is weak, with a current ratio of 0.4 and insufficient cash to cover short-term obligations.
  • The company's operating cash flow is insufficient to cover capital expenditures, leading to negative free cash flow and increasing financial pressure.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$1.74B
Gross profit$253.0M
Operating income-$47.0M
Net income-$393.0M
R&D
SG&A
D&A
SBC
Operating cash flow$60.0M
CapEx-$52.0M
Free cash flow-$130.0M
Total assets$1.17B
Total liabilities$1.66B
Total equity-$484.0M
Cash & equivalents$1.0M
Long-term debt$521.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$484.0M
Net cash-$520.0M
Current ratio0.4
Debt/Equity-1.1
ROA-33.5%
ROE81.2%
Cash conversion-15.0%
CapEx/Revenue-3.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Entertainment Production · cohort 1 companies
MetricVANTIActivity
Op margin-2.7%11.3% medp25 8.1% · p75 14.5%bottom quartile
Net margin-22.6%3.0% medp25 2.5% · p75 3.6%bottom quartile
Gross margin14.6%33.2% medp25 16.4% · p75 61.2%bottom quartile
CapEx / revenue-3.0%4.2% medp25 4.2% · p75 4.2%bottom quartile
Debt / equity-108.0%1454.2% medp25 776.9% · p75 2131.5%bottom quartile
Observations
IR observations
Mean price target0.09 EUR
Median price target0.09 EUR
High price target0.10 EUR
Low price target0.08 EUR
Mean recommendation3.50 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count0.00
Hold count1.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate-0.04 EUR
Mean revenue estimate1,603,500,000 EUR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 12:04 UTC#4c220890
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 12:05 UTCJob: 62f39637