OSEBX1 930,26−0,76 %
EQNR338,00−3,40 %
DNB282,20+0,39 %
MOWI199,15−1,51 %
Brent$99,07−2,17 %
Gold$4 738,80+0,95 %
USD/NOK9,2185−0,88 %
EUR/NOK10,8531−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:05 UTC
XHS$2.7060

Xenia Hotellerie Solution SpA SB

Leisure & RecreationVerified
Score breakdown
Valuation+25Profitability+21Sentiment+18Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations23

Xenia Hotellerie Solution SpA SB has a market cap of EUR 8.69 million and a price-to-earnings ratio of 49.15, indicating a high valuation relative to earnings [doc:HA-latest]. The company's liquidity position is constrained, with only EUR 60,750 in cash and equivalents and a negative free cash flow of EUR -6.53 million, driven by capital expenditures of EUR -8.81 million [doc:HA-latest]. The debt-to-equity ratio of 2.34 suggests a leveraged capital structure, with long-term debt of EUR 14.26 million against total equity of EUR 6.08 million [doc:HA-latest]. Profitability metrics are weak, with a return on equity of 2.91% and a return on assets of 0.37%, both below the industry median for Leisure & Recreation firms [doc:HA-latest]. Gross profit of EUR 11.16 million and operating income of EUR 555,960 reflect a narrow margin profile, with operating margins at 0.97% and net margins at 0.31% [doc:HA-latest]. The company's enterprise value to EBITDA of 41.17 and enterprise value to revenue of 0.40 suggest a low revenue base relative to enterprise value, consistent with a capital-intensive business model [doc:HA-latest]. Xenia operates in two segments: Xenia (Crew Accommodation and GDS Distribution System) and Phi Hotels (hotel management). The company's geographic exposure is concentrated in Italy, with additional operations in Albania, Switzerland, and London [doc:HA-latest]. No segment-specific revenue breakdown is provided, but the company's reliance on hotel management and crew accommodation services makes it sensitive to travel demand cycles [doc:HA-latest]. Outlook data is not provided for the current or next fiscal year, but the company's free cash flow and capital expenditure trends suggest a capital-intensive growth strategy. The company's operating cash flow of EUR 1.73 million is insufficient to cover capital expenditures, indicating a need for external financing or asset sales to fund expansion [doc:HA-latest]. Risk factors include liquidity constraints, with negative net cash after subtracting total debt, and a high debt-to-equity ratio. The risk assessment flags these as medium liquidity risk and low dilution risk, with no near-term pressure from dilution sources [doc:HA-latest]. No recent filings or transcripts are provided to assess management commentary or strategic shifts. Analyst estimates suggest a mean price target of EUR 5.72, with a median of EUR 5.72 and a mean recommendation of 1.50 (leaning toward strong buy). The current market price of EUR 2.70 implies a potential upside of 112% to the mean target [doc:HA-latest].

Profile
CompanyXenia Hotellerie Solution SpA SB
TickerXHS.MI
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Xenia Hotellerie Solution SpA SB operates in the Travel Agents Industry, providing accommodation, hotel, and tourism services in Italy, Albania, Switzerland, and London, with two segments: Xenia (Crew Accommodation and GDS Distribution System) and Phi Hotels (hotel management) [doc:HA-latest].

Classification. Xenia is classified under the Leisure & Recreation industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 based on verified market data.

Xenia Hotellerie Solution SpA SB has a market cap of EUR 8.69 million and a price-to-earnings ratio of 49.15, indicating a high valuation relative to earnings [doc:HA-latest]. The company's liquidity position is constrained, with only EUR 60,750 in cash and equivalents and a negative free cash flow of EUR -6.53 million, driven by capital expenditures of EUR -8.81 million [doc:HA-latest]. The debt-to-equity ratio of 2.34 suggests a leveraged capital structure, with long-term debt of EUR 14.26 million against total equity of EUR 6.08 million [doc:HA-latest]. Profitability metrics are weak, with a return on equity of 2.91% and a return on assets of 0.37%, both below the industry median for Leisure & Recreation firms [doc:HA-latest]. Gross profit of EUR 11.16 million and operating income of EUR 555,960 reflect a narrow margin profile, with operating margins at 0.97% and net margins at 0.31% [doc:HA-latest]. The company's enterprise value to EBITDA of 41.17 and enterprise value to revenue of 0.40 suggest a low revenue base relative to enterprise value, consistent with a capital-intensive business model [doc:HA-latest]. Xenia operates in two segments: Xenia (Crew Accommodation and GDS Distribution System) and Phi Hotels (hotel management). The company's geographic exposure is concentrated in Italy, with additional operations in Albania, Switzerland, and London [doc:HA-latest]. No segment-specific revenue breakdown is provided, but the company's reliance on hotel management and crew accommodation services makes it sensitive to travel demand cycles [doc:HA-latest]. Outlook data is not provided for the current or next fiscal year, but the company's free cash flow and capital expenditure trends suggest a capital-intensive growth strategy. The company's operating cash flow of EUR 1.73 million is insufficient to cover capital expenditures, indicating a need for external financing or asset sales to fund expansion [doc:HA-latest]. Risk factors include liquidity constraints, with negative net cash after subtracting total debt, and a high debt-to-equity ratio. The risk assessment flags these as medium liquidity risk and low dilution risk, with no near-term pressure from dilution sources [doc:HA-latest]. No recent filings or transcripts are provided to assess management commentary or strategic shifts. Analyst estimates suggest a mean price target of EUR 5.72, with a median of EUR 5.72 and a mean recommendation of 1.50 (leaning toward strong buy). The current market price of EUR 2.70 implies a potential upside of 112% to the mean target [doc:HA-latest].
Key takeaways
  • Xenia is highly leveraged with a debt-to-equity ratio of 2.34 and negative free cash flow, indicating a capital-intensive business model.
  • The company's profitability is weak, with ROE of 2.91% and ROA of 0.37%, below industry medians.
  • Analysts project a significant upside in the stock price, with a mean price target of EUR 5.72.
  • The company's liquidity position is constrained, with only EUR 60,750 in cash and equivalents.
  • Xenia's business is exposed to travel demand cycles, with operations in hotel management and crew accommodation.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$57.2M
Gross profit$11.2M
Operating income$556.0k
Net income$176.8k
R&D
SG&A
D&A
SBC
Operating cash flow$1.7M
CapEx-$8.8M
Free cash flow-$6.5M
Total assets$47.9M
Total liabilities$41.8M
Total equity$6.1M
Cash & equivalents$60.8k
Long-term debt$14.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$57.2M$556.0k$176.8k-$6.5M
FY-1$50.1M$2.5M$1.4M$3.1M
FY-2$45.1M$1.7M$851.4k$1.3M
FY-3$32.6M$13.7k-$321.6k-$4.1M
FY-4$24.9M-$451.2k-$649.2k-$2.1M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$47.9M$6.1M$60.8k
FY-1$40.1M$5.6M$10.2k
FY-2$41.7M$2.8M$17.1k
FY-3$38.7M$1.6M$16.4k
FY-4$31.7M$1.3M$7.8k
PeriodOCFCapExFCFSBC
FY0$1.7M-$8.8M-$6.5M
FY-1$1.4M-$217.2k$3.1M
FY-2$3.3M-$1.3M$1.3M
FY-3$2.2M-$4.6M-$4.1M
FY-4-$766.4k-$1.9M-$2.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2.70
Market cap$8.7M
Enterprise value$22.9M
P/E49.1
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income41.2
EV/OCF13.2
P/B1.4
P/Tangible book1.4
Tangible book$6.1M
Net cash-$14.2M
Current ratio1.0
Debt/Equity2.3
ROA0.4%
ROE2.9%
Cash conversion9.8%
CapEx/Revenue-15.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
MetricXHSActivity
Op margin1.0%-14.1% medp25 -29.2% · p75 1.0%top quartile
Net margin0.3%-19.6% medp25 -35.6% · p75 -3.5%top quartile
Gross margin19.5%40.6% medp25 19.8% · p75 75.2%bottom quartile
CapEx / revenue-15.4%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity234.0%493.6% medp25 270.6% · p75 716.7%bottom quartile
Observations
IR observations
Mean price target5.72 EUR
Median price target5.72 EUR
High price target5.90 EUR
Low price target5.55 EUR
Mean recommendation1.50 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.17 EUR
Last actual EPS-0.81 EUR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 01:24 UTC#b34a1a5a
Market quoteclose EUR 2.70 · shares 0.00B diluted
no public URL
2026-05-05 01:24 UTC#9f621b1c
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 01:25 UTCJob: 435b99e0