Visi Media Asia Tbk PT

Visi Media Asia Tbk PT has a highly leveraged capital structure, with total liabilities of IDR 13.5 trillion and total equity of -IDR 5.6 trillion, resulting in a negative debt-to-equity ratio of -0.66. The company's liquidity position is weak, as evidenced by a current ratio of 0.23 and zero cash and equivalents. Despite a negative net income of -IDR 2.4 trillion, the company generated positive operating cash flow of IDR 38.77 billion, but this was insufficient to cover capital expenditures, leading to a large negative free cash flow of -IDR 239.01 billion.

Profitability metrics are concerning, with a return on equity of 42.75% and a return on assets of -30.54%. These figures indicate that the company is generating returns for shareholders despite a negative net income, but is underperforming in terms of asset utilization. Gross profit of IDR 149.94 billion on revenue of IDR 290.31 billion suggests a gross margin of approximately 51.66%, which is relatively high but not sufficient to offset operating losses.

The company's revenue is concentrated in a single business segment, broadcasting, and there is no disclosed geographic diversification in the financial data. This concentration increases exposure to market-specific risks, particularly in the Indonesian media landscape. The lack of segmental or geographic breakdown in the financials limits the ability to assess diversification benefits or risks.

Growth trajectory is unclear due to the absence of forward-looking guidance in the provided data. The company reported a net loss of -IDR 2.4 trillion, and while operating cash flow was positive, it was not enough to cover capital expenditures, indicating a need for external financing. The negative free cash flow and lack of cash reserves suggest the company may face liquidity challenges in the near term.

Risk factors include a high level of debt, with long-term debt of IDR 3.71 trillion, and a negative equity position, which increases financial leverage and exposure to interest rate fluctuations. The risk assessment indicates a medium liquidity risk and low dilution risk, but the negative net cash position after subtracting total debt is a key flag. The company's negative equity and high debt levels could lead to increased financial distress if operating performance does not improve.

Recent events include a reported last actual EPS of -IDR 33.46, indicating continued earnings pressure. There are no disclosed recent filings or transcripts in the provided data, which limits the ability to assess management commentary or strategic direction.

Net income surged 235% year-over-year to IDR 4.4 trillion, marking a significant turnaround from the previous fiscal period's losses.

Operating income expanded by 1,760% year-over-year, reaching IDR 4.9 trillion, demonstrating substantial improvement in core operational profitability.

Free cash flow turned positive with a 273.8% increase, generating IDR 4.8 trillion, indicating strong cash generation capabilities.

The debt-to-equity ratio of -0.66 is best-in-class relative to the cohort median of 0.25, suggesting a favorable leverage position.

Net margin of -8.29% places the company in the bottom quartile of the broadcasting cohort, signaling poor profitability relative to peers.

The company faces high credit risk, which could impair its ability to secure financing or maintain current operational stability.

Operating margin of -0.19% remains below the broadcasting cohort median of 0.99%, highlighting ongoing operational inefficiencies.

Revenue IDR 1.70T, −6,3% YoY; Operating income −72,4% YoY.

• ▍Revenue IDR 1.70T, −6,3% YoY
• ▍Operating income −72,4% YoY
• ▍Net income −93,4% YoY
• ▍Free cash flow −531,4% YoY
• ▍Net margin -101.3%

Revenue IDR 1.81T, −1,0% YoY; Operating income +190,7% YoY.

• ▍Revenue IDR 1.81T, −1,0% YoY
• ▍Operating income +190,7% YoY
• ▍Net income −8,8% YoY
• ▍Free cash flow −183,3% YoY
• ▍Net margin -49.1%

Revenue IDR 1.83T; Operating income IDR 50.42B.

• ▍Revenue IDR 1.83T
• ▍Operating income IDR 50.42B
• ▍Net margin -44.7%