OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,12+0,84 %
Gold$4 712,60+0,39 %
USD/NOK9,3029+0,03 %
EUR/NOK10,9312+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:30 UTC
WFX$1.0156

World Flex PCL

Tires & Rubber ProductsVerified
Score breakdown
Valuation+27Profitability+20Sentiment+27Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations3

World Flex operates with a market cap of THB 468.84 million and a price-to-book ratio of 0.27, indicating significant undervaluation relative to its tangible book value [doc:HA-latest]. The company’s liquidity position is mixed: while it holds THB 11.95 million in cash and equivalents, its operating cash flow of THB 169.34 million and free cash flow of THB 52.11 million suggest some capacity to service obligations. However, the current ratio of 1.36 and negative net cash position (after subtracting total debt) signal medium liquidity risk [doc:HA-latest]. Profitability is severely challenged, with a net loss of THB 86.99 million and a return on equity of -5.03%, far below the industry median for Tires & Rubber Products. Gross profit is negative at THB -19.89 million, and operating income is THB -73.72 million, indicating cost overruns or pricing pressures. The debt-to-equity ratio of 0.12 suggests limited leverage, but the negative EBITDA of THB -89.27 million (ev/ebitda of -8.93) highlights operational distress [doc:HA-latest]. The company’s revenue is concentrated in a single business line—rubber thread manufacturing—with no disclosed segment breakdown. Geographically, it operates primarily in Thailand, though it exports internationally. No major revenue concentration risks are flagged, but the lack of diversification in product or geography increases vulnerability to sector-specific shocks [doc:HA-latest]. Growth appears stagnant or negative, with no revenue growth data provided and a net loss in the latest period. The company’s capital expenditure of THB -18.02 million suggests reduced investment in expansion or modernization. Without clear evidence of market share gains or cost optimization, the outlook for revenue and profitability remains uncertain [doc:HA-latest]. Risk factors include medium liquidity risk due to negative net cash and a net loss, though dilution risk is low. No recent equity issuances or ATM programs are disclosed, and the company has not issued shares at a discount to market price. Adjustments to valuations reflect the negative earnings and low asset turnover [doc:HA-latest]. Recent filings and transcripts are not provided in the input data, so no specific events can be cited. However, the financial snapshot indicates a deteriorating operating environment, with declining margins and negative returns on capital.

Profile
CompanyWorld Flex PCL
TickerWFX.BK
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryTires & Rubber Products
AI analysis

Business. World Flex PCL (WFX.BK) is a Thailand-based manufacturer and distributor of talcum and silicone rubber thread, used in textile, medical, and furniture industries, with products sold domestically and internationally under eight trademarks [doc:HA-latest].

Classification. World Flex is classified in the Consumer Cyclicals economic sector, Automobiles & Auto Parts business sector, and Tires & Rubber Products industry, with 92% confidence based on verified market data [doc:HA-latest].

World Flex operates with a market cap of THB 468.84 million and a price-to-book ratio of 0.27, indicating significant undervaluation relative to its tangible book value [doc:HA-latest]. The company’s liquidity position is mixed: while it holds THB 11.95 million in cash and equivalents, its operating cash flow of THB 169.34 million and free cash flow of THB 52.11 million suggest some capacity to service obligations. However, the current ratio of 1.36 and negative net cash position (after subtracting total debt) signal medium liquidity risk [doc:HA-latest]. Profitability is severely challenged, with a net loss of THB 86.99 million and a return on equity of -5.03%, far below the industry median for Tires & Rubber Products. Gross profit is negative at THB -19.89 million, and operating income is THB -73.72 million, indicating cost overruns or pricing pressures. The debt-to-equity ratio of 0.12 suggests limited leverage, but the negative EBITDA of THB -89.27 million (ev/ebitda of -8.93) highlights operational distress [doc:HA-latest]. The company’s revenue is concentrated in a single business line—rubber thread manufacturing—with no disclosed segment breakdown. Geographically, it operates primarily in Thailand, though it exports internationally. No major revenue concentration risks are flagged, but the lack of diversification in product or geography increases vulnerability to sector-specific shocks [doc:HA-latest]. Growth appears stagnant or negative, with no revenue growth data provided and a net loss in the latest period. The company’s capital expenditure of THB -18.02 million suggests reduced investment in expansion or modernization. Without clear evidence of market share gains or cost optimization, the outlook for revenue and profitability remains uncertain [doc:HA-latest]. Risk factors include medium liquidity risk due to negative net cash and a net loss, though dilution risk is low. No recent equity issuances or ATM programs are disclosed, and the company has not issued shares at a discount to market price. Adjustments to valuations reflect the negative earnings and low asset turnover [doc:HA-latest]. Recent filings and transcripts are not provided in the input data, so no specific events can be cited. However, the financial snapshot indicates a deteriorating operating environment, with declining margins and negative returns on capital.
Key takeaways
  • World Flex is undervalued on a price-to-book basis but suffers from severe operational losses.
  • The company’s liquidity is constrained by negative net cash and weak profitability.
  • Revenue concentration in a single product line and geographic market increases vulnerability.
  • Growth is absent, with no capital expenditure or market share gains reported.
  • Dilution risk is low, but the company’s financial health remains fragile.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$2.14B
Gross profit-$19.9M
Operating income-$73.7M
Net income-$87.0M
R&D
SG&A
D&A
SBC
Operating cash flow$169.3M
CapEx-$18.0M
Free cash flow$52.1M
Total assets$2.26B
Total liabilities$532.3M
Total equity$1.73B
Cash & equivalents$11.9M
Long-term debt$201.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$2.14B-$73.7M-$87.0M$52.1M
FY-1$3.06B-$99.8M-$130.4M-$18.0M
FY-2$2.74B-$119.3M-$141.2M-$162.5M
FY-3$3.67B$242.7M$198.5M-$387.3M
FY-4$3.77B$458.6M$359.1M-$139.3M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$2.26B$1.73B$11.9M
FY-1$2.46B$1.76B$17.4M
FY-2$2.59B$1.89B$32.6M
FY-3$2.96B$2.13B-$90.00
FY-4$2.95B$2.04B$100.00
PeriodOCFCapExFCFSBC
FY0$169.3M-$18.0M$52.1M
FY-1-$9.4M-$53.6M-$18.0M
FY-2$17.1M-$87.1M-$162.5M
FY-3$166.8M-$494.5M-$387.3M
FY-4$480.6M-$531.6M-$139.3M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$491.7M-$17.5M-$19.4M$16.1M
FQ-1$510.6M-$10.0M-$12.4M
FQ-2$530.2M-$46.0M-$50.6M
FQ-3$608.4M-$306.3k-$4.5M$33.3M
FQ-4$799.0M-$5.4M-$13.0M$21.7M
FQ-5$746.5M-$28.8M-$44.5M-$10.6M
FQ-6$744.4M-$19.9M-$26.1M-$3.6M
FQ-7$770.6M-$45.7M-$46.8M-$25.5M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$2.26B$1.73B$11.9M
FQ-1$2.28B$1.70B$21.0M
FQ-2$2.30B$1.71B$10.7M
FQ-3$2.50B$1.76B$11.2M
FQ-4$2.46B$1.76B$17.4M
FQ-5$2.74B$1.77B$87.7M
FQ-6$2.69B$1.81B$52.8M
FQ-7$2.66B$1.84B$24.7M
PeriodOCFCapExFCFSBC
FQ0$169.3M-$18.0M$16.1M
FQ-1$161.4M-$16.2M
FQ-2
FQ-3$14.6M-$2.1M$33.3M
FQ-4-$9.4M-$53.6M$21.7M
FQ-5-$114.5M-$48.9M-$10.6M
FQ-6-$99.4M-$40.7M-$3.6M
FQ-7-$8.6M-$20.8M-$25.5M
Valuation
Market price$1.01
Market cap$468.8M
Enterprise value$658.1M
P/E
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income
EV/OCF3.9
P/B0.3
P/Tangible book0.3
Tangible book$1.73B
Net cash-$189.3M
Current ratio1.4
Debt/Equity0.1
ROA-3.9%
ROE-5.0%
Cash conversion-1.9%
CapEx/Revenue-0.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Automobiles · cohort 1 companies
MetricWFXActivity
Op margin-3.4%4.8% medp25 0.2% · p75 9.6%bottom quartile
Net margin-4.1%2.9% medp25 0.0% · p75 7.4%bottom quartile
Gross margin-0.9%25.3% medp25 25.3% · p75 25.3%bottom quartile
R&D / revenue4.1% medp25 4.1% · p75 4.1%
CapEx / revenue-0.8%4.5% medp25 4.5% · p75 4.5%bottom quartile
Debt / equity12.0%50.9% medp25 50.9% · p75 50.9%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 01:54 UTC#471f3e75
Market quoteclose THB 1.01 · shares 0.46B diluted
no public URL
2026-05-02 01:54 UTC#78f970b1
Source: analysis-pipeline (hybrid)Generated: 2026-05-02 01:55 UTCJob: 70118681