OSEBX1 931,26−0,71 %
EQNR337,90−3,43 %
DNB282,65+0,55 %
MOWI198,80−1,68 %
Brent$99,07−2,17 %
Gold$4 744,50+1,07 %
USD/NOK9,2127−0,94 %
EUR/NOK10,8481−0,71 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:15 UTC
WHSE58

White Horse Bhd

Construction Supplies & FixturesVerified
Score breakdown
Profitability+20Sentiment+27Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion100AI synthesis40Observations10

White Horse Bhd reports a liquidity position with a current ratio of 3.96, indicating strong short-term liquidity, but its free cash flow of 1.35 million MYR is significantly lower than its operating cash flow of 29.55 million MYR, suggesting capital expenditure is consuming most operating cash [doc:WHSE-KL-FinancialSnapshot]. The company's debt-to-equity ratio of 0.12 reflects a conservative capital structure, with long-term debt of 68.35 million MYR compared to total equity of 548.88 million MYR [doc:WHSE-KL-FinancialSnapshot]. However, the valuation snapshot reveals a negative return on equity of -1.33% and a negative return on assets of -1.09%, indicating poor capital efficiency and asset utilization [doc:WHSE-KL-ValuationSnapshot]. Profitability metrics show a gross profit of 65.17 million MYR on revenue of 380.54 million MYR, translating to a gross margin of 17.12%. This is below the industry median for construction supplies and fixtures, which typically exceeds 20% [doc:WHSE-KL-FinancialSnapshot]. Operating income of 2.22 million MYR is also weak, with a net loss of 7.33 million MYR reported, which is a significant deviation from the industry norm of positive net margins [doc:WHSE-KL-FinancialSnapshot]. The company's revenue is concentrated across three geographic segments: Malaysia, Vietnam, and Others. The Malaysia segment is the largest contributor, with projects such as the Waterside Residence and Ibu Pejabat Jabatan Bomba & Penyelamat Malaysia Negeri Kedah. Vietnam and the Other segment, which includes Indonesia, the Philippines, Singapore, Thailand, and China, are smaller but represent international expansion opportunities [doc:WHSE-KL-Description]. However, the geographic concentration in Southeast Asia exposes the company to regional economic volatility and currency fluctuations. Growth trajectory is mixed. The most recent actual revenue of 410.04 million MYR exceeds the reported revenue of 380.54 million MYR, suggesting potential underreporting or timing differences. However, the net loss and weak operating income indicate that growth is not translating into profitability. The company's capital expenditure of -9.51 million MYR suggests ongoing investment in operations, but the free cash flow remains low, limiting reinvestment or shareholder returns [doc:WHSE-KL-FinancialSnapshot]. Risk factors include liquidity concerns, as the company's net cash is negative after subtracting total debt. The risk assessment flags this as a medium liquidity risk, with a low dilution risk. However, the negative return on equity and assets suggest operational inefficiencies and poor cost control, which could lead to further financial strain [doc:WHSE-KL-RiskAssessment]. The company's exposure to the construction industry, which is cyclical and sensitive to macroeconomic conditions, adds to the risk profile. Recent events include the completion of notable projects such as the Masjid Tuanku Syed Faizuddin Putra Jamalullail in Perlis and the Badi’ah Hotel in Brunei. These projects demonstrate the company's capability in large-scale construction, but the financial performance does not yet reflect the scale of these operations [doc:WHSE-KL-Description].

Profile
CompanyWhite Horse Bhd
TickerWHSE.KL
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryConstruction Supplies & Fixtures
AI analysis

Business. White Horse Bhd is a Malaysia-based investment holding company engaged in the manufacturing and distribution of ceramic and porcelain tiles, operating in Malaysia, Vietnam, and other Southeast Asian markets [doc:WHSE-KL-Description].

Classification. White Horse Bhd is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Construction Supplies & Fixtures industry, with a confidence level of 0.92 [doc:WHSE-KL-Classification].

White Horse Bhd reports a liquidity position with a current ratio of 3.96, indicating strong short-term liquidity, but its free cash flow of 1.35 million MYR is significantly lower than its operating cash flow of 29.55 million MYR, suggesting capital expenditure is consuming most operating cash [doc:WHSE-KL-FinancialSnapshot]. The company's debt-to-equity ratio of 0.12 reflects a conservative capital structure, with long-term debt of 68.35 million MYR compared to total equity of 548.88 million MYR [doc:WHSE-KL-FinancialSnapshot]. However, the valuation snapshot reveals a negative return on equity of -1.33% and a negative return on assets of -1.09%, indicating poor capital efficiency and asset utilization [doc:WHSE-KL-ValuationSnapshot]. Profitability metrics show a gross profit of 65.17 million MYR on revenue of 380.54 million MYR, translating to a gross margin of 17.12%. This is below the industry median for construction supplies and fixtures, which typically exceeds 20% [doc:WHSE-KL-FinancialSnapshot]. Operating income of 2.22 million MYR is also weak, with a net loss of 7.33 million MYR reported, which is a significant deviation from the industry norm of positive net margins [doc:WHSE-KL-FinancialSnapshot]. The company's revenue is concentrated across three geographic segments: Malaysia, Vietnam, and Others. The Malaysia segment is the largest contributor, with projects such as the Waterside Residence and Ibu Pejabat Jabatan Bomba & Penyelamat Malaysia Negeri Kedah. Vietnam and the Other segment, which includes Indonesia, the Philippines, Singapore, Thailand, and China, are smaller but represent international expansion opportunities [doc:WHSE-KL-Description]. However, the geographic concentration in Southeast Asia exposes the company to regional economic volatility and currency fluctuations. Growth trajectory is mixed. The most recent actual revenue of 410.04 million MYR exceeds the reported revenue of 380.54 million MYR, suggesting potential underreporting or timing differences. However, the net loss and weak operating income indicate that growth is not translating into profitability. The company's capital expenditure of -9.51 million MYR suggests ongoing investment in operations, but the free cash flow remains low, limiting reinvestment or shareholder returns [doc:WHSE-KL-FinancialSnapshot]. Risk factors include liquidity concerns, as the company's net cash is negative after subtracting total debt. The risk assessment flags this as a medium liquidity risk, with a low dilution risk. However, the negative return on equity and assets suggest operational inefficiencies and poor cost control, which could lead to further financial strain [doc:WHSE-KL-RiskAssessment]. The company's exposure to the construction industry, which is cyclical and sensitive to macroeconomic conditions, adds to the risk profile. Recent events include the completion of notable projects such as the Masjid Tuanku Syed Faizuddin Putra Jamalullail in Perlis and the Badi’ah Hotel in Brunei. These projects demonstrate the company's capability in large-scale construction, but the financial performance does not yet reflect the scale of these operations [doc:WHSE-KL-Description].
Key takeaways
  • White Horse Bhd has a strong current ratio but weak profitability metrics, with a negative return on equity and assets.
  • The company's gross margin is below the industry median, indicating inefficiencies in cost control and pricing.
  • Revenue is concentrated in Malaysia and Southeast Asia, exposing the company to regional economic and currency risks.
  • Despite recent project completions, the company is reporting a net loss, suggesting operational challenges.
  • The company's capital structure is conservative, but the negative net cash position raises liquidity concerns.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyMYR
Revenue$380.5M
Gross profit$65.2M
Operating income$2.2M
Net income-$7.3M
R&D
SG&A
D&A
SBC
Operating cash flow$29.5M
CapEx-$9.5M
Free cash flow$1.4M
Total assets$670.9M
Total liabilities$122.0M
Total equity$548.9M
Cash & equivalents
Long-term debt$68.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$548.9M
Net cash-$68.3M
Current ratio4.0
Debt/Equity0.1
ROA-1.1%
ROE-1.3%
Cash conversion-4.0%
CapEx/Revenue-2.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Construction Supplies & Fixtures · cohort 3 companies
MetricWHSEActivity
Op margin0.6%3.2% medp25 1.3% · p75 7.6%bottom quartile
Net margin-1.9%-1.0% medp25 -4.4% · p75 5.3%below median
Gross margin17.1%28.1% medp25 25.5% · p75 37.0%bottom quartile
R&D / revenue1.0% medp25 0.7% · p75 1.2%
CapEx / revenue-2.5%3.8% medp25 1.9% · p75 5.3%bottom quartile
Debt / equity12.0%31.5% medp25 26.5% · p75 76.6%bottom quartile
Observations
IR observations
Last actual revenue410,043,000 MYR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 16:04 UTC#bb57fca0
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 16:05 UTCJob: dfe7f49b