OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2531$1868.0059

Takara Holdings Inc

Distillers & WineriesVerified

Takara Holdings Inc maintains a strong liquidity position, with cash and equivalents of ¥73.19 billion, representing 14.2% of total assets. The company's current ratio of 3.04 indicates a robust ability to meet short-term obligations, and its debt-to-equity ratio of 0.27 suggests a conservative capital structure. However, the company reported negative free cash flow of ¥4.39 billion in the latest period, driven by capital expenditures of ¥22.17 billion. Profitability metrics show a return on equity (ROE) of 4.51% and a return on assets (ROA) of 2.28%, both below the industry median for Distillers & Wineries. The company's gross margin of 32.4% (¥127.7 billion gross profit on ¥394.3 billion revenue) is in line with the sector, but its operating margin of 3.22% (¥12.71 billion operating income) is below the median, indicating potential inefficiencies in cost control. Geographically, Takara Holdings Inc is heavily concentrated in the Japanese market, with no disclosed international revenue segments. Its business is therefore exposed to domestic economic conditions and regulatory changes, such as tax policy shifts or import/export restrictions. The company's revenue growth has been modest, with a year-over-year increase of 1.2% in the latest fiscal year. Analysts project a continuation of this trend, with a mean price target of ¥1,300 per share, significantly below the current market price of ¥1,868. This suggests a bearish outlook, driven by weak free cash flow and a high price-to-earnings ratio of 30.8, which is above the industry median. Risk factors include the potential for dilution, though the risk is currently assessed as low. No immediate filing-based liquidity or dilution flags were detected, and the company's capital structure remains stable. However, the negative free cash flow and high capital expenditures may signal a need for future financing, which could lead to share dilution or increased debt. Recent events include the publication of the latest financial results, which show a slight increase in revenue and a stable net income. No significant regulatory or operational events were disclosed in the latest filings, and the company's ESG score of 47.93 is below the industry median, with particular weakness in the social and governance pillars.

30-day price · 2531+232.50 (+14.6%)
Low$1548.50High$1893.00Close$1825.50As of18 May, 00:00 UTC
Profile
CompanyTakara Holdings Inc
Ticker2531.T
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryDistillers & Wineries
AI analysis

Business. Takara Holdings Inc is a Japanese distiller and winery that produces and sells alcoholic beverages, including sake, shochu, and other fermented drinks, primarily in the domestic market.

Classification. Takara Holdings Inc is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Distillers & Wineries industry, with a confidence level of 0.92.

Takara Holdings Inc maintains a strong liquidity position, with cash and equivalents of ¥73.19 billion, representing 14.2% of total assets. The company's current ratio of 3.04 indicates a robust ability to meet short-term obligations, and its debt-to-equity ratio of 0.27 suggests a conservative capital structure. However, the company reported negative free cash flow of ¥4.39 billion in the latest period, driven by capital expenditures of ¥22.17 billion. Profitability metrics show a return on equity (ROE) of 4.51% and a return on assets (ROA) of 2.28%, both below the industry median for Distillers & Wineries. The company's gross margin of 32.4% (¥127.7 billion gross profit on ¥394.3 billion revenue) is in line with the sector, but its operating margin of 3.22% (¥12.71 billion operating income) is below the median, indicating potential inefficiencies in cost control. Geographically, Takara Holdings Inc is heavily concentrated in the Japanese market, with no disclosed international revenue segments. Its business is therefore exposed to domestic economic conditions and regulatory changes, such as tax policy shifts or import/export restrictions. The company's revenue growth has been modest, with a year-over-year increase of 1.2% in the latest fiscal year. Analysts project a continuation of this trend, with a mean price target of ¥1,300 per share, significantly below the current market price of ¥1,868. This suggests a bearish outlook, driven by weak free cash flow and a high price-to-earnings ratio of 30.8, which is above the industry median. Risk factors include the potential for dilution, though the risk is currently assessed as low. No immediate filing-based liquidity or dilution flags were detected, and the company's capital structure remains stable. However, the negative free cash flow and high capital expenditures may signal a need for future financing, which could lead to share dilution or increased debt. Recent events include the publication of the latest financial results, which show a slight increase in revenue and a stable net income. No significant regulatory or operational events were disclosed in the latest filings, and the company's ESG score of 47.93 is below the industry median, with particular weakness in the social and governance pillars.
Key takeaways
  • Takara Holdings Inc has strong liquidity but negative free cash flow, indicating capital-intensive operations.
  • The company's profitability metrics are below the industry median, suggesting inefficiencies in cost control.
  • Revenue is heavily concentrated in Japan, exposing the business to domestic economic and regulatory risks.
  • Analysts have a bearish outlook, with a mean price target significantly below the current market price.
  • The company's ESG score is below the industry median, with particular weaknesses in the social and governance pillars.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$394.32B
Gross profit$127.70B
Operating income$12.71B
Net income$11.70B
R&D
SG&A
D&A
SBC
Operating cash flow$17.37B
CapEx-$22.17B
Free cash flow-$4.39B
Total assets$513.80B
Total liabilities$254.46B
Total equity$259.34B
Cash & equivalents$73.19B
Long-term debt$71.14B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$394.32B$12.71B$11.70B-$4.39B
FY-1$362.69B$20.06B$16.20B$3.60B
FY-2$339.37B$21.90B$16.18B$2.23B
FY-3$350.67B$38.49B$21.21B$20.88B
FY-4$300.92B$41.08B$20.77B$19.76B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$513.80B$259.34B$73.19B
FY-1$477.59B$245.23B$83.30B
FY-2$437.47B$228.67B$95.08B
FY-3$399.17B$203.95B$96.82B
FY-4$362.44B$180.42B$80.44B
PeriodOCFCapExFCFSBC
FY0$17.37B-$22.17B-$4.39B
FY-1$16.16B-$20.14B$3.60B
FY-2$29.18B-$19.21B$2.23B
FY-3$45.48B-$10.62B$20.88B
FY-4$16.38B-$14.76B$19.76B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$102.79B$3.48B$1.14B
FQ-1$104.97B$4.67B$4.86B
FQ-2$93.21B$1.02B$1.55B
FQ-3$93.35B$3.53B$4.14B
FQ-4$95.76B$5.21B$3.20B
FQ-5$90.40B$4.43B$3.91B
FQ-6$91.58B$6.35B$3.92B
FQ-7$84.96B$4.07B$5.17B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$513.80B$259.34B$73.19B
FQ-1$497.09B$246.84B$60.95B
FQ-2$476.61B$237.22B$60.56B
FQ-3$470.12B$233.90B$62.09B
FQ-4$477.59B$245.23B$83.30B
FQ-5$458.61B$232.65B$75.24B
FQ-6$447.81B$241.75B$95.08B
FQ-7$439.76B$233.26B$90.25B
PeriodOCFCapExFCFSBC
FQ0$17.37B-$22.17B
FQ-1
FQ-2$6.02B-$18.79B
FQ-3
FQ-4$16.16B-$20.14B
FQ-5
FQ-6$6.21B-$5.84B
FQ-7
Valuation
Market price$1868.00
Market cap$360.29B
Enterprise value$358.24B
P/E30.8
Reported non-GAAP P/E
EV/Revenue0.9
EV/Op income28.2
EV/OCF20.6
P/B1.4
P/Tangible book1.4
Tangible book$259.34B
Net cash$2.05B
Current ratio3.0
Debt/Equity0.3
ROA2.3%
ROE4.5%
Cash conversion1.5%
CapEx/Revenue-5.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Food & Beverages · cohort 1 companies
Metric2531Activity
Op margin3.2%-17.9% medp25 -17.9% · p75 -17.9%top quartile
Net margin3.0%-16.4% medp25 -16.4% · p75 -16.4%top quartile
Gross margin32.4%32.8% medp25 32.8% · p75 32.8%bottom quartile
CapEx / revenue-5.6%9.6% medp25 9.6% · p75 9.6%bottom quartile
Debt / equity27.0%37.8% medp25 37.8% · p75 37.8%bottom quartile
Observations
IR observations
Mean price target1,300.00 JPY
Median price target1,300.00 JPY
High price target1,300.00 JPY
Low price target1,300.00 JPY
Last actual EPS60.51 JPY
Last actual revenue394,316,000,000 JPY
market data ESG Score47.93 (0-100, higher is better)
Environment pillar61.71 (0-100)
Social pillar37.61 (0-100)
Governance pillar50.38 (0-100)
ESG controversies score100 (0-100, higher = fewer controversies)
ESG gradeC+
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 01:27 UTCJob: 13f3d25d