OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,19+0,91 %
Gold$4 712,70+0,39 %
USD/NOK9,3026+0,03 %
EUR/NOK10,9310+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:31 UTC
WNYSE67

Wayfair Inc.

Department StoresVerified
Score breakdown
Sentiment+21Risk penalty-11Missing signals-3
Quality breakdown
Key fields100Profile75Conclusion98AI synthesis40Observations47

Wayfair's capital structure is highly leveraged, with total liabilities of $5.71 billion and total equity of -$2.84 billion, resulting in a debt-to-equity ratio of -1.05. The company's liquidity position is strained, with a current ratio of 0.76 and negative free cash flow of -$77 million in Q1 2026. Despite holding $1.004 billion in cash and equivalents, the company's short-term debt of $39 million and long-term debt of $2.931 billion suggest a high reliance on debt financing [doc:1]. Profitability metrics are weak, with a net loss of $105 million and an operating loss of $11 million in Q1 2026. The company's return on assets is negative at -3.66%, and return on equity is low at 3.69%. These figures fall significantly below the industry median for profitability and returns, indicating underperformance relative to peers in the Department Stores sector [doc:1]. Revenue is split between the U.S. and International segments, with the U.S. segment being the primary contributor. However, the company's geographic exposure is not disclosed in terms of revenue concentration, and no specific segment performance metrics are provided in the input data. The lack of detailed segment data limits the ability to assess regional performance or risk [doc:1]. Growth trajectory is mixed. While Q1 2026 revenue increased to $2.931 billion from $2.730 billion in the same period of 2025, the company reported a net loss in both periods. The outlook for the current fiscal year is uncertain, with no clear direction provided in the input data. The company's capital expenditures of $25 million suggest some investment in growth, but the negative operating cash flow of $52 million indicates ongoing operational challenges [doc:1]. Risk factors include high liquidity risk due to current liabilities exceeding current assets and a negative net cash position after subtracting total debt. The risk assessment also flags dilution as a medium concern, with source documents mentioning dilution or offering risk. The company's recent financial performance and ongoing losses suggest a potential for further dilution through equity offerings or convertible debt conversions [doc:1]. Recent events include the filing of unaudited condensed consolidated financial statements for Q1 2026, which show a continued net loss and negative cash flow from operations. The company also disclosed forward-looking statements in its 10-K, highlighting risks related to macroeconomic conditions, supply chain disruptions, and potential dilution from future stock issuances. These filings underscore the company's exposure to external economic factors and its reliance on cost-cutting and liability management to stabilize operations [doc:1].

Profile
CompanyWayfair Inc.
ExchangeNYSE
TickerW
CIK0001616707
SICRetail-Catalog & Mail-Order Houses
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. Wayfair Inc. operates an e-commerce platform offering furniture, decor, housewares, and home improvement products, serving both individual consumers and business professionals, with revenue derived from product sales across its U.S. and International segments [doc:1].

Classification. Wayfair is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Department Stores industry, with a confidence level of 0.92 based on verified market data [doc:1].

Wayfair's capital structure is highly leveraged, with total liabilities of $5.71 billion and total equity of -$2.84 billion, resulting in a debt-to-equity ratio of -1.05. The company's liquidity position is strained, with a current ratio of 0.76 and negative free cash flow of -$77 million in Q1 2026. Despite holding $1.004 billion in cash and equivalents, the company's short-term debt of $39 million and long-term debt of $2.931 billion suggest a high reliance on debt financing [doc:1]. Profitability metrics are weak, with a net loss of $105 million and an operating loss of $11 million in Q1 2026. The company's return on assets is negative at -3.66%, and return on equity is low at 3.69%. These figures fall significantly below the industry median for profitability and returns, indicating underperformance relative to peers in the Department Stores sector [doc:1]. Revenue is split between the U.S. and International segments, with the U.S. segment being the primary contributor. However, the company's geographic exposure is not disclosed in terms of revenue concentration, and no specific segment performance metrics are provided in the input data. The lack of detailed segment data limits the ability to assess regional performance or risk [doc:1]. Growth trajectory is mixed. While Q1 2026 revenue increased to $2.931 billion from $2.730 billion in the same period of 2025, the company reported a net loss in both periods. The outlook for the current fiscal year is uncertain, with no clear direction provided in the input data. The company's capital expenditures of $25 million suggest some investment in growth, but the negative operating cash flow of $52 million indicates ongoing operational challenges [doc:1]. Risk factors include high liquidity risk due to current liabilities exceeding current assets and a negative net cash position after subtracting total debt. The risk assessment also flags dilution as a medium concern, with source documents mentioning dilution or offering risk. The company's recent financial performance and ongoing losses suggest a potential for further dilution through equity offerings or convertible debt conversions [doc:1]. Recent events include the filing of unaudited condensed consolidated financial statements for Q1 2026, which show a continued net loss and negative cash flow from operations. The company also disclosed forward-looking statements in its 10-K, highlighting risks related to macroeconomic conditions, supply chain disruptions, and potential dilution from future stock issuances. These filings underscore the company's exposure to external economic factors and its reliance on cost-cutting and liability management to stabilize operations [doc:1].
Key takeaways
  • Wayfair's capital structure is highly leveraged, with a debt-to-equity ratio of -1.05 and negative equity of -$2.84 billion.
  • The company reported a net loss of $105 million and an operating loss of $11 million in Q1 2026, with return on assets at -3.66%.
  • Revenue increased to $2.931 billion in Q1 2026 from $2.730 billion in the same period of 2025, but profitability remains a concern.
  • Liquidity risk is high, with current liabilities exceeding current assets and negative free cash flow of -$77 million.
  • The company faces potential dilution from future stock issuances and convertible debt conversions, as noted in its 10-K filings.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodQ1 2026
CurrencyUSD
Revenue$2.93B
Gross profit$880.0M
Operating income-$11.0M
Net income-$105.0M
R&D
SG&A
D&A$67.0M
SBC$67.0M
Operating cash flow-$52.0M
CapEx$25.0M
Free cash flow-$77.0M
Total assets$2.87B
Total liabilities$5.71B
Total equity-$2.84B
Cash & equivalents$1.00B
Long-term debt$2.93B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$12.46B$17.0M-$313.0M$464.0M
FY2024$11.85B-$461.0M-$492.0M$244.0M
FY2025$11.85B-$461.0M-$492.0M$244.0M
FY2023$12.00B-$813.0M-$738.0M$201.0M
FY2024$12.00B-$813.0M-$738.0M$201.0M
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2023
FY2024
PeriodAssetsEquityCashDebt
FY2025$3.44B-$2.78B$1.48B
FY2024$3.46B-$2.75B$1.32B
FY2025$3.46B-$2.75B$1.32B
FY2023$3.47B-$2.71B$1.32B
FY2024$3.47B-$2.71B$1.32B
PeriodOCFCapExFCFSBC
FY2025$534.0M$70.0M$464.0M$335.0M
FY2024$317.0M$73.0M$244.0M$395.0M
FY2025$317.0M$73.0M$244.0M$395.0M
FY2023$349.0M$148.0M$201.0M$605.0M
FY2024$349.0M$148.0M$201.0M$605.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q1 2026$2.93B-$11.0M-$105.0M-$77.0M
Q1 2026
Q3 2025$9.12B-$67.0M-$197.0M$287.0M
Q2 2025$6.00B-$105.0M-$98.0M$159.0M
PeriodGross %Op %Net %FCF %
Q1 2026
Q1 2026
Q3 2025
Q2 2025
PeriodAssetsEquityCashDebt
Q1 2026$2.87B-$2.84B$1.00B
Q1 2026$3.44B-$2.78B$1.48B
Q3 2025$3.12B-$2.77B$1.17B
Q2 2025$3.28B-$2.72B$1.33B
PeriodOCFCapExFCFSBC
Q1 2026-$52.0M$25.0M-$77.0M$67.0M
Q1 2026
Q3 2025$332.0M$45.0M$287.0M$252.0M
Q2 2025$177.0M$18.0M$159.0M$164.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$2.84B
Net cash-$1.91B
Current ratio0.8
Debt/Equity-1.1
ROA-3.7%
ROE3.7%
Cash conversion50.0%
CapEx/Revenue0.9%
SBC/Revenue2.3%
Asset intensity0.2
Dilution ratio
Risk assessment
Dilution riskMedium
Liquidity riskHigh
  • Current liabilities exceed current assets.
  • Net cash is negative after subtracting total debt.
  • Source documents mention dilution or offering risk.
Industry benchmarks
Activity: Department Stores · cohort 2 companies
MetricWActivity
Op margin-0.4%4.7% medp25 4.7% · p75 4.7%bottom quartile
Net margin-3.6%5.9% medp25 4.4% · p75 7.3%bottom quartile
Gross margin30.0%39.5% medp25 39.5% · p75 39.5%bottom quartile
CapEx / revenue0.9%1.6% medp25 1.5% · p75 1.6%bottom quartile
Debt / equity-105.0%50.0% medp25 50.0% · p75 50.0%bottom quartile
Observations
IR observations
market data ESG controversies score17.2
market data ESG governance pillar23.7
market data ESG social pillar31.1
market data insider trading score1.0
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
SEC filingstype companyfacts · CIK 0001616707 · 357 us-gaap concepts
2026-05-01 11:16 UTC#dbfe8102
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 11:18 UTCJob: cf4baca3