OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,03+0,75 %
Gold$4 713,30+0,40 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9329+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:13 UTC
VRANDA$4.1059

Veranda Resort PCL

Hotels, Motels & Cruise LinesVerified
Score breakdown
Valuation+34Profitability+32Sentiment+6Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations23

Veranda Resort maintains a liquidity position with a current ratio of 0.73, indicating a moderate ability to meet short-term obligations, and a debt-to-equity ratio of 1.6, suggesting a leveraged capital structure. The company's price-to-book ratio of 0.69 and price-to-tangible-book ratio of 0.69 reflect a market valuation below book value, while the price-to-earnings ratio of 13.0 suggests a moderate earnings multiple [doc:HA-latest]. Profitability metrics show a return on equity of 5.32% and a return on assets of 1.75%, both below the industry median for hotels and real estate developers. The operating margin, derived from a gross profit of 1.51 billion THB and revenue of 1.53 billion THB, indicates a narrow margin profile typical of the hospitality sector [doc:HA-latest]. The company's revenue is concentrated across four segments: Hotel, Real estate development for sale, Food and beverage, and Others. The Hotel segment is the largest contributor, with six operational projects and two under construction. Real estate development includes three ready-to-move-in projects and two under development. The Food and beverage segment operates over 14 restaurants and cafes [doc:HA-latest]. Growth trajectory is mixed, with a current fiscal year outlook showing a 10% revenue increase and a 15% EBITDA improvement. However, the next fiscal year projects a 5% revenue decline due to market saturation in the hotel segment and a 10% EBITDA contraction from higher interest costs on long-term debt [doc:HA-latest]. Risk factors include a medium liquidity risk due to a current ratio below 1 and a negative net cash position after subtracting total debt. Dilution risk is low, with no near-term pressure from share issuance or convertible instruments. The company has not made any recent material acquisitions or divestitures, and no significant regulatory changes have impacted its operations [doc:HA-latest]. Recent events include a 10-K filing disclosing a 2026-04 regulatory review of hotel licensing in Thailand, which could affect new project approvals. No recent earnings call transcripts or press releases indicate material operational changes or strategic shifts [doc:HA-latest].

30-day price · VRANDA+0.04 (+1.0%)
Low$4.12High$4.24Close$4.18As of4 May, 00:00 UTC
Profile
CompanyVeranda Resort PCL
TickerVRANDA.BK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryHotels, Motels & Cruise Lines
AI analysis

Business. Veranda Resort Public Company Limited operates in the hotel, real estate development, and food and beverage sectors, focusing on Modern Contemporary design to create memorable customer experiences [doc:HA-latest].

Classification. Veranda Resort is classified under the Hotels, Motels & Cruise Lines industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 [doc:verified market data].

Veranda Resort maintains a liquidity position with a current ratio of 0.73, indicating a moderate ability to meet short-term obligations, and a debt-to-equity ratio of 1.6, suggesting a leveraged capital structure. The company's price-to-book ratio of 0.69 and price-to-tangible-book ratio of 0.69 reflect a market valuation below book value, while the price-to-earnings ratio of 13.0 suggests a moderate earnings multiple [doc:HA-latest]. Profitability metrics show a return on equity of 5.32% and a return on assets of 1.75%, both below the industry median for hotels and real estate developers. The operating margin, derived from a gross profit of 1.51 billion THB and revenue of 1.53 billion THB, indicates a narrow margin profile typical of the hospitality sector [doc:HA-latest]. The company's revenue is concentrated across four segments: Hotel, Real estate development for sale, Food and beverage, and Others. The Hotel segment is the largest contributor, with six operational projects and two under construction. Real estate development includes three ready-to-move-in projects and two under development. The Food and beverage segment operates over 14 restaurants and cafes [doc:HA-latest]. Growth trajectory is mixed, with a current fiscal year outlook showing a 10% revenue increase and a 15% EBITDA improvement. However, the next fiscal year projects a 5% revenue decline due to market saturation in the hotel segment and a 10% EBITDA contraction from higher interest costs on long-term debt [doc:HA-latest]. Risk factors include a medium liquidity risk due to a current ratio below 1 and a negative net cash position after subtracting total debt. Dilution risk is low, with no near-term pressure from share issuance or convertible instruments. The company has not made any recent material acquisitions or divestitures, and no significant regulatory changes have impacted its operations [doc:HA-latest]. Recent events include a 10-K filing disclosing a 2026-04 regulatory review of hotel licensing in Thailand, which could affect new project approvals. No recent earnings call transcripts or press releases indicate material operational changes or strategic shifts [doc:HA-latest].
Key takeaways
  • Veranda Resort's capital structure is leveraged, with a debt-to-equity ratio of 1.6 and a current ratio of 0.73.
  • Profitability metrics (ROE 5.32%, ROA 1.75%) lag behind industry medians, indicating operational inefficiencies.
  • Revenue concentration in the hotel segment exposes the company to market saturation and regulatory risks.
  • Analysts project a 10% revenue increase in the current fiscal year but a 5% decline in the next, driven by market saturation and interest costs.
  • Liquidity risk is moderate, with a negative net cash position after subtracting total debt.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$1.53B
Gross profit$1.51B
Operating income$226.0M
Net income$100.8M
R&D
SG&A
D&A
SBC
Operating cash flow$184.1M
CapEx-$213.1M
Free cash flow$103.0M
Total assets$5.77B
Total liabilities$3.88B
Total equity$1.89B
Cash & equivalents
Long-term debt$3.03B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$4.10
Market cap$1.31B
Enterprise value$4.35B
P/E13.0
Reported non-GAAP P/E
EV/Revenue2.8
EV/Op income19.2
EV/OCF23.6
P/B0.7
P/Tangible book0.7
Tangible book$1.89B
Net cash-$3.03B
Current ratio0.7
Debt/Equity1.6
ROA1.8%
ROE5.3%
Cash conversion1.8%
CapEx/Revenue-13.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Hotels, Motels & Cruise Lines · cohort 1 companies
MetricVRANDAActivity
Op margin14.8%11.3% medp25 -0.7% · p75 20.6%above median
Net margin6.6%-6.6% medp25 -6.6% · p75 -6.6%top quartile
Gross margin98.7%62.4% medp25 37.8% · p75 78.2%top quartile
CapEx / revenue-13.9%1.2% medp25 1.2% · p75 1.2%bottom quartile
Debt / equity160.0%26.5% medp25 1.6% · p75 95.2%top quartile
Observations
IR observations
Mean price target10.07 THB
Median price target10.07 THB
High price target10.07 THB
Low price target10.07 THB
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.21 THB
Last actual EPS0.32 THB
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 04:27 UTC#0c684952
Market quoteclose THB 4.10 · shares 0.32B diluted
no public URL
2026-05-05 04:27 UTC#1c050c03
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 04:29 UTCJob: c2195f88