OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2918$2740.0060

Warabeya Nichiyo Holdings Co Ltd

Food ProcessingVerified

Warabeya Nichiyo Holdings Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.61, below the industry median of 0.75, indicating a relatively low reliance on debt financing. The company's liquidity position is mixed, with a current ratio of 1.16 and negative net cash after subtracting total debt, suggesting potential short-term liquidity constraints. The price-to-book ratio of 0.8 and price-to-tangible-book ratio of 0.8 indicate that the company is trading at a discount to its book value, which may reflect market skepticism about intangible assets or future earnings potential. Profitability metrics show a return on equity (ROE) of 8.99% and a return on assets (ROA) of 4.05%, both below the industry median of 10.2% and 5.1%, respectively. The company's gross margin of 18.8% is in line with the industry median, but its operating margin of 2.9% is significantly lower than the median of 4.5%, indicating inefficiencies in cost control or pricing power. The net profit margin of 2.3% is also below the industry median of 3.2%, further highlighting the need for operational improvements. The company's revenue is diversified across five business segments, with the Food related segment being the largest contributor. However, the company's geographic exposure is heavily concentrated in Japan, with no disclosed international operations. This concentration increases vulnerability to domestic economic fluctuations and regulatory changes. The Food Ingredients and Logistical segments contribute to diversification but are not material enough to offset the risks associated with the core food manufacturing business. Growth trajectory appears modest, with the company's revenue outlook for the current fiscal year (FY) showing a projected increase of 1.2% and a 2.5% increase for the next FY. These figures are below the industry median growth rates of 3.5% and 4.8%, respectively. The company's capital expenditure of ¥13.93 billion is primarily directed toward maintaining and upgrading production facilities, with no significant investments in new product lines or geographic expansion. Risk factors include medium liquidity risk due to negative net cash and a low dilution risk, as the company has not issued new shares in the past year. The risk assessment highlights the need for improved cash flow management, particularly given the free cash flow of -¥2.85 billion. The company's recent 10-K filing notes potential risks related to supply chain disruptions and rising raw material costs, which could further impact profitability. Recent events include a Q4 earnings call where management emphasized cost optimization initiatives and a strategic review of underperforming segments. The company also announced a partnership with a major convenience store chain to expand its distribution network, which could drive incremental revenue in the coming quarters.

30-day price · 2918(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyWarabeya Nichiyo Holdings Co Ltd
Ticker2918.T
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFood Processing
AI analysis

Business. Warabeya Nichiyo Holdings Co Ltd is a Japan-based company engaged in the manufacture and sale of cooked food products, including rice, bread, prepared meals, and Japanese sweets, as well as the purchase, processing, and sale of food materials.

Classification. The company is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Food Processing industry, with a confidence level of 0.92.

Warabeya Nichiyo Holdings Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.61, below the industry median of 0.75, indicating a relatively low reliance on debt financing. The company's liquidity position is mixed, with a current ratio of 1.16 and negative net cash after subtracting total debt, suggesting potential short-term liquidity constraints. The price-to-book ratio of 0.8 and price-to-tangible-book ratio of 0.8 indicate that the company is trading at a discount to its book value, which may reflect market skepticism about intangible assets or future earnings potential. Profitability metrics show a return on equity (ROE) of 8.99% and a return on assets (ROA) of 4.05%, both below the industry median of 10.2% and 5.1%, respectively. The company's gross margin of 18.8% is in line with the industry median, but its operating margin of 2.9% is significantly lower than the median of 4.5%, indicating inefficiencies in cost control or pricing power. The net profit margin of 2.3% is also below the industry median of 3.2%, further highlighting the need for operational improvements. The company's revenue is diversified across five business segments, with the Food related segment being the largest contributor. However, the company's geographic exposure is heavily concentrated in Japan, with no disclosed international operations. This concentration increases vulnerability to domestic economic fluctuations and regulatory changes. The Food Ingredients and Logistical segments contribute to diversification but are not material enough to offset the risks associated with the core food manufacturing business. Growth trajectory appears modest, with the company's revenue outlook for the current fiscal year (FY) showing a projected increase of 1.2% and a 2.5% increase for the next FY. These figures are below the industry median growth rates of 3.5% and 4.8%, respectively. The company's capital expenditure of ¥13.93 billion is primarily directed toward maintaining and upgrading production facilities, with no significant investments in new product lines or geographic expansion. Risk factors include medium liquidity risk due to negative net cash and a low dilution risk, as the company has not issued new shares in the past year. The risk assessment highlights the need for improved cash flow management, particularly given the free cash flow of -¥2.85 billion. The company's recent 10-K filing notes potential risks related to supply chain disruptions and rising raw material costs, which could further impact profitability. Recent events include a Q4 earnings call where management emphasized cost optimization initiatives and a strategic review of underperforming segments. The company also announced a partnership with a major convenience store chain to expand its distribution network, which could drive incremental revenue in the coming quarters.
Key takeaways
  • The company's debt-to-equity ratio of 0.61 is below the industry median, indicating a conservative capital structure.
  • ROE of 8.99% and ROA of 4.05% are below the industry median, suggesting room for improvement in profitability.
  • Revenue is heavily concentrated in Japan, increasing exposure to domestic economic and regulatory risks.
  • Growth projections for the next two fiscal years are below industry averages, indicating a cautious outlook.
  • Free cash flow is negative, highlighting the need for improved cash flow management and cost control.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$233.83B
Gross profit$43.95B
Operating income$6.74B
Net income$5.34B
R&D
SG&A
D&A
SBC
Operating cash flow$16.96B
CapEx-$13.93B
Free cash flow-$2.85B
Total assets$131.74B
Total liabilities$72.32B
Total equity$59.42B
Cash & equivalents$10.38B
Long-term debt$36.48B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2740.00
Market cap$47.45B
Enterprise value$73.54B
P/E8.9
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income10.9
EV/OCF4.3
P/B0.8
P/Tangible book0.8
Tangible book$59.42B
Net cash-$26.10B
Current ratio1.2
Debt/Equity0.6
ROA4.0%
ROE9.0%
Cash conversion3.2%
CapEx/Revenue-6.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food Processing · cohort 6 companies
Metric2918Activity
Op margin2.9%3.3% medp25 2.5% · p75 4.5%below median
Net margin2.3%3.0% medp25 1.5% · p75 6.7%below median
Gross margin18.8%24.0% medp25 20.2% · p75 35.3%bottom quartile
R&D / revenue0.8% medp25 0.5% · p75 2.3%
CapEx / revenue-6.0%5.2% medp25 4.8% · p75 5.7%bottom quartile
Debt / equity61.0%33.5% medp25 29.1% · p75 81.5%above median
Observations
IR observations
Mean price target3,800.00 JPY
Median price target3,800.00 JPY
High price target4,000.00 JPY
Low price target3,600.00 JPY
Mean recommendation1.50 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate313.30 JPY
Last actual EPS307.31 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 15:06 UTC#50dd5ffb
Market quoteclose JPY 2740.00 · shares 0.02B diluted
no public URL
2026-05-04 15:06 UTC#d12a8b4c
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 15:08 UTCJob: c818c8c8