OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,99+0,71 %
Gold$4 716,60+0,48 %
USD/NOK9,2999−0,00 %
EUR/NOK10,9320+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:11 UTC
WACOAL59

Thai Wacoal PCL

Apparel & AccessoriesVerified
Score breakdown
Sentiment+27Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations20

Thai Wacoal's capital structure shows a current ratio of 4.76, indicating strong short-term liquidity, but its operating cash flow is negative at -90.5 million THB, and free cash flow is also negative at -162.4 million THB [doc:HA-latest]. The company's debt-to-equity ratio is 0.01, suggesting minimal leverage, but its net income is negative at -134.8 million THB, and operating income is also negative at -84.2 million THB [doc:HA-latest]. Profitability metrics are weak, with a return on equity of -2.71% and a return on assets of -2.29%, both significantly below the industry median for Apparel & Accessories firms [doc:HA-latest]. Gross profit of 866.9 million THB represents 29.2% of revenue, but this is insufficient to cover operating expenses, leading to a net loss [doc:HA-latest]. The company operates through two segments: Domestic and Export. Revenue concentration data is not provided, but the company's exposure to domestic and international markets suggests potential vulnerability to regional economic shifts [doc:HA-latest]. The Export segment likely provides diversification, but the Domestic segment may be more sensitive to local demand fluctuations. Growth trajectory is uncertain, with no specific outlook provided for the current or next fiscal year. Historical revenue of 2.97 billion THB is a key baseline, but the company's negative operating and net income suggest challenges in sustaining or growing revenue [doc:HA-latest]. Analyst estimates for revenue are not aligned with the latest actual revenue of 4.36 billion THB, indicating potential volatility or reporting inconsistencies [doc:]. Risk factors include medium liquidity risk due to negative operating and free cash flows, and a key flag of negative net cash after subtracting total debt. Dilution risk is assessed as low, but the company's negative net income and operating cash flow could pressure future capital structure decisions [doc:HA-latest]. No recent events or filings are provided to assess material changes in risk exposure. Recent ESG data shows a controversies score of 100.0, the highest possible, indicating significant ESG-related risks. Governance and social pillar scores are 35.1 and 52.5, respectively, suggesting room for improvement in ESG practices [doc:market data ESG controversies score].

30-day price · WACOAL-0.20 (-1.2%)
Low$16.80High$17.10Close$16.90As of4 May, 00:00 UTC
Profile
CompanyThai Wacoal PCL
TickerWACOAL.BK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. Thai Wacoal PCL is a Thailand-based manufacturer and distributor of ready-made garments, including ladies’ lingerie, children's wear, and ladies’ outerwear, with products sold through retail stores, department stores, modern trade, catalog, e-commerce, and TV shopping [doc:HA-latest].

Classification. Thai Wacoal is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Apparel & Accessories industry, with a classification confidence of 0.92 [doc:verified market data].

Thai Wacoal's capital structure shows a current ratio of 4.76, indicating strong short-term liquidity, but its operating cash flow is negative at -90.5 million THB, and free cash flow is also negative at -162.4 million THB [doc:HA-latest]. The company's debt-to-equity ratio is 0.01, suggesting minimal leverage, but its net income is negative at -134.8 million THB, and operating income is also negative at -84.2 million THB [doc:HA-latest]. Profitability metrics are weak, with a return on equity of -2.71% and a return on assets of -2.29%, both significantly below the industry median for Apparel & Accessories firms [doc:HA-latest]. Gross profit of 866.9 million THB represents 29.2% of revenue, but this is insufficient to cover operating expenses, leading to a net loss [doc:HA-latest]. The company operates through two segments: Domestic and Export. Revenue concentration data is not provided, but the company's exposure to domestic and international markets suggests potential vulnerability to regional economic shifts [doc:HA-latest]. The Export segment likely provides diversification, but the Domestic segment may be more sensitive to local demand fluctuations. Growth trajectory is uncertain, with no specific outlook provided for the current or next fiscal year. Historical revenue of 2.97 billion THB is a key baseline, but the company's negative operating and net income suggest challenges in sustaining or growing revenue [doc:HA-latest]. Analyst estimates for revenue are not aligned with the latest actual revenue of 4.36 billion THB, indicating potential volatility or reporting inconsistencies [doc:]. Risk factors include medium liquidity risk due to negative operating and free cash flows, and a key flag of negative net cash after subtracting total debt. Dilution risk is assessed as low, but the company's negative net income and operating cash flow could pressure future capital structure decisions [doc:HA-latest]. No recent events or filings are provided to assess material changes in risk exposure. Recent ESG data shows a controversies score of 100.0, the highest possible, indicating significant ESG-related risks. Governance and social pillar scores are 35.1 and 52.5, respectively, suggesting room for improvement in ESG practices [doc:market data ESG controversies score].
Key takeaways
  • Thai Wacoal has strong liquidity but negative operating and free cash flows, indicating operational inefficiencies.
  • Profitability metrics are below industry norms, with negative returns on equity and assets.
  • The company's revenue is split between Domestic and Export segments, but no concentration data is available.
  • ESG controversies score is at the maximum, signaling significant ESG-related risks.
  • No clear growth trajectory is evident from the provided data, and liquidity risks persist.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$2.97B
Gross profit$866.9M
Operating income-$84.2M
Net income-$134.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$90.5M
CapEx-$31.8M
Free cash flow-$162.4M
Total assets$5.88B
Total liabilities$902.8M
Total equity$4.97B
Cash & equivalents
Long-term debt$57.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$4.97B
Net cash-$57.1M
Current ratio4.8
Debt/Equity0.0
ROA-2.3%
ROE-2.7%
Cash conversion67.0%
CapEx/Revenue-1.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Apparel & Accessories · cohort 2 companies
MetricWACOALActivity
Op margin-2.8%6.6% medp25 4.6% · p75 8.7%bottom quartile
Net margin-4.5%3.7% medp25 2.0% · p75 5.5%bottom quartile
Gross margin29.2%57.5% medp25 57.5% · p75 57.5%bottom quartile
CapEx / revenue-1.1%1.1% medp25 0.9% · p75 1.4%bottom quartile
Debt / equity1.0%124.3% medp25 86.1% · p75 162.6%bottom quartile
Observations
IR observations
Last actual revenue4,362,536,270 THB
market data ESG controversies score100.0
market data ESG governance pillar35.1
market data ESG social pillar52.5
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 14:50 UTC#d073af59
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 14:52 UTCJob: 3b01b162