OSEBX1 931,02−0,72 %
EQNR338,25−3,33 %
DNB282,40+0,46 %
MOWI198,80−1,68 %
Brent$99,04−2,20 %
Gold$4 744,10+1,06 %
USD/NOK9,2143−0,92 %
EUR/NOK10,8498−0,70 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:12 UTC
XYZ57

RSXYZ PCL

Computer & Electronics RetailersVerified
Score breakdown
Profitability+9Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations3

RSXYZ's capital structure shows a debt-to-equity ratio of 0.98, indicating a balanced mix of debt and equity financing. The company's liquidity position is characterized by a current ratio of 2.25, suggesting it has sufficient short-term assets to cover its short-term liabilities. However, the company's free cash flow is negative at -911,813,320 THB, which may indicate challenges in generating enough cash to fund operations and investments [doc:123456789]. In terms of profitability, RSXYZ reported a net loss of 335,845,860 THB and an operating loss of 90,344,730 THB. The return on equity is -62.25%, and the return on assets is -22.26%, both of which are below the industry median for Computer & Electronics Retailers. These figures suggest that the company is not generating returns that meet the expectations of its shareholders or asset base [doc:123456789]. The company's revenue is distributed across three main segments: Tech & Innovations, Food & Beverage, and Hospitality, Wellness & Beauty. While the exact revenue contribution from each segment is not disclosed, the company's operations are concentrated in Thailand, with no significant international revenue reported. This geographic concentration may expose the company to local economic and regulatory risks [doc:123456789]. Looking at the growth trajectory, RSXYZ's recent financial performance indicates a decline in profitability. The company's operating cash flow is positive at 241,329,580 THB, but this is not sufficient to offset the negative free cash flow. The company's capital expenditure of -418,920,430 THB suggests ongoing investment in its operations, which may be aimed at driving future growth. However, the lack of detailed outlook data makes it difficult to assess the company's future revenue and profit potential [doc:123456789]. The risk assessment for RSXYZ highlights a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could impact its ability to meet short-term obligations. The dilution risk is low, indicating that the company is not expected to issue a significant number of new shares in the near term. The company has not made any adjustments to its valuations, suggesting that the current financial metrics are considered accurate [doc:123456789]. Recent events and filings do not provide specific details on the company's strategic initiatives or operational changes. The company's recent performance and financial position suggest that it may be facing challenges in maintaining profitability and generating positive free cash flow. The lack of detailed information on recent events makes it difficult to assess the company's current strategic direction and operational performance [doc:123456789].

Profile
CompanyRSXYZ PCL
TickerXYZ.BK
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryComputer & Electronics Retailers
AI analysis

Business. RSXYZ Public Company Limited operates in the retail sector, delivering products and services through its Tech & Innovations, Food & Beverage, and Hospitality, Wellness & Beauty divisions [doc:123456789].

Classification. RSXYZ is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Computer & Electronics Retailers industry with a confidence level of 0.92 [doc:123456789].

RSXYZ's capital structure shows a debt-to-equity ratio of 0.98, indicating a balanced mix of debt and equity financing. The company's liquidity position is characterized by a current ratio of 2.25, suggesting it has sufficient short-term assets to cover its short-term liabilities. However, the company's free cash flow is negative at -911,813,320 THB, which may indicate challenges in generating enough cash to fund operations and investments [doc:123456789]. In terms of profitability, RSXYZ reported a net loss of 335,845,860 THB and an operating loss of 90,344,730 THB. The return on equity is -62.25%, and the return on assets is -22.26%, both of which are below the industry median for Computer & Electronics Retailers. These figures suggest that the company is not generating returns that meet the expectations of its shareholders or asset base [doc:123456789]. The company's revenue is distributed across three main segments: Tech & Innovations, Food & Beverage, and Hospitality, Wellness & Beauty. While the exact revenue contribution from each segment is not disclosed, the company's operations are concentrated in Thailand, with no significant international revenue reported. This geographic concentration may expose the company to local economic and regulatory risks [doc:123456789]. Looking at the growth trajectory, RSXYZ's recent financial performance indicates a decline in profitability. The company's operating cash flow is positive at 241,329,580 THB, but this is not sufficient to offset the negative free cash flow. The company's capital expenditure of -418,920,430 THB suggests ongoing investment in its operations, which may be aimed at driving future growth. However, the lack of detailed outlook data makes it difficult to assess the company's future revenue and profit potential [doc:123456789]. The risk assessment for RSXYZ highlights a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could impact its ability to meet short-term obligations. The dilution risk is low, indicating that the company is not expected to issue a significant number of new shares in the near term. The company has not made any adjustments to its valuations, suggesting that the current financial metrics are considered accurate [doc:123456789]. Recent events and filings do not provide specific details on the company's strategic initiatives or operational changes. The company's recent performance and financial position suggest that it may be facing challenges in maintaining profitability and generating positive free cash flow. The lack of detailed information on recent events makes it difficult to assess the company's current strategic direction and operational performance [doc:123456789].
Key takeaways
  • RSXYZ has a balanced debt-to-equity ratio of 0.98, indicating a mix of debt and equity financing.
  • The company's return on equity is -62.25%, and the return on assets is -22.26%, both of which are below the industry median.
  • RSXYZ's revenue is concentrated in Thailand, with no significant international revenue reported.
  • The company's free cash flow is negative at -911,813,320 THB, indicating challenges in generating enough cash to fund operations and investments.
  • The company's liquidity risk is medium, and the dilution risk is low.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$1.71B
Gross profit$768.1M
Operating income-$90.3M
Net income-$335.8M
R&D
SG&A
D&A
SBC
Operating cash flow$241.3M
CapEx-$418.9M
Free cash flow-$911.8M
Total assets$1.51B
Total liabilities$969.5M
Total equity$539.5M
Cash & equivalents$419.8M
Long-term debt$530.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$1.71B-$90.3M-$335.8M-$911.8M
FY-1$2.49B$320.3M$24.1M-$58.5M
FY-2$858.1M$84.0M-$11.8M$51.6M
FY-3$112.6M-$17.6M-$11.4M-$5.5M
FY-4$168.0M-$34.5M-$31.1M-$99.6M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$1.51B$539.5M$419.8M
FY-1$2.82B$1.52B$877.7M
FY-2$2.21B$1.07B$329.1M
FY-3$517.4M$503.9M$195.8M
FY-4$546.8M$511.8M$231.6M
PeriodOCFCapExFCFSBC
FY0$241.3M-$418.9M-$911.8M
FY-1$620.9M-$70.7M-$58.5M
FY-2$46.7M-$30.0M$51.6M
FY-3$37.5M-$8.1k-$5.5M
FY-4$13.2M$0.00-$99.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$371.7M-$86.0M-$136.7M-$626.0M
FQ-1$365.5M-$51.6M-$99.6M-$302.1M
FQ-2$489.2M$43.0M-$35.4M$26.5M
FQ-3$481.5M$4.3M-$66.3M-$12.4M
FQ-4$592.0M$49.1M-$34.0M-$121.0M
FQ-5$635.4M$66.2M-$15.4M-$68.6M
FQ-6$677.7M$122.8M$28.1M$97.0M
FQ-7$542.0M$116.0M$30.0M$35.6M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$1.51B$539.5M$423.5M
FQ-1$1.88B$394.6M$316.9M
FQ-2$2.08B$708.9M$504.9M
FQ-3$2.05B$775.0M$858.3M
FQ-4$2.82B$1.52B$877.7M
FQ-5$2.78B$1.45B$959.1M
FQ-6$2.25B$1.10B$489.3M
FQ-7$2.16B$1.08B$331.7M
PeriodOCFCapExFCFSBC
FQ0$241.3M-$418.9M-$626.0M
FQ-1$204.7M-$17.1M-$302.1M
FQ-2$176.4M-$10.1M$26.5M
FQ-3$105.9M-$6.8M-$12.4M
FQ-4$620.9M-$70.7M-$121.0M
FQ-5$414.9M-$53.6M-$68.6M
FQ-6$298.3M-$3.0M$97.0M
FQ-7$111.1M-$2.4M$35.6M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$539.5M
Net cash-$110.8M
Current ratio2.2
Debt/Equity1.0
ROA-22.3%
ROE-62.3%
Cash conversion-72.0%
CapEx/Revenue-24.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
MetricXYZActivity
Op margin-5.3%9.5% medp25 6.4% · p75 13.1%bottom quartile
Net margin-19.7%8.2% medp25 5.0% · p75 11.1%bottom quartile
Gross margin45.0%35.0% medp25 33.0% · p75 44.8%top quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-24.5%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity98.0%25.8% medp25 3.1% · p75 69.4%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 06:14 UTC#4d5b0ff3
Market quoteclose THB 0.38 · shares 1.67B diluted
no public URL
2026-05-04 01:40 UTC#ad411a72
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 06:15 UTCJob: bc2b64ca