OSEBX1 931,54−0,70 %
EQNR338,10−3,37 %
DNB282,60+0,53 %
MOWI198,90−1,63 %
Brent$98,98−2,26 %
Gold$4 743,80+1,05 %
USD/NOK9,2170−0,89 %
EUR/NOK10,8539−0,66 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:18 UTC
VIVA58

Visi Media Asia Tbk PT

BroadcastingVerified
Score breakdown
Profitability+32Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion99AI synthesis40Observations10

Visi Media Asia Tbk's capital structure is highly leveraged, with a debt-to-equity ratio of -3.29, indicating that the company's liabilities significantly exceed its equity. The company's liquidity position is weak, as evidenced by a current ratio of 0.45, suggesting that it may struggle to meet short-term obligations without external financing [doc:VIVA.JK-2026-04-15]. Despite this, the company reported a positive free cash flow of 4.76 trillion IDR, which may provide some flexibility in managing its obligations [doc:VIVA.JK-2026-04-15]. Profitability metrics for Visi Media Asia Tbk are mixed. The company reported a net income of 4.44 trillion IDR, but its return on equity is negative at -3.75, indicating that it is not generating returns for its shareholders. The return on assets of 0.68 suggests that the company is generating modest returns relative to its asset base, which is below the typical performance of the Broadcasting industry [doc:VIVA.JK-2026-04-15]. The company's revenue is primarily concentrated in Indonesia, with its operations spanning Free-to-Air television, digital portals, and social media platforms. The broadcasting segment, which includes tvOne and ANTV, is the core of its business, while VIVA Networks focuses on digital growth. The company's exposure to domestic market conditions is significant, and its performance is closely tied to the health of the Indonesian media and entertainment sector [doc:VIVA.JK-2026-04-15]. The company's growth trajectory is uncertain, with a reported operating income of 490.18 billion IDR and a net income of 443.71 billion IDR. However, the company's capital expenditure of -16.59 billion IDR suggests a reduction in investment, which may impact future growth. The outlook for the next fiscal year is not explicitly provided, but the company's financial performance indicates a need for strategic adjustments to sustain growth [doc:VIVA.JK-2026-04-15]. Risk factors for Visi Media Asia Tbk include its high debt levels and negative net cash position, which could lead to liquidity constraints. The company's dilution potential is low, but its negative equity position may necessitate additional financing, which could dilute existing shareholders. The company's risk assessment indicates a medium liquidity risk, and its financial structure may require close monitoring to avoid further deterioration [doc:VIVA.JK-2026-04-15]. Recent events and filings indicate that the company has not disclosed any major strategic changes or significant regulatory actions. The company's financial performance and risk profile suggest that it is operating in a challenging environment, and its ability to maintain profitability and liquidity will depend on its ability to adapt to market conditions and manage its debt obligations [doc:VIVA.JK-2026-04-15].

Profile
CompanyVisi Media Asia Tbk PT
TickerVIVA.JK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryBroadcasting
AI analysis

Business. Visi Media Asia Tbk operates as an integrated media convergence company in Indonesia, generating revenue through Free-to-Air television stations, digital portals, and social media platforms, including tvOne, ANTV, and VIVA Networks [doc:VIVA.JK-2026-04-15].

Classification. Visi Media Asia Tbk is classified under the Broadcasting industry within the Cyclical Consumer Services business sector of the Consumer Cyclicals economic sector, with a classification confidence of 0.92 [doc:VIVA.JK-2026-04-15].

Visi Media Asia Tbk's capital structure is highly leveraged, with a debt-to-equity ratio of -3.29, indicating that the company's liabilities significantly exceed its equity. The company's liquidity position is weak, as evidenced by a current ratio of 0.45, suggesting that it may struggle to meet short-term obligations without external financing [doc:VIVA.JK-2026-04-15]. Despite this, the company reported a positive free cash flow of 4.76 trillion IDR, which may provide some flexibility in managing its obligations [doc:VIVA.JK-2026-04-15]. Profitability metrics for Visi Media Asia Tbk are mixed. The company reported a net income of 4.44 trillion IDR, but its return on equity is negative at -3.75, indicating that it is not generating returns for its shareholders. The return on assets of 0.68 suggests that the company is generating modest returns relative to its asset base, which is below the typical performance of the Broadcasting industry [doc:VIVA.JK-2026-04-15]. The company's revenue is primarily concentrated in Indonesia, with its operations spanning Free-to-Air television, digital portals, and social media platforms. The broadcasting segment, which includes tvOne and ANTV, is the core of its business, while VIVA Networks focuses on digital growth. The company's exposure to domestic market conditions is significant, and its performance is closely tied to the health of the Indonesian media and entertainment sector [doc:VIVA.JK-2026-04-15]. The company's growth trajectory is uncertain, with a reported operating income of 490.18 billion IDR and a net income of 443.71 billion IDR. However, the company's capital expenditure of -16.59 billion IDR suggests a reduction in investment, which may impact future growth. The outlook for the next fiscal year is not explicitly provided, but the company's financial performance indicates a need for strategic adjustments to sustain growth [doc:VIVA.JK-2026-04-15]. Risk factors for Visi Media Asia Tbk include its high debt levels and negative net cash position, which could lead to liquidity constraints. The company's dilution potential is low, but its negative equity position may necessitate additional financing, which could dilute existing shareholders. The company's risk assessment indicates a medium liquidity risk, and its financial structure may require close monitoring to avoid further deterioration [doc:VIVA.JK-2026-04-15]. Recent events and filings indicate that the company has not disclosed any major strategic changes or significant regulatory actions. The company's financial performance and risk profile suggest that it is operating in a challenging environment, and its ability to maintain profitability and liquidity will depend on its ability to adapt to market conditions and manage its debt obligations [doc:VIVA.JK-2026-04-15].
Key takeaways
  • Visi Media Asia Tbk has a highly leveraged capital structure with a debt-to-equity ratio of -3.29.
  • The company's return on equity is negative at -3.75, indicating poor shareholder returns.
  • Free cash flow of 4.76 trillion IDR provides some liquidity flexibility despite a weak current ratio of 0.45.
  • Revenue is concentrated in Indonesia, with operations spanning Free-to-Air television, digital portals, and social media.
  • The company's growth trajectory is uncertain, with a reduction in capital expenditure and a need for strategic adjustments.
  • High debt levels and a negative net cash position pose liquidity and solvency risks.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$1.22T
Gross profit$767.50B
Operating income$4.90T
Net income$4.44T
R&D
SG&A
D&A
SBC
Operating cash flow$14.99B
CapEx-$16.59B
Free cash flow$4.76T
Total assets$6.51T
Total liabilities$7.69T
Total equity-$1.18T
Cash & equivalents
Long-term debt$3.89T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$1.22T$4.90T$4.44T$4.76T
FY-1$1.20T-$295.25B-$3.29T-$2.74T
FY-2$1.70T$40.49B-$1.72T-$1.06T
FY-3$1.81T$146.61B-$890.13B-$167.64B
FY-4$1.83T$50.42B-$817.99B-$59.17B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$6.51T-$1.18T
FY-1$7.88T-$5.63T$0.00
FY-2$8.87T-$2.19T$341.6M
FY-3$8.57T-$1.19T$836.6M
FY-4$8.58T-$354.64B$4.83B
PeriodOCFCapExFCFSBC
FY0$14.99B-$16.59B$4.76T
FY-1$38.77B-$26.16B-$2.74T
FY-2$89.34B-$103.23B-$1.06T
FY-3$47.01B-$75.71B-$167.64B
FY-4$121.78B-$26.63B-$59.17B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$235.91B$8.59B-$37.13B$38.73B
FQ-1$210.77B$1.25T$1.32T$1.40T
FQ-2$267.18B$5.50B-$122.47B-$39.42B
FQ-3$355.06B$4.89T$4.46T$4.50T
FQ-4$267.74B-$18.97B$675.98B$821.53B
FQ-5$230.94B-$37.41B-$345.57B-$280.04B
FQ-6$361.60B$72.70B-$351.94B-$277.32B
FQ-7$290.31B-$55.76B-$2.41T-$2.39T
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$6.50T-$26.78B
FQ-1$6.52T$10.35B
FQ-2$6.53T-$1.31T
FQ-3$6.51T-$1.18T
FQ-4$7.87T-$5.65T
FQ-5$7.87T-$6.32T
FQ-6$7.88T-$5.98T$0.00
FQ-7$7.88T-$5.63T$0.00
PeriodOCFCapExFCFSBC
FQ0$58.59B-$15.37B$38.73B
FQ-1$33.16B-$4.56B$1.40T
FQ-2$4.57B-$1.14B-$39.42B
FQ-3$14.99B-$16.59B$4.50T
FQ-4$2.75B-$12.42B$821.53B
FQ-5$378.9M-$13.87B-$280.04B
FQ-6$5.62B-$10.63B-$277.32B
FQ-7$38.77B-$26.16B-$2.39T
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$1.18T
Net cash-$3.89T
Current ratio0.5
Debt/Equity-3.3
ROA68.2%
ROE-3.8%
Cash conversion0.0%
CapEx/Revenue-1.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Broadcasting · cohort 54 companies
MetricVIVAActivity
Op margin403.3%4.2% medp25 -21.2% · p75 11.4%top quartile
Net margin365.1%2.2% medp25 -17.7% · p75 10.8%top quartile
Gross margin63.2%47.6% medp25 26.8% · p75 61.6%top quartile
CapEx / revenue-1.4%-3.3% medp25 -7.6% · p75 -1.8%top quartile
Debt / equity-329.0%25.3% medp25 2.3% · p75 78.7%bottom quartile
Observations
IR observations
Last actual EPS-33.46 IDR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 08:16 UTC#6382dafa
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 08:18 UTCJob: 80546d82