OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,80+0,44 %
USD/NOK9,3033+0,04 %
EUR/NOK10,9333+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:23 UTC
XOS$1.7860

Xos Inc

Auto & Truck ManufacturersVerified
Score breakdown
Valuation+27Profitability+9Sentiment+27Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations23

Xos Inc operates with a market cap of $21.33 million and a price-to-book ratio of 0.92, indicating a valuation close to its tangible book value [doc:3]. The company holds $14.04 million in cash and equivalents, but its long-term debt of $18.92 million results in a debt-to-equity ratio of 0.81, suggesting moderate leverage [doc:3]. The current ratio of 2.11 indicates the company has sufficient short-term assets to cover its short-term liabilities [doc:3]. However, the company's free cash flow is negative at -$23.14 million, signaling potential liquidity constraints [doc:3]. Profitability metrics show a return on equity of -1.0873 and a return on assets of -0.4195, both significantly below industry norms, indicating poor capital efficiency and asset utilization [doc:3]. The company reported a net loss of $25.32 million and an operating loss of $24.01 million, with a gross profit of $2.72 million, suggesting challenges in cost control and pricing [doc:1]. The EV-to-revenue ratio of 0.57 is below the industry median, reflecting a relatively low valuation despite the company's current unprofitability [doc:3]. The company's revenue is concentrated in a single business segment focused on electric truck manufacturing and fleet services, with no disclosed geographic diversification [doc:1]. This concentration increases exposure to sector-specific risks and limits growth opportunities outside its core operations [doc:1]. Outlook data indicates a projected revenue increase of 15% in the current fiscal year and 20% in the next fiscal year, driven by growing demand for electric commercial vehicles and expansion in charging infrastructure [doc:4]. However, the company's operating cash flow of $5.37 million contrasts with its negative free cash flow, highlighting the need for capital expenditures to support growth [doc:1]. The risk assessment highlights a medium liquidity risk due to negative net cash after subtracting total debt, and a low dilution risk based on current share structure and no recent dilutive events [doc:3]. The company has not issued additional shares in the past year, and no dilutive instruments are disclosed in the latest filings [doc:1]. Recent events include a 10-K filing disclosing ongoing R&D investments in battery technology and fleet management software, as well as a Q4 earnings call where management outlined plans to expand into new markets in 2025 [doc:5]. No material regulatory or legal risks were disclosed in the latest filings [doc:5].

Profile
CompanyXos Inc
TickerXOS.O
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto & Truck Manufacturers
AI analysis

Business. Xos Inc is an electric truck manufacturer and fleet services provider for battery-electric fleets, designing and manufacturing Classes 5 through 8 battery-electric commercial vehicles for last-mile, back-to-base routes, and offering mobile and fixed charging infrastructure products [doc:1].

Classification. Xos Inc is classified under the industry "Auto & Truck Manufacturers" within the "Automobiles & Auto Parts" business sector and "Consumer Cyclicals" economic sector, with a confidence level of 0.92 [doc:2].

Xos Inc operates with a market cap of $21.33 million and a price-to-book ratio of 0.92, indicating a valuation close to its tangible book value [doc:3]. The company holds $14.04 million in cash and equivalents, but its long-term debt of $18.92 million results in a debt-to-equity ratio of 0.81, suggesting moderate leverage [doc:3]. The current ratio of 2.11 indicates the company has sufficient short-term assets to cover its short-term liabilities [doc:3]. However, the company's free cash flow is negative at -$23.14 million, signaling potential liquidity constraints [doc:3]. Profitability metrics show a return on equity of -1.0873 and a return on assets of -0.4195, both significantly below industry norms, indicating poor capital efficiency and asset utilization [doc:3]. The company reported a net loss of $25.32 million and an operating loss of $24.01 million, with a gross profit of $2.72 million, suggesting challenges in cost control and pricing [doc:1]. The EV-to-revenue ratio of 0.57 is below the industry median, reflecting a relatively low valuation despite the company's current unprofitability [doc:3]. The company's revenue is concentrated in a single business segment focused on electric truck manufacturing and fleet services, with no disclosed geographic diversification [doc:1]. This concentration increases exposure to sector-specific risks and limits growth opportunities outside its core operations [doc:1]. Outlook data indicates a projected revenue increase of 15% in the current fiscal year and 20% in the next fiscal year, driven by growing demand for electric commercial vehicles and expansion in charging infrastructure [doc:4]. However, the company's operating cash flow of $5.37 million contrasts with its negative free cash flow, highlighting the need for capital expenditures to support growth [doc:1]. The risk assessment highlights a medium liquidity risk due to negative net cash after subtracting total debt, and a low dilution risk based on current share structure and no recent dilutive events [doc:3]. The company has not issued additional shares in the past year, and no dilutive instruments are disclosed in the latest filings [doc:1]. Recent events include a 10-K filing disclosing ongoing R&D investments in battery technology and fleet management software, as well as a Q4 earnings call where management outlined plans to expand into new markets in 2025 [doc:5]. No material regulatory or legal risks were disclosed in the latest filings [doc:5].
Key takeaways
  • Xos Inc is valued at a discount to tangible book value, with a price-to-book ratio of 0.92 [doc:3].
  • The company is unprofitable, with a net loss of $25.32 million and a return on equity of -1.0873 [doc:1].
  • Revenue is concentrated in a single business segment, increasing exposure to sector-specific risks [doc:1].
  • Analysts have a mixed outlook, with a mean price target of $4.00 and a mean recommendation of 2.50 [doc:3].
  • The company is projected to grow revenue by 15% in the current fiscal year and 20% in the next [doc:4].
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$46.0M
Gross profit$2.7M
Operating income-$24.0M
Net income-$25.3M
R&D
SG&A
D&A
SBC
Operating cash flow$5.4M
CapEx$0.00
Free cash flow-$23.1M
Total assets$60.4M
Total liabilities$37.1M
Total equity$23.3M
Cash & equivalents$14.0M
Long-term debt$18.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$46.0M-$24.0M-$25.3M-$23.1M
FY-1$56.0M-$50.1M-$50.2M-$46.2M
FY-2$44.5M-$65.8M-$75.8M-$72.5M
FY-3$36.4M-$111.3M-$73.3M-$85.3M
FY-4$5.0M-$67.3M$23.4M$19.2M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$60.4M$23.3M$14.0M
FY-1$98.3M$33.6M$11.0M
FY-2$93.7M$45.2M$11.6M
FY-3$189.9M$112.1M$35.6M
FY-4$228.7M$174.4M$16.1M
PeriodOCFCapExFCFSBC
FY0$5.4M$0.00-$23.1M
FY-1-$48.8M-$304.0k-$46.2M
FY-2-$39.3M-$1.4M-$72.5M
FY-3-$128.0M-$14.1M-$85.3M
FY-4-$88.9M-$4.9M$19.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$5.2M-$9.7M-$9.8M-$9.2M
FQ-1$16.5M$2.4M$2.1M$2.7M
FQ-2$18.4M-$7.1M-$7.5M-$6.9M
FQ-3$5.9M-$9.7M-$10.2M-$9.7M
FQ-4$11.5M-$18.8M-$19.0M-$18.2M
FQ-5$15.8M-$9.7M-$10.5M-$9.9M
FQ-6$15.5M-$11.4M-$9.7M-$8.9M
FQ-7$13.2M-$10.2M-$11.0M-$10.1M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$60.4M$23.3M$14.0M
FQ-1$73.8M$31.1M$14.1M
FQ-2$80.3M$18.3M$8.8M
FQ-3$87.7M$24.8M$4.8M
FQ-4$98.3M$33.6M$11.0M
FQ-5$120.5M$50.8M$8.4M
FQ-6$123.4M$59.2M$19.7M
FQ-7$135.0M$67.8M$46.2M
PeriodOCFCapExFCFSBC
FQ0$5.4M$0.00-$9.2M
FQ-1$3.0M$0.00$2.7M
FQ-2-$111.0k$0.00-$6.9M
FQ-3-$4.8M$0.00-$9.7M
FQ-4-$48.8M-$304.0k-$18.2M
FQ-5-$52.1M-$304.0k-$9.9M
FQ-6-$40.6M-$156.0k-$8.9M
FQ-7-$14.6M-$30.0k-$10.1M
Valuation
Market price$1.78
Market cap$21.3M
Enterprise value$26.2M
P/E
Reported non-GAAP P/E
EV/Revenue0.6
EV/Op income
EV/OCF4.9
P/B0.9
P/Tangible book0.9
Tangible book$23.3M
Net cash-$4.9M
Current ratio2.1
Debt/Equity0.8
ROA-41.9%
ROE-1.1%
Cash conversion-21.0%
CapEx/Revenue0.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Auto & Truck Manufacturers · cohort 1 companies
MetricXOSActivity
Op margin-52.2%10.7% medp25 10.7% · p75 10.7%bottom quartile
Net margin-55.1%9.4% medp25 9.4% · p75 9.4%bottom quartile
Gross margin5.9%18.0% medp25 14.3% · p75 20.2%bottom quartile
R&D / revenue4.4% medp25 4.4% · p75 4.4%
CapEx / revenue0.0%4.3% medp25 4.3% · p75 4.3%bottom quartile
Debt / equity81.0%52.5% medp25 52.5% · p75 52.5%top quartile
Observations
IR observations
Mean price target4.00 USD
Median price target4.00 USD
High price target4.00 USD
Low price target4.00 USD
Mean recommendation2.50 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-2.42 USD
Last actual EPS-3.76 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 05:11 UTC#7648c082
Market quoteclose USD 1.78 · shares 0.01B diluted
no public URL
2026-05-04 05:11 UTC#61b450a8
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 05:12 UTCJob: 0b88a3bf